Schilling GmbH
DEU1206.HRB17841
Firmensitz
Str. des Friedens 27
09648 Mittweida
Sachsen
Deutschland
Kontakt
Geschäftsführung
Annett Pollrich
Managing Director
Seit 5. September 2003
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~670.000 € | 12.271 € | 262.775 € | 37.4% |
| 2023 | ~670.000 € | 21.145 € | 261.705 € | 32.9% |
| 2022 | ~600.000 € | 8.337 € | 232.335 € | 27.9% |
| 2021 | ~710.000 € | -32.185 € | 283.208 € | 20.0% |
| 2020 | ~720.000 € | -4.783 € | 288.036 € | 30.8% |
Branche
NACE 42.21LeitungstiefbauWZ 42.21.0LeitungstiefbauISIC 4220Construction of utility projectsNAICS 237110Utility System ConstructionNAICS 237120Utility System ConstructionNAICS 237130Utility System ConstructionNAICS 237990Other Heavy and Civil Engineering ConstructionUKSIC 42.21Construction of utility projects for fluidsNACE2025 42.21Rohrleitungstiefbau, Brunnenbau und Kläranlagenbau
Rohdaten
{
"id": "fa9df622-cb58-44b9-9087-6fab84dbdc9f",
"euId": "DEU1206.HRB17841",
"name": "Schilling GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-05-09T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Str. des Friedens 27",
"city": "Mittweida",
"zipCode": "09648",
"state": "SN",
"country": "DE",
"latitude": 50.9974294,
"longitude": 12.95885365
},
"contactData": {
"emails": [
"info@schilling-lauenhain.de"
],
"phones": [
"+49 3727603688"
],
"websites": [
"https://www.schilling-lauenhain.de"
],
"faxes": [
"+49 3727603687"
]
},
"managers": [
{
"name": "Annett Pollrich",
"position": "Managing Director",
"startDate": "2003-09-05T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4220"
],
"nace": [
"42.21"
],
"nace2025": [
"42.21"
],
"naics": [
"237110",
"237120",
"237130",
"237990"
],
"uksic": [
"42.21"
],
"wz": [
"42.21.0"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 246436.76,
"balanceTotalIsEstimate": false,
"earnings": 5943.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 630000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.9434095238095238,
"returnOnSalesIsEstimate": true,
"equity": -30934.09,
"equityIsEstimate": false,
"equityRatio": -12.552546949570347,
"equityRatioIsEstimate": false,
"cash": 16974.98,
"cashIsEstimate": false,
"receivables": 96437.13,
"receivablesIsEstimate": false,
"liabilities": 223775.48,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 259797.39,
"balanceTotalIsEstimate": false,
"earnings": 17158.24,
"earningsIsEstimate": false,
"earningsCagr": 188.69012766931164,
"earningsCagrIsEstimate": false,
"revenue": 660000,
"revenueIsEstimate": true,
"revenueCagr": 4.761904761904767,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5997333333333335,
"returnOnSalesIsEstimate": true,
"equity": -13775.85,
"equityIsEstimate": false,
"equityRatio": -5.302535949264155,
"equityRatioIsEstimate": false,
"cash": 24731.76,
"cashIsEstimate": false,
"receivables": 67691.3,
"receivablesIsEstimate": false,
"liabilities": 237440.56,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 226286.92,
"balanceTotalIsEstimate": false,
"earnings": 22608.54,
"earningsIsEstimate": false,
"earningsCagr": 95.03648259309938,
"earningsCagrIsEstimate": false,
"revenue": 590000,
"revenueIsEstimate": true,
"revenueCagr": -3.22665984332583,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8319559322033903,
"returnOnSalesIsEstimate": true,
"equity": 8832.69,
"equityIsEstimate": false,
"equityRatio": 3.9033144293094804,
"equityRatioIsEstimate": false,
"cash": 105849.12,
"cashIsEstimate": false,
"receivables": 44500.04,
"receivablesIsEstimate": false,
"liabilities": 209828.23,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 352834.41,
"balanceTotalIsEstimate": false,
"earnings": 1364.55,
"earningsIsEstimate": false,
"earningsCagr": -38.76737429850904,
"earningsCagrIsEstimate": false,
"revenue": 850000,
"revenueIsEstimate": true,
"revenueCagr": 10.499282680146527,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.16053529411764705,
"returnOnSalesIsEstimate": true,
"equity": 10197.24,
"equityIsEstimate": false,
"equityRatio": 2.8900922673613385,
"equityRatioIsEstimate": false,
"cash": 36171.9,
"cashIsEstimate": false,
"receivables": 89823.69,
"receivablesIsEstimate": false,
"liabilities": 334628.17,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 343071.27,
"balanceTotalIsEstimate": false,
"earnings": 8136.45,
"earningsIsEstimate": true,
"earningsCagr": 8.167934944147582,
"earningsCagrIsEstimate": true,
"revenue": 830000,
"revenueIsEstimate": true,
"revenueCagr": 7.135742971659442,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9802951807228915,
"returnOnSalesIsEstimate": true,
"equity": 18333.69,
"equityIsEstimate": false,
"equityRatio": 5.343988728639387,
"equityRatioIsEstimate": false,
"cash": 71278.95,
"cashIsEstimate": false,
"receivables": 74619.64,
"receivablesIsEstimate": false,
"liabilities": 330428.34,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 266587.84,
"balanceTotalIsEstimate": false,
"earnings": 43519.86,
"earningsIsEstimate": true,
"earningsCagr": 26.198353241377315,
"earningsCagrIsEstimate": true,
"revenue": 680000,
"revenueIsEstimate": true,
"revenueCagr": 0.7491160182115264,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.399979411764706,
"returnOnSalesIsEstimate": true,
"equity": 22050.79,
"equityIsEstimate": false,
"equityRatio": 8.271491302829116,
"equityRatioIsEstimate": false,
"cash": 45850.36,
"cashIsEstimate": false,
"receivables": 107047.13,
"receivablesIsEstimate": false,
"liabilities": 230371.12,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 324558.08,
"balanceTotalIsEstimate": false,
"earnings": 221.35,
"earningsIsEstimate": false,
"earningsCagr": -68.54412631695983,
"earningsCagrIsEstimate": true,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 7.5706443122915745,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.028018987341772154,
"returnOnSalesIsEstimate": true,
"equity": 25803.07,
"equityIsEstimate": false,
"equityRatio": 7.950216491297951,
"equityRatioIsEstimate": false,
"cash": 5060.08,
"cashIsEstimate": false,
"receivables": 154018.67,
"receivablesIsEstimate": false,
"liabilities": 287764.01,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 290813.43,
"balanceTotalIsEstimate": false,
"earnings": 19911.41,
"earningsIsEstimate": false,
"earningsCagr": 95.44660923064583,
"earningsCagrIsEstimate": true,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": -3.7333223779888347,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.727590410958904,
"returnOnSalesIsEstimate": true,
"equity": 45714.48,
"equityIsEstimate": false,
"equityRatio": 15.719521619066906,
"equityRatioIsEstimate": false,
"cash": 60239.99,
"cashIsEstimate": false,
"receivables": 114286.17,
"receivablesIsEstimate": false,
"liabilities": 223841.95,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 338662.48,
"balanceTotalIsEstimate": false,
"earnings": 5989.6,
"earningsIsEstimate": false,
"earningsCagr": -7.3723352684633925,
"earningsCagrIsEstimate": true,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": -0.30257532868296355,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7304390243902439,
"returnOnSalesIsEstimate": true,
"equity": 51704.08,
"equityIsEstimate": false,
"equityRatio": 15.267141491434186,
"equityRatioIsEstimate": false,
"cash": 102404.06,
"cashIsEstimate": false,
"receivables": 66438.37,
"receivablesIsEstimate": false,
"liabilities": 267472.81,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 317345.47,
"balanceTotalIsEstimate": false,
"earnings": 14838.28,
"earningsIsEstimate": false,
"earningsCagr": -23.58580925999555,
"earningsCagrIsEstimate": true,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": 3.4895318833322753,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9023435897435899,
"returnOnSalesIsEstimate": true,
"equity": 66542.36,
"equityIsEstimate": false,
"equityRatio": 20.968429138125085,
"equityRatioIsEstimate": false,
"cash": 74306.12,
"cashIsEstimate": false,
"receivables": 44975.07,
"receivablesIsEstimate": false,
"liabilities": 229026.19,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 330180.37,
"balanceTotalIsEstimate": false,
"earnings": 8285.71,
"earningsIsEstimate": false,
"earningsCagr": 147.3503622017388,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 0.626989959623736,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.022927160493827,
"returnOnSalesIsEstimate": true,
"equity": 74828.07,
"equityIsEstimate": false,
"equityRatio": 22.662785797956435,
"equityRatioIsEstimate": false,
"cash": 47742.85,
"cashIsEstimate": false,
"receivables": 98271.57,
"receivablesIsEstimate": false,
"liabilities": 240895.3,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 346923.1,
"balanceTotalIsEstimate": false,
"earnings": 15882.49,
"earningsIsEstimate": false,
"earningsCagr": -5.495139828961038,
"earningsCagrIsEstimate": false,
"revenue": 840000,
"revenueIsEstimate": true,
"revenueCagr": 3.571223460065087,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.890772619047619,
"returnOnSalesIsEstimate": true,
"equity": 90710.56,
"equityIsEstimate": false,
"equityRatio": 26.147166331674082,
"equityRatioIsEstimate": false,
"cash": 94821.82,
"cashIsEstimate": false,
"receivables": 114124.17,
"receivablesIsEstimate": false,
"liabilities": 238171.54,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 331612.68,
"balanceTotalIsEstimate": false,
"earnings": 9497.48,
"earningsIsEstimate": false,
"earningsCagr": 12.215446513020112,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": -0.3062823105879464,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1725283950617285,
"returnOnSalesIsEstimate": true,
"equity": 100208.04,
"equityIsEstimate": false,
"equityRatio": 30.21839816257931,
"equityRatioIsEstimate": false,
"cash": 105002.52,
"cashIsEstimate": false,
"receivables": 53564.8,
"receivablesIsEstimate": false,
"liabilities": 213862.04,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 374375.76,
"balanceTotalIsEstimate": false,
"earnings": -6711.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": 3.3531817429010013,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7540943820224718,
"returnOnSalesIsEstimate": true,
"equity": 93496.6,
"equityIsEstimate": false,
"equityRatio": 24.97399938500292,
"equityRatioIsEstimate": false,
"cash": 86016.2,
"cashIsEstimate": false,
"receivables": 81982.04,
"receivablesIsEstimate": false,
"liabilities": 263580.16,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 288035.78,
"balanceTotalIsEstimate": false,
"earnings": -4782.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": -2.9016456585353123,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6642777777777777,
"returnOnSalesIsEstimate": true,
"equity": 88713.8,
"equityIsEstimate": false,
"equityRatio": 30.799576358187164,
"equityRatioIsEstimate": false,
"cash": 135028.96,
"cashIsEstimate": false,
"receivables": 52667.81,
"receivablesIsEstimate": false,
"liabilities": 184370.98,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 283207.85,
"balanceTotalIsEstimate": false,
"earnings": -32185.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": -4.116304141031602,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.53311971830986,
"returnOnSalesIsEstimate": true,
"equity": 56528.65,
"equityIsEstimate": false,
"equityRatio": 19.960128223846905,
"equityRatioIsEstimate": false,
"cash": 118646.3,
"cashIsEstimate": false,
"receivables": 39974.65,
"receivablesIsEstimate": false,
"liabilities": 214005.2,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 232335.22,
"balanceTotalIsEstimate": false,
"earnings": 8336.82,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 600000,
"revenueIsEstimate": true,
"revenueCagr": -7.228077209541983,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.38947,
"returnOnSalesIsEstimate": true,
"equity": 64865.47,
"equityIsEstimate": false,
"equityRatio": 27.918913886581638,
"equityRatioIsEstimate": false,
"cash": 96341.92,
"cashIsEstimate": false,
"receivables": 62489.31,
"receivablesIsEstimate": false,
"liabilities": 155379.75,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 261705.35,
"balanceTotalIsEstimate": false,
"earnings": 21144.68,
"earningsIsEstimate": false,
"earningsCagr": 153.6300411907658,
"earningsCagrIsEstimate": false,
"revenue": 670000,
"revenueIsEstimate": true,
"revenueCagr": -6.852500917689808,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1559223880597016,
"returnOnSalesIsEstimate": true,
"equity": 86010.15,
"equityIsEstimate": false,
"equityRatio": 32.86526240292756,
"equityRatioIsEstimate": false,
"cash": 103075.34,
"cashIsEstimate": false,
"receivables": 36248.28,
"receivablesIsEstimate": false,
"liabilities": 156403.2,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 262775.13,
"balanceTotalIsEstimate": false,
"earnings": 12271.05,
"earningsIsEstimate": false,
"earningsCagr": 21.32230432991584,
"earningsCagrIsEstimate": false,
"revenue": 670000,
"revenueIsEstimate": true,
"revenueCagr": -1.7832460711249776,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8314999999999997,
"returnOnSalesIsEstimate": true,
"equity": 98281.2,
"equityIsEstimate": false,
"equityRatio": 37.40125635177119,
"equityRatioIsEstimate": false,
"cash": 104725.1,
"cashIsEstimate": false,
"receivables": 47542.88,
"receivablesIsEstimate": false,
"liabilities": 143573.93,
"liabilitiesIsEstimate": false
}
]
}