Schilling GmbH
DEP3101.HRB579
Firmensitz
Holderstr. 12-18
26629 Großefehn
Niedersachsen
Deutschland
Kontakt
Geschäftsführung
Ralf Schmidt
Managing Director
Seit 16. Februar 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~12.000.000 € | -307.812 € | 3.573.543 € | 55.1% |
| 2023 | ~11.000.000 € | 94.633 € | 3.990.272 € | 57.1% |
| 2022 | ~9.000.000 € | ~198.590 € | 4.144.307 € | 52.7% |
| 2021 | ~8.700.000 € | ~354.165 € | 3.965.140 € | 52.6% |
| 2020 | ~7.300.000 € | ~357.480 € | 3.877.527 € | 47.2% |
Branche
NACE 22.23Herstellung von Baubedarfsartikeln aus KunststoffenWZ 22.23.0Herstellung von Baubedarfsartikeln aus KunststoffenISIC 2220Manufacture of plastics productsNAICS 314Textile Product MillsNAICS 321Wood Product ManufacturingNAICS 322Paper ManufacturingNAICS 325Chemical ManufacturingNAICS 326Plastics and Rubber Products ManufacturingNAICS 332Fabricated Metal Product ManufacturingNAICS 336Transportation Equipment ManufacturingNAICS 337Furniture and Related Product ManufacturingNAICS 339Miscellaneous ManufacturingUKSIC 22.23Manufacture of builders' ware of plasticNACE2025 22.23Herstellung von Türen und Fenstern aus KunststoffenNACE2025 22.24Herstellung von Baubedarfsartikeln aus KunststoffenNACE2025 22.25Bearbeitung und Veredlung von KunststoffwarenNACE2025 23.66Herstellung von sonstigen Erzeugnissen aus Beton, Zement und Gips
Rohdaten
{
"id": "919c605b-9b86-4c2d-ad6a-0f8dae959232",
"euId": "DEP3101.HRB579",
"name": "Schilling GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1990-02-05T00:00:00",
"vatId": "DE116992250",
"hq": {
"line2": null,
"street": "Holderstr. 12-18",
"city": "Großefehn",
"zipCode": "26629",
"state": "NI",
"country": "DE",
"latitude": 53.3772015,
"longitude": 7.5897767031395
},
"contactData": {
"emails": [
"info@schilling-ft.de"
],
"phones": [
"+49 494391000"
],
"websites": [
"https://www.pmc-active.de"
],
"faxes": [
"+49 4943910020"
]
},
"managers": [
{
"name": "Ralf Schmidt",
"position": "Managing Director",
"startDate": "2006-02-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2220"
],
"nace": [
"22.23"
],
"nace2025": [
"22.23",
"22.24",
"22.25",
"23.66"
],
"naics": [
"314",
"321",
"322",
"325",
"326",
"332",
"336",
"337",
"339"
],
"uksic": [
"22.23"
],
"wz": [
"22.23.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 966741.94,
"balanceTotalIsEstimate": false,
"earnings": 3326.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.06047909090909091,
"returnOnSalesIsEstimate": true,
"equity": 327165.6,
"equityIsEstimate": false,
"equityRatio": 33.84208199346353,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 223615.48,
"receivablesIsEstimate": false,
"liabilities": 337999.25,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1204780.64,
"balanceTotalIsEstimate": false,
"earnings": 45656.31,
"earningsIsEstimate": false,
"earningsCagr": 1272.5648233048237,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 9.090909090909083,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7609385,
"returnOnSalesIsEstimate": true,
"equity": 352821.91,
"equityIsEstimate": false,
"equityRatio": 29.285157669864283,
"equityRatioIsEstimate": false,
"cash": 214477.52,
"cashIsEstimate": false,
"receivables": 229745.73,
"receivablesIsEstimate": false,
"liabilities": 237045.57,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1354612,
"balanceTotalIsEstimate": false,
"earnings": 143100.46,
"earningsIsEstimate": false,
"earningsCagr": 555.8983568826087,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": -0.9132611386275413,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6500085185185185,
"returnOnSalesIsEstimate": true,
"equity": 465922.37,
"equityIsEstimate": false,
"equityRatio": 34.39526373603659,
"equityRatioIsEstimate": false,
"cash": 154705.3,
"cashIsEstimate": false,
"receivables": 170110.46,
"receivablesIsEstimate": false,
"liabilities": 199234.53,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1381886.48,
"balanceTotalIsEstimate": false,
"earnings": 124422.26,
"earningsIsEstimate": false,
"earningsCagr": 234.43371042211933,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 4.63073753753267,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9749565079365077,
"returnOnSalesIsEstimate": true,
"equity": 550344.63,
"equityIsEstimate": false,
"equityRatio": 39.82560347504087,
"equityRatioIsEstimate": false,
"cash": 236258.56,
"cashIsEstimate": false,
"receivables": 234593.26,
"receivablesIsEstimate": false,
"liabilities": 189346.2,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 1598748.18,
"balanceTotalIsEstimate": false,
"earnings": 273115.11,
"earningsIsEstimate": false,
"earningsCagr": 201.01937244768985,
"earningsCagrIsEstimate": false,
"revenue": 6500000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.201770923076923,
"returnOnSalesIsEstimate": true,
"equity": 773115.11,
"equityIsEstimate": false,
"equityRatio": 48.35752870098655,
"equityRatioIsEstimate": false,
"cash": 383515.42,
"cashIsEstimate": false,
"receivables": 221615.48,
"receivablesIsEstimate": false,
"liabilities": 175590.57,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3549334.71,
"balanceTotalIsEstimate": false,
"earnings": 280516.09,
"earningsIsEstimate": false,
"earningsCagr": 57.43969585729087,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 16.361780700222184,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.550146272727273,
"returnOnSalesIsEstimate": true,
"equity": 980516.09,
"equityIsEstimate": false,
"equityRatio": 27.625348695277037,
"equityRatioIsEstimate": false,
"cash": 442254.31,
"cashIsEstimate": false,
"receivables": 371065.29,
"receivablesIsEstimate": false,
"liabilities": 1513420.05,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 4243582.3,
"balanceTotalIsEstimate": false,
"earnings": 249232.45,
"earningsIsEstimate": false,
"earningsCagr": 14.879064214004089,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 22.09471671615688,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0769370833333336,
"returnOnSalesIsEstimate": true,
"equity": 1221205.54,
"equityIsEstimate": false,
"equityRatio": 28.777703686811968,
"equityRatioIsEstimate": false,
"cash": 174346.93,
"cashIsEstimate": false,
"receivables": 338158.71,
"receivablesIsEstimate": false,
"liabilities": 1646315.79,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 4221027.07,
"balanceTotalIsEstimate": false,
"earnings": 621295.97,
"earningsIsEstimate": true,
"earningsCagr": 49.48585946656587,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 14.95107417013639,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.648145181818181,
"returnOnSalesIsEstimate": true,
"equity": 1370528.42,
"equityIsEstimate": false,
"equityRatio": 32.46907440468037,
"equityRatioIsEstimate": false,
"cash": 112777.95,
"cashIsEstimate": false,
"receivables": 316919.33,
"receivablesIsEstimate": false,
"liabilities": 1507220.34,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 4120734.19,
"balanceTotalIsEstimate": false,
"earnings": 54174.70999999996,
"earningsIsEstimate": true,
"earningsCagr": -33.26360902847518,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 11.370882455518183,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5417470999999997,
"returnOnSalesIsEstimate": true,
"equity": 1424703.13,
"equityIsEstimate": false,
"equityRatio": 34.57401191897796,
"equityRatioIsEstimate": false,
"cash": 134911.27,
"cashIsEstimate": false,
"receivables": 252151.47,
"receivablesIsEstimate": false,
"liabilities": 1366333.18,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 4215639.37,
"balanceTotalIsEstimate": false,
"earnings": 74695.96999999997,
"earningsIsEstimate": true,
"earningsCagr": -28.16520633705285,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6790542727272725,
"returnOnSalesIsEstimate": true,
"equity": 1499399.1,
"equityIsEstimate": false,
"equityRatio": 35.567537172896266,
"equityRatioIsEstimate": false,
"cash": 316314.18,
"cashIsEstimate": false,
"receivables": 288199.84,
"receivablesIsEstimate": false,
"liabilities": 1377120.45,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3983409.77,
"balanceTotalIsEstimate": false,
"earnings": -90466.65000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9046665000000003,
"returnOnSalesIsEstimate": true,
"equity": 1408932.45,
"equityIsEstimate": false,
"equityRatio": 35.370010401917554,
"equityRatioIsEstimate": false,
"cash": 251715.98,
"cashIsEstimate": false,
"receivables": 242123.28,
"receivablesIsEstimate": false,
"liabilities": 1219300.2,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3978294.25,
"balanceTotalIsEstimate": false,
"earnings": 65908.22000000009,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -3.3460433818755853,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6865439583333343,
"returnOnSalesIsEstimate": true,
"equity": 1474840.67,
"equityIsEstimate": false,
"equityRatio": 37.072186653865536,
"equityRatioIsEstimate": false,
"cash": 323126.74,
"cashIsEstimate": false,
"receivables": 214245.15,
"receivablesIsEstimate": false,
"liabilities": 1158236.45,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3864060.45,
"balanceTotalIsEstimate": false,
"earnings": -22591.46000000008,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -1.015359923204695,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.23532770833333416,
"returnOnSalesIsEstimate": true,
"equity": 1452249.21,
"equityIsEstimate": false,
"equityRatio": 37.58350131401282,
"equityRatioIsEstimate": false,
"cash": 360417.23,
"cashIsEstimate": false,
"receivables": 225050.54,
"receivablesIsEstimate": false,
"liabilities": 1060545.44,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3754987.37,
"balanceTotalIsEstimate": false,
"earnings": 47572.48999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": -5.967833682344914,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5531684883720929,
"returnOnSalesIsEstimate": true,
"equity": 1499821.7,
"equityIsEstimate": false,
"equityRatio": 39.94212369348129,
"equityRatioIsEstimate": false,
"cash": 400549.43,
"cashIsEstimate": false,
"receivables": 161012.11,
"receivablesIsEstimate": false,
"liabilities": 852595.59,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3587049.49,
"balanceTotalIsEstimate": false,
"earnings": 93113.80000000005,
"earningsIsEstimate": true,
"earningsCagr": 95.73034751807204,
"earningsCagrIsEstimate": true,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": -5.722778905423875,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1786556962025323,
"returnOnSalesIsEstimate": true,
"equity": 1532935.5,
"equityIsEstimate": false,
"equityRatio": 42.73527600535001,
"equityRatioIsEstimate": false,
"cash": 372922.37,
"cashIsEstimate": false,
"receivables": 126950.73,
"receivablesIsEstimate": false,
"liabilities": 673073.89,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3877526.68,
"balanceTotalIsEstimate": false,
"earnings": 357479.95999999996,
"earningsIsEstimate": true,
"earningsCagr": 174.12453537638686,
"earningsCagrIsEstimate": true,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": -6.618056847927967,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.896985753424657,
"returnOnSalesIsEstimate": true,
"equity": 1830415.46,
"equityIsEstimate": false,
"equityRatio": 47.20574765974273,
"equityRatioIsEstimate": false,
"cash": 844532.42,
"cashIsEstimate": false,
"receivables": 67345.41,
"receivablesIsEstimate": false,
"liabilities": 525019.51,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3965139.61,
"balanceTotalIsEstimate": false,
"earnings": 354164.64000000013,
"earningsIsEstimate": true,
"earningsCagr": 95.26141781041805,
"earningsCagrIsEstimate": true,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": -2.4309660684811107,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.070857931034484,
"returnOnSalesIsEstimate": true,
"equity": 2084580.1,
"equityIsEstimate": false,
"equityRatio": 52.57267851913038,
"equityRatioIsEstimate": false,
"cash": 621545.62,
"cashIsEstimate": false,
"receivables": 152009.41,
"receivablesIsEstimate": false,
"liabilities": 307359.26,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 4144306.95,
"balanceTotalIsEstimate": false,
"earnings": 198589.5499999998,
"earningsIsEstimate": true,
"earningsCagr": 42.93879844050703,
"earningsCagrIsEstimate": true,
"revenue": 9000000,
"revenueIsEstimate": true,
"revenueCagr": 1.1430427269078391,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2065505555555536,
"returnOnSalesIsEstimate": true,
"equity": 2183169.65,
"equityIsEstimate": false,
"equityRatio": 52.678763333396425,
"equityRatioIsEstimate": false,
"cash": 182580.2,
"cashIsEstimate": false,
"receivables": 155618.93,
"receivablesIsEstimate": false,
"liabilities": 376285.61,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3990271.55,
"balanceTotalIsEstimate": false,
"earnings": 94632.57,
"earningsIsEstimate": false,
"earningsCagr": 0.4053018239566386,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 8.627903664776525,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.860296090909091,
"returnOnSalesIsEstimate": true,
"equity": 2277802.22,
"equityIsEstimate": false,
"equityRatio": 57.083889942277246,
"equityRatioIsEstimate": false,
"cash": 462346.54,
"cashIsEstimate": false,
"receivables": 284486.97,
"receivablesIsEstimate": false,
"liabilities": 318829.75,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 250000,
"capitalIsEstimate": false,
"balanceTotal": 3573542.91,
"balanceTotalIsEstimate": false,
"earnings": -307812.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 13.23080541584365,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.5651034999999998,
"returnOnSalesIsEstimate": true,
"equity": 1969989.8,
"equityIsEstimate": false,
"equityRatio": 55.12707835373383,
"equityRatioIsEstimate": false,
"cash": 90021.19,
"cashIsEstimate": false,
"receivables": 418314.81,
"receivablesIsEstimate": false,
"liabilities": 375791.8,
"liabilitiesIsEstimate": false
}
]
}