Scharnagl GmbH & Co. KG

{
  "id": "1d700c44-1b43-4e03-b71d-47844b0f840f",
  "euId": "ATBRA.188116-000",
  "name": "Scharnagl GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1999-11-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schiliftstr. 315",
    "city": "Saalbach",
    "zipCode": "5753",
    "state": "Salzburg",
    "country": "AT",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [
      "info@haus-scharnagl.at"
    ],
    "phones": [],
    "websites": [
      "https://haus-scharnagl.at/"
    ],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1219250.97,
      "balanceTotalIsEstimate": false,
      "earnings": 34264.92,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.1415575,
      "returnOnSalesIsEstimate": true,
      "equity": 43764.92,
      "equityIsEstimate": false,
      "equityRatio": 3.589492325767844,
      "equityRatioIsEstimate": false,
      "cash": 30145.27,
      "cashIsEstimate": false,
      "receivables": 711826.73,
      "receivablesIsEstimate": false,
      "liabilities": 1167628.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1346160.98,
      "balanceTotalIsEstimate": false,
      "earnings": 67097.79,
      "earningsIsEstimate": true,
      "earningsCagr": 95.82065272587823,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.727655,
      "returnOnSalesIsEstimate": true,
      "equity": 76597.79,
      "equityIsEstimate": false,
      "equityRatio": 5.690091388624263,
      "equityRatioIsEstimate": false,
      "cash": 161986.28,
      "cashIsEstimate": false,
      "receivables": 807332.85,
      "receivablesIsEstimate": false,
      "liabilities": 1263726.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1662416.62,
      "balanceTotalIsEstimate": false,
      "earnings": 10024.13,
      "earningsIsEstimate": true,
      "earningsCagr": -45.912303744031945,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.89578808281798,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43583173913043477,
      "returnOnSalesIsEstimate": true,
      "equity": 19524.13,
      "equityIsEstimate": false,
      "equityRatio": 1.1744426616716572,
      "equityRatioIsEstimate": false,
      "cash": 5569.13,
      "cashIsEstimate": false,
      "receivables": 835766.2,
      "receivablesIsEstimate": false,
      "liabilities": 1640836.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1618753.34,
      "balanceTotalIsEstimate": false,
      "earnings": 44220.53,
      "earningsIsEstimate": true,
      "earningsCagr": 8.874140727032875,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.199004528465784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.010024090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 53720.53,
      "equityIsEstimate": false,
      "equityRatio": 3.3186359325133497,
      "equityRatioIsEstimate": false,
      "cash": 18596.56,
      "cashIsEstimate": false,
      "receivables": 800325.69,
      "receivablesIsEstimate": false,
      "liabilities": 1537125.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1706296.41,
      "balanceTotalIsEstimate": false,
      "earnings": 75940.95,
      "earningsIsEstimate": true,
      "earningsCagr": 22.01313215628531,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3017804347826085,
      "returnOnSalesIsEstimate": true,
      "equity": 85440.95,
      "equityIsEstimate": false,
      "equityRatio": 5.007392004065695,
      "equityRatioIsEstimate": false,
      "cash": 2115.29,
      "cashIsEstimate": false,
      "receivables": 949863.46,
      "receivablesIsEstimate": false,
      "liabilities": 1595515.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1881603.32,
      "balanceTotalIsEstimate": false,
      "earnings": 7325.6,
      "earningsIsEstimate": true,
      "earningsCagr": -42.517751706277565,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28175384615384613,
      "returnOnSalesIsEstimate": true,
      "equity": 61046.13,
      "equityIsEstimate": false,
      "equityRatio": 3.2443676810689297,
      "equityRatioIsEstimate": false,
      "cash": 93792.9,
      "cashIsEstimate": false,
      "receivables": 920388.37,
      "receivablesIsEstimate": false,
      "liabilities": 1796547.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1895155.13,
      "balanceTotalIsEstimate": false,
      "earnings": -56084.71,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1571042307692307,
      "returnOnSalesIsEstimate": true,
      "equity": 1812.17,
      "equityIsEstimate": false,
      "equityRatio": 0.09562119592816658,
      "equityRatioIsEstimate": false,
      "cash": 52222.14,
      "cashIsEstimate": false,
      "receivables": 1004547.42,
      "receivablesIsEstimate": false,
      "liabilities": 1857207.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1861898.38,
      "balanceTotalIsEstimate": false,
      "earnings": -10114.769999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3890296153846152,
      "returnOnSalesIsEstimate": true,
      "equity": -8302.6,
      "equityIsEstimate": false,
      "equityRatio": -0.4459212215437881,
      "equityRatioIsEstimate": false,
      "cash": 33262.36,
      "cashIsEstimate": false,
      "receivables": 1035876.64,
      "receivablesIsEstimate": false,
      "liabilities": 1839344.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 500,
      "capitalIsEstimate": false,
      "balanceTotal": 1840305.56,
      "balanceTotalIsEstimate": false,
      "earnings": -60990.58,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4396232,
      "returnOnSalesIsEstimate": true,
      "equity": -17384.82,
      "equityIsEstimate": false,
      "equityRatio": -0.9446702970348032,
      "equityRatioIsEstimate": false,
      "cash": 6526.83,
      "cashIsEstimate": false,
      "receivables": 1096716.72,
      "receivablesIsEstimate": false,
      "liabilities": 1831013.8,
      "liabilitiesIsEstimate": false
    }
  ]
}