Schaffelhof-Ochsner GmbH

{
  "id": "26c6c3ed-4f92-4d57-8ea3-9cee397d332b",
  "euId": "ATBRA.348767-000",
  "name": "Schaffelhof-Ochsner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-06-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schaffelhof",
    "city": "Pama",
    "zipCode": "2422",
    "state": "Burgenland",
    "country": "AT",
    "latitude": 48.0441526,
    "longitude": 17.0398102
  },
  "contactData": {
    "emails": [
      "office@schaffelhof.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Stefan Ochsner",
      "position": "Managing Director",
      "startDate": "2010-08-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0145"
    ],
    "nace": [
      "01.46"
    ],
    "nace2025": [
      "01.46"
    ],
    "naics": [
      "112210"
    ],
    "uksic": [
      "01.46"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1068000,
      "balanceTotalIsEstimate": false,
      "earnings": 53000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.409090909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 261000,
      "equityIsEstimate": false,
      "equityRatio": 24.43820224719101,
      "equityRatioIsEstimate": false,
      "cash": 119000,
      "cashIsEstimate": false,
      "receivables": 144000,
      "receivablesIsEstimate": false,
      "liabilities": 787000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1262982.69,
      "balanceTotalIsEstimate": false,
      "earnings": 45593.53,
      "earningsIsEstimate": true,
      "earningsCagr": -13.974471698113211,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0724331818181816,
      "returnOnSalesIsEstimate": true,
      "equity": 306469.26,
      "equityIsEstimate": false,
      "equityRatio": 24.265515467991094,
      "equityRatioIsEstimate": false,
      "cash": 56394.22,
      "cashIsEstimate": false,
      "receivables": 131754.38,
      "receivablesIsEstimate": false,
      "liabilities": 933041.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1287943.96,
      "balanceTotalIsEstimate": false,
      "earnings": 45992.09,
      "earningsIsEstimate": true,
      "earningsCagr": -6.84554315445407,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.653741075440765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2996045,
      "returnOnSalesIsEstimate": true,
      "equity": 352461.35,
      "equityIsEstimate": false,
      "equityRatio": 27.366202330728733,
      "equityRatioIsEstimate": false,
      "cash": 105254.7,
      "cashIsEstimate": false,
      "receivables": 108754.75,
      "receivablesIsEstimate": false,
      "liabilities": 903978.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1212578.19,
      "balanceTotalIsEstimate": false,
      "earnings": 41325.09,
      "earningsIsEstimate": true,
      "earningsCagr": -7.959427188080992,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.23534978515731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.430887647058823,
      "returnOnSalesIsEstimate": true,
      "equity": 393786.44,
      "equityIsEstimate": false,
      "equityRatio": 32.47513795378424,
      "equityRatioIsEstimate": false,
      "cash": 50850.09,
      "cashIsEstimate": false,
      "receivables": 82513.49,
      "receivablesIsEstimate": false,
      "liabilities": 785173.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1022147.65,
      "balanceTotalIsEstimate": false,
      "earnings": 57438.06,
      "earningsIsEstimate": true,
      "earningsCagr": 2.0307251667150084,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.221641818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 451224.5,
      "equityIsEstimate": false,
      "equityRatio": 44.144747581232515,
      "equityRatioIsEstimate": false,
      "cash": 12550.31,
      "cashIsEstimate": false,
      "receivables": 41824.93,
      "receivablesIsEstimate": false,
      "liabilities": 532834.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1260518.19,
      "balanceTotalIsEstimate": false,
      "earnings": 193313.80000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 43.49603794616335,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.78699090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 644538.3,
      "equityIsEstimate": false,
      "equityRatio": 51.13280435881692,
      "equityRatioIsEstimate": false,
      "cash": 71903.84,
      "cashIsEstimate": false,
      "receivables": 132521.51,
      "receivablesIsEstimate": false,
      "liabilities": 486780.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1470838.65,
      "balanceTotalIsEstimate": false,
      "earnings": 28060.429999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -11.620244838270855,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9353476666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 672598.73,
      "equityIsEstimate": false,
      "equityRatio": 45.728926826882066,
      "equityRatioIsEstimate": false,
      "cash": 50345.49,
      "cashIsEstimate": false,
      "receivables": 217734.03,
      "receivablesIsEstimate": false,
      "liabilities": 678630.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2948393.89,
      "balanceTotalIsEstimate": false,
      "earnings": 34556.669999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -4.373222818458755,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.15427672121258,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3599653124999998,
      "returnOnSalesIsEstimate": true,
      "equity": 707155.4,
      "equityIsEstimate": false,
      "equityRatio": 23.984427670890337,
      "equityRatioIsEstimate": false,
      "cash": 535807.58,
      "cashIsEstimate": false,
      "receivables": 1213687.15,
      "receivablesIsEstimate": false,
      "liabilities": 2130406.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2426314.37,
      "balanceTotalIsEstimate": false,
      "earnings": 227092.05,
      "earningsIsEstimate": true,
      "earningsCagr": 41.01020434666553,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.85049001021089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.205408333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 934247.45,
      "equityIsEstimate": false,
      "equityRatio": 38.50479812308905,
      "equityRatioIsEstimate": false,
      "cash": 304723.88,
      "cashIsEstimate": false,
      "receivables": 493918.42,
      "receivablesIsEstimate": false,
      "liabilities": 1349569.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2416538,
      "balanceTotalIsEstimate": false,
      "earnings": 244958.91000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 6.098097335859465,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.374266250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1079206.36,
      "equityIsEstimate": false,
      "equityRatio": 44.65919261356536,
      "equityRatioIsEstimate": false,
      "cash": 347581.72,
      "cashIsEstimate": false,
      "receivables": 533070.31,
      "receivablesIsEstimate": false,
      "liabilities": 1153872.01,
      "liabilitiesIsEstimate": false
    }
  ]
}