Schäfer Modell- + Formenbau GmbH
DEB1601.HRB511538
Firmensitz
Im Letten 24
75417 Mühlacker
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Dietmar Schäfer
Managing Director
Seit 7. August 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~4.500.000 € | -30.754 € | 1.683.904 € | 68.6% |
| 2023 | ~5.700.000 € | 116.613 € | 1.858.290 € | 63.8% |
| 2022 | ~4.100.000 € | 390.971 € | 1.324.056 € | 80.7% |
| 2021 | ~4.100.000 € | -2.758 € | 893.414 € | 75.9% |
| 2020 | ~3.400.000 € | -100.571 € | 820.001 € | 83.0% |
Branche
NACE 25.73Herstellung von WerkzeugenWZ 25.73.5Herstellung von WerkzeugenISIC 2593Manufacture of cutlery, hand tools and general hardwareNAICS 332215Cutlery and Handtool ManufacturingNAICS 332216Cutlery and Handtool ManufacturingNAICS 332510Hardware ManufacturingNAICS 332999Other Fabricated Metal Product ManufacturingNAICS 333120Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333131Agriculture, Construction, and Mining Machinery ManufacturingNAICS 333511Metalworking Machinery ManufacturingNAICS 333514Metalworking Machinery ManufacturingNAICS 333515Metalworking Machinery ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 25.73Manufacture of toolsNACE2025 25.63Herstellung von Werkzeugen
Rohdaten
{
"id": "fc153185-eb06-4f42-9098-4f8e09c1c843",
"euId": "DEB1601.HRB511538",
"name": "Schäfer Modell- + Formenbau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2001-01-29T00:00:00",
"vatId": "DE813142972",
"hq": {
"line2": null,
"street": "Im Letten 24",
"city": "Mühlacker",
"zipCode": "75417",
"state": "BW",
"country": "DE",
"latitude": 48.9334622,
"longitude": 8.8532267
},
"contactData": {
"emails": [
"info@schaefer-modellbau.de"
],
"phones": [
"+49 704195670"
],
"websites": [
"https://smuf-gmbh.de"
],
"faxes": [
"+49 7041956777"
]
},
"managers": [
{
"name": "Dietmar Schäfer",
"position": "Managing Director",
"startDate": "2006-08-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2593"
],
"nace": [
"25.73"
],
"nace2025": [
"25.63"
],
"naics": [
"332215",
"332216",
"332510",
"332999",
"333120",
"333131",
"333511",
"333514",
"333515",
"337920"
],
"uksic": [
"25.73"
],
"wz": [
"25.73.5"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1734987.25,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 906959.69,
"equityIsEstimate": false,
"equityRatio": 52.27471786896416,
"equityRatioIsEstimate": false,
"cash": 760929.47,
"cashIsEstimate": false,
"receivables": 502804.62,
"receivablesIsEstimate": false,
"liabilities": 643978.56,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1645959.08,
"balanceTotalIsEstimate": false,
"earnings": 234507.61,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -19.999999999999996,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.908460166666666,
"returnOnSalesIsEstimate": true,
"equity": 940672.3,
"equityIsEstimate": false,
"equityRatio": 57.15040619357317,
"equityRatioIsEstimate": false,
"cash": 530696.63,
"cashIsEstimate": false,
"receivables": 296900.87,
"receivablesIsEstimate": false,
"liabilities": 555189.78,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1597324.37,
"balanceTotalIsEstimate": false,
"earnings": 11285,
"earningsIsEstimate": false,
"earningsCagr": -95.18778942824073,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -10.557280900008415,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18808333333333332,
"returnOnSalesIsEstimate": true,
"equity": 951957.3,
"equityIsEstimate": false,
"equityRatio": 59.5969934397232,
"equityRatioIsEstimate": false,
"cash": 444625.39,
"cashIsEstimate": false,
"receivables": 310618.86,
"receivablesIsEstimate": false,
"liabilities": 554990.07,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1439903.76,
"balanceTotalIsEstimate": false,
"earnings": -95527.39,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": -15.036540119440044,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.076682391304348,
"returnOnSalesIsEstimate": true,
"equity": 856429.91,
"equityIsEstimate": false,
"equityRatio": 59.478274436897095,
"equityRatioIsEstimate": false,
"cash": 322889.26,
"cashIsEstimate": false,
"receivables": 161943.29,
"receivablesIsEstimate": false,
"liabilities": 493936.85,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1434590.21,
"balanceTotalIsEstimate": false,
"earnings": 11172.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -5.425839099682417,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.186202,
"returnOnSalesIsEstimate": true,
"equity": 867602.03,
"equityIsEstimate": false,
"equityRatio": 60.47734216727996,
"equityRatioIsEstimate": false,
"cash": 260634.37,
"cashIsEstimate": false,
"receivables": 322306.37,
"receivablesIsEstimate": false,
"liabilities": 490438.18,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1553752.02,
"balanceTotalIsEstimate": false,
"earnings": 186411.82,
"earningsIsEstimate": false,
"earningsCagr": 1568.5447345714151,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.6602955,
"returnOnSalesIsEstimate": true,
"equity": 1054013.85,
"equityIsEstimate": false,
"equityRatio": 67.83668413187326,
"equityRatioIsEstimate": false,
"cash": 559797.22,
"cashIsEstimate": false,
"receivables": 109976.05,
"receivablesIsEstimate": false,
"liabilities": 358795.96,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1366982.64,
"balanceTotalIsEstimate": false,
"earnings": -49628.34,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.9731047058823529,
"returnOnSalesIsEstimate": true,
"equity": 1004385.51,
"equityIsEstimate": false,
"equityRatio": 73.47463534723455,
"equityRatioIsEstimate": false,
"cash": 339416.1,
"cashIsEstimate": false,
"receivables": 217490.14,
"receivablesIsEstimate": false,
"liabilities": 297147.13,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1045541.34,
"balanceTotalIsEstimate": false,
"earnings": -215239.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -4.664106489403174,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.664200526315789,
"returnOnSalesIsEstimate": true,
"equity": 789145.89,
"equityIsEstimate": false,
"equityRatio": 75.47725372580678,
"equityRatioIsEstimate": false,
"cash": 214235.52,
"cashIsEstimate": false,
"receivables": 121623.19,
"receivablesIsEstimate": false,
"liabilities": 184745.45,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 995688.9,
"balanceTotalIsEstimate": false,
"earnings": -7775.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.1555186,
"returnOnSalesIsEstimate": true,
"equity": 781369.96,
"equityIsEstimate": false,
"equityRatio": 78.4753109128765,
"equityRatioIsEstimate": false,
"cash": 61653.79,
"cashIsEstimate": false,
"receivables": 236465.5,
"receivablesIsEstimate": false,
"liabilities": 140468.94,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 820001.34,
"balanceTotalIsEstimate": false,
"earnings": -100570.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -3.9815410595812173,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.957964411764706,
"returnOnSalesIsEstimate": true,
"equity": 680799.17,
"equityIsEstimate": false,
"equityRatio": 83.0241533507738,
"equityRatioIsEstimate": false,
"cash": 53360.21,
"cashIsEstimate": false,
"receivables": 97111.04,
"receivablesIsEstimate": false,
"liabilities": 108152.17,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 893414.45,
"balanceTotalIsEstimate": false,
"earnings": -2758.15,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": -5.31015183646002,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.0672719512195122,
"returnOnSalesIsEstimate": true,
"equity": 678041.02,
"equityIsEstimate": false,
"equityRatio": 75.89322290455455,
"equityRatioIsEstimate": false,
"cash": 224553.73,
"cashIsEstimate": false,
"receivables": 149072.76,
"receivablesIsEstimate": false,
"liabilities": 172723.43,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1324055.57,
"balanceTotalIsEstimate": false,
"earnings": 390970.86,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 1.9178057786364944,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.53587463414634,
"returnOnSalesIsEstimate": true,
"equity": 1069011.88,
"equityIsEstimate": false,
"equityRatio": 80.73768988411867,
"equityRatioIsEstimate": false,
"cash": 654375.8,
"cashIsEstimate": false,
"receivables": 127478.81,
"receivablesIsEstimate": false,
"liabilities": 128139.99,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1858289.77,
"balanceTotalIsEstimate": false,
"earnings": 116612.67,
"earningsIsEstimate": false,
"earningsCagr": -70.17356485340109,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 3.3299484758959386,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0458363157894737,
"returnOnSalesIsEstimate": true,
"equity": 1185624.55,
"equityIsEstimate": false,
"equityRatio": 63.80191986957987,
"equityRatioIsEstimate": false,
"cash": 532132.57,
"cashIsEstimate": false,
"receivables": 243327.61,
"receivablesIsEstimate": false,
"liabilities": 566183.22,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1683904.08,
"balanceTotalIsEstimate": false,
"earnings": -30753.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 7.258914933494243,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.6834126666666667,
"returnOnSalesIsEstimate": true,
"equity": 1154870.98,
"equityIsEstimate": false,
"equityRatio": 68.58294327548633,
"equityRatioIsEstimate": false,
"cash": 472403.82,
"cashIsEstimate": false,
"receivables": 144500.4,
"receivablesIsEstimate": false,
"liabilities": 437383.1,
"liabilitiesIsEstimate": false
}
]
}