Schafberghüsli Restaurant GmbH

{
  "id": "6178272a-27d9-448e-b6c4-fb1486ebb51c",
  "euId": "ATBRA.114443-000",
  "name": "Schafberghüsli Restaurant GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-09-01T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Bergbahnstraße 89 a",
    "city": "Gargellen",
    "zipCode": "6787",
    "state": "Vorarlberg",
    "country": "AT",
    "latitude": 46.9693883,
    "longitude": 9.9186427
  },
  "contactData": {
    "emails": [
      "info@schafberghuesli.at"
    ],
    "phones": [],
    "websites": [
      "https://schafberghuesli.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thomas Lerch",
      "position": "Managing Director",
      "startDate": "2011-04-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 127169.19,
      "balanceTotalIsEstimate": false,
      "earnings": 6831.5899999999965,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7516897435897425,
      "returnOnSalesIsEstimate": true,
      "equity": 125730.01,
      "equityIsEstimate": false,
      "equityRatio": 98.86829506423686,
      "equityRatioIsEstimate": false,
      "cash": 1090.24,
      "cashIsEstimate": false,
      "receivables": 126078.95,
      "receivablesIsEstimate": false,
      "liabilities": 889.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 133281.89,
      "balanceTotalIsEstimate": false,
      "earnings": 6065.510000000009,
      "earningsIsEstimate": true,
      "earningsCagr": -11.213787712669932,
      "earningsCagrIsEstimate": true,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.564102564102555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5163775000000024,
      "returnOnSalesIsEstimate": true,
      "equity": 131795.52,
      "equityIsEstimate": false,
      "equityRatio": 98.88479222496017,
      "equityRatioIsEstimate": false,
      "cash": 1044.09,
      "cashIsEstimate": false,
      "receivables": 132237.8,
      "receivablesIsEstimate": false,
      "liabilities": 886.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 139733.77,
      "balanceTotalIsEstimate": false,
      "earnings": 6462.25,
      "earningsIsEstimate": true,
      "earningsCagr": -2.740735603010269,
      "earningsCagrIsEstimate": true,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.774904332554163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5386309523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 138257.77,
      "equityIsEstimate": false,
      "equityRatio": 98.94370559099637,
      "equityRatioIsEstimate": false,
      "cash": 1001.94,
      "cashIsEstimate": false,
      "receivables": 138731.83,
      "receivablesIsEstimate": false,
      "liabilities": 876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 146340.32,
      "balanceTotalIsEstimate": false,
      "earnings": 6556.549999999988,
      "earningsIsEstimate": true,
      "earningsCagr": -1.3604245324826625,
      "earningsCagrIsEstimate": true,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.102866914963843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4901249999999973,
      "returnOnSalesIsEstimate": true,
      "equity": 144814.32,
      "equityIsEstimate": false,
      "equityRatio": 98.95722518578611,
      "equityRatioIsEstimate": false,
      "cash": 959.66,
      "cashIsEstimate": false,
      "receivables": 145380.66,
      "receivablesIsEstimate": false,
      "liabilities": 876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 153205.32,
      "balanceTotalIsEstimate": false,
      "earnings": 6815,
      "earningsIsEstimate": true,
      "earningsCagr": -0.06076597568319686,
      "earningsCagrIsEstimate": true,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.213337855321431,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.481521739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 151629.32,
      "equityIsEstimate": false,
      "equityRatio": 98.97131509532436,
      "equityRatioIsEstimate": false,
      "cash": 915.94,
      "cashIsEstimate": false,
      "receivables": 152289.38,
      "receivablesIsEstimate": false,
      "liabilities": 876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 160366.38,
      "balanceTotalIsEstimate": false,
      "earnings": 7161.060000000012,
      "earningsIsEstimate": true,
      "earningsCagr": 4.23834258408371,
      "earningsCagrIsEstimate": true,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5236297872340452,
      "returnOnSalesIsEstimate": true,
      "equity": 158790.38,
      "equityIsEstimate": false,
      "equityRatio": 99.0172503738003,
      "equityRatioIsEstimate": false,
      "cash": 859.68,
      "cashIsEstimate": false,
      "receivables": 159506.7,
      "receivablesIsEstimate": false,
      "liabilities": 876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 167824.98,
      "balanceTotalIsEstimate": false,
      "earnings": 7001.599999999991,
      "earningsIsEstimate": true,
      "earningsCagr": 2.024243966524497,
      "earningsCagrIsEstimate": true,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4288979591836717,
      "returnOnSalesIsEstimate": true,
      "equity": 165791.98,
      "equityIsEstimate": false,
      "equityRatio": 98.78861895291155,
      "equityRatioIsEstimate": false,
      "cash": 798.27,
      "cashIsEstimate": false,
      "receivables": 167026.71,
      "receivablesIsEstimate": false,
      "liabilities": 876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 175529.99,
      "balanceTotalIsEstimate": false,
      "earnings": 7131.010000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 2.121907207151974,
      "earningsCagrIsEstimate": true,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7598594759991943,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3982372549019626,
      "returnOnSalesIsEstimate": true,
      "equity": 172922.99,
      "equityIsEstimate": false,
      "equityRatio": 98.51478371302818,
      "equityRatioIsEstimate": false,
      "cash": 716.6,
      "cashIsEstimate": false,
      "receivables": 174813.39,
      "receivablesIsEstimate": false,
      "liabilities": 876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 183666.24,
      "balanceTotalIsEstimate": false,
      "earnings": 7427.25,
      "earningsIsEstimate": true,
      "earningsCagr": 2.174035219413595,
      "earningsCagrIsEstimate": true,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6047123975609052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.401367924528302,
      "returnOnSalesIsEstimate": true,
      "equity": 180350.24,
      "equityIsEstimate": false,
      "equityRatio": 98.19455115975587,
      "equityRatioIsEstimate": false,
      "cash": 627.43,
      "cashIsEstimate": false,
      "receivables": 183038.81,
      "receivablesIsEstimate": false,
      "liabilities": 250,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 36336.42,
      "capitalIsEstimate": false,
      "balanceTotal": 192928.85,
      "balanceTotalIsEstimate": false,
      "earnings": 7766.690000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 2.0503890258544155,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.477444734240632,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3869089285714291,
      "returnOnSalesIsEstimate": true,
      "equity": 188116.93,
      "equityIsEstimate": false,
      "equityRatio": 97.50585772941682,
      "equityRatioIsEstimate": false,
      "cash": 1157.8,
      "cashIsEstimate": false,
      "receivables": 191771.05,
      "receivablesIsEstimate": false,
      "liabilities": 2319.92,
      "liabilitiesIsEstimate": false
    }
  ]
}