Saveway Isolierstoffe GmbH

{
  "id": "b9bc7d01-a717-40f1-bc27-0adfc62e6131",
  "euId": "DEY1206.HRB305354",
  "name": "Saveway Isolierstoffe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-03-09T00:00:00",
  "vatId": "DE812904121",
  "hq": {
    "line2": null,
    "street": "Industriestr. 1",
    "city": "Geratal",
    "zipCode": "99331",
    "state": "TH",
    "country": "DE",
    "latitude": 50.7199554,
    "longitude": 10.831148941228836
  },
  "contactData": {
    "emails": [
      "info@saveway.de"
    ],
    "phones": [
      "+49 36774663690"
    ],
    "websites": [
      "https://saveway.de/"
    ],
    "faxes": [
      "+49 (0)3629787710"
    ]
  },
  "managers": [
    {
      "name": "Uwe Herrmann",
      "position": "Managing Director",
      "startDate": "2006-01-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2391"
    ],
    "nace": [
      "23.20"
    ],
    "nace2025": [
      "23.20"
    ],
    "naics": [
      "327120"
    ],
    "uksic": [
      "23.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 589950.2,
      "balanceTotalIsEstimate": false,
      "earnings": 46358.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.311304285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 271123.69,
      "equityIsEstimate": false,
      "equityRatio": 45.9570468829403,
      "equityRatioIsEstimate": false,
      "cash": 71285.16,
      "cashIsEstimate": false,
      "receivables": 154585.95,
      "receivablesIsEstimate": false,
      "liabilities": 283588.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 742747.79,
      "balanceTotalIsEstimate": false,
      "earnings": -37881.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42857142857142,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2283217647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 233242.22,
      "equityIsEstimate": false,
      "equityRatio": 31.402613799766403,
      "equityRatioIsEstimate": false,
      "cash": 9345.52,
      "cashIsEstimate": false,
      "receivables": 192817.95,
      "receivablesIsEstimate": false,
      "liabilities": 499547.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 690486.61,
      "balanceTotalIsEstimate": false,
      "earnings": -87516.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.904496764969759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.46979875,
      "returnOnSalesIsEstimate": true,
      "equity": 195725.44,
      "equityIsEstimate": false,
      "equityRatio": 28.346015283337643,
      "equityRatioIsEstimate": false,
      "cash": 76577.43,
      "cashIsEstimate": false,
      "receivables": 124284.14,
      "receivablesIsEstimate": false,
      "liabilities": 485681.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1197853.21,
      "balanceTotalIsEstimate": false,
      "earnings": 96071.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.321375160129328,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8428511999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 291796.72,
      "equityIsEstimate": false,
      "equityRatio": 24.359973122249258,
      "equityRatioIsEstimate": false,
      "cash": 27299.51,
      "cashIsEstimate": false,
      "receivables": 421555.08,
      "receivablesIsEstimate": false,
      "liabilities": 874535.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1425931.31,
      "balanceTotalIsEstimate": false,
      "earnings": 413.57,
      "earningsIsEstimate": false,
      "earningsCagr": -99.56951754988587,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.013785666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 292210.29,
      "equityIsEstimate": false,
      "equityRatio": 20.492592311476766,
      "equityRatioIsEstimate": false,
      "cash": 107223.93,
      "cashIsEstimate": false,
      "receivables": 360417.1,
      "receivablesIsEstimate": false,
      "liabilities": 1111031.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2578565.49,
      "balanceTotalIsEstimate": false,
      "earnings": 6298.47,
      "earningsIsEstimate": false,
      "earningsCagr": -74.3952379595234,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.957468340873497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1259694,
      "returnOnSalesIsEstimate": true,
      "equity": 298508.76,
      "equityIsEstimate": false,
      "equityRatio": 11.576543669635475,
      "equityRatioIsEstimate": false,
      "cash": 82196.22,
      "cashIsEstimate": false,
      "receivables": 321978.4,
      "receivablesIsEstimate": false,
      "liabilities": 1935576.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2441039.33,
      "balanceTotalIsEstimate": false,
      "earnings": 59756.83,
      "earningsIsEstimate": false,
      "earningsCagr": -14.63798505527103,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2449339583333334,
      "returnOnSalesIsEstimate": true,
      "equity": 358265.59,
      "equityIsEstimate": false,
      "equityRatio": 14.67676434365357,
      "equityRatioIsEstimate": false,
      "cash": 87918,
      "cashIsEstimate": false,
      "receivables": 197042.49,
      "receivablesIsEstimate": false,
      "liabilities": 1739603.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2440861.05,
      "balanceTotalIsEstimate": false,
      "earnings": 13692.82,
      "earningsIsEstimate": false,
      "earningsCagr": -38.556657872553224,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.713238255308482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28526708333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 371958.41,
      "equityIsEstimate": false,
      "equityRatio": 15.238819514121872,
      "equityRatioIsEstimate": false,
      "cash": 132384.38,
      "cashIsEstimate": false,
      "receivables": 200654.79,
      "receivablesIsEstimate": false,
      "liabilities": 1743686.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2422928,
      "balanceTotalIsEstimate": false,
      "earnings": 64042.83,
      "earningsIsEstimate": false,
      "earningsCagr": 252.760842958319,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.877860054372347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.362613404255319,
      "returnOnSalesIsEstimate": true,
      "equity": 436001.24,
      "equityIsEstimate": false,
      "equityRatio": 17.99480793486228,
      "equityRatioIsEstimate": false,
      "cash": 97193.29,
      "cashIsEstimate": false,
      "receivables": 218564.19,
      "receivablesIsEstimate": false,
      "liabilities": 1639632.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2104286.65,
      "balanceTotalIsEstimate": false,
      "earnings": 129689,
      "earningsIsEstimate": false,
      "earningsCagr": 113.01835132506474,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.087833333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 565690.24,
      "equityIsEstimate": false,
      "equityRatio": 26.882755731021724,
      "equityRatioIsEstimate": false,
      "cash": 100701.11,
      "cashIsEstimate": false,
      "receivables": 219455.31,
      "receivablesIsEstimate": false,
      "liabilities": 1177660.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2033050.75,
      "balanceTotalIsEstimate": false,
      "earnings": 118529.88,
      "earningsIsEstimate": false,
      "earningsCagr": 18.675227648228777,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8640870676250327,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8909726829268294,
      "returnOnSalesIsEstimate": true,
      "equity": 684220.12,
      "equityIsEstimate": false,
      "equityRatio": 33.65484703222485,
      "equityRatioIsEstimate": false,
      "cash": 110488.18,
      "cashIsEstimate": false,
      "receivables": 219763.06,
      "receivablesIsEstimate": false,
      "liabilities": 1026410.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2225979.33,
      "balanceTotalIsEstimate": false,
      "earnings": 264295.73,
      "earningsIsEstimate": false,
      "earningsCagr": 109.60387721142814,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.006721136363636,
      "returnOnSalesIsEstimate": true,
      "equity": 948515.85,
      "equityIsEstimate": false,
      "equityRatio": 42.6111706077702,
      "equityRatioIsEstimate": false,
      "cash": 263806.79,
      "cashIsEstimate": false,
      "receivables": 240909.17,
      "receivablesIsEstimate": false,
      "liabilities": 862413.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 1974555.55,
      "balanceTotalIsEstimate": false,
      "earnings": 79979.16,
      "earningsIsEstimate": false,
      "earningsCagr": 5.7125577712153985,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.557526229631348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0507476923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 958495.74,
      "equityIsEstimate": false,
      "equityRatio": 48.54235374639118,
      "equityRatioIsEstimate": false,
      "cash": 184212.56,
      "cashIsEstimate": false,
      "receivables": 230034.32,
      "receivablesIsEstimate": false,
      "liabilities": 718104.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2199283.97,
      "balanceTotalIsEstimate": false,
      "earnings": 198905.06,
      "earningsIsEstimate": false,
      "earningsCagr": 11.284754604233505,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5899960965440654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.625699069767442,
      "returnOnSalesIsEstimate": true,
      "equity": 1157400.8,
      "equityIsEstimate": false,
      "equityRatio": 52.62625544440266,
      "equityRatioIsEstimate": false,
      "cash": 542945.52,
      "cashIsEstimate": false,
      "receivables": 174276.3,
      "receivablesIsEstimate": false,
      "liabilities": 668125.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2520855.17,
      "balanceTotalIsEstimate": false,
      "earnings": 337332.82,
      "earningsIsEstimate": false,
      "earningsCagr": 29.8846080216536,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.556986051638012,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.884343265306122,
      "returnOnSalesIsEstimate": true,
      "equity": 1426447.17,
      "equityIsEstimate": false,
      "equityRatio": 56.58584384282577,
      "equityRatioIsEstimate": false,
      "cash": 310212.3,
      "cashIsEstimate": false,
      "receivables": 308317.21,
      "receivablesIsEstimate": false,
      "liabilities": 753586.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2874679.37,
      "balanceTotalIsEstimate": false,
      "earnings": 298831.65,
      "earningsIsEstimate": false,
      "earningsCagr": 3.1179122323795383,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.433302727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 1725278.82,
      "equityIsEstimate": false,
      "equityRatio": 60.0163913236696,
      "equityRatioIsEstimate": false,
      "cash": 478996.98,
      "cashIsEstimate": false,
      "receivables": 348849.39,
      "receivablesIsEstimate": false,
      "liabilities": 819983.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 2814882.33,
      "balanceTotalIsEstimate": false,
      "earnings": 282120.54,
      "earningsIsEstimate": false,
      "earningsCagr": 37.045401317691606,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2244544444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 1870824.6,
      "equityIsEstimate": false,
      "equityRatio": 66.46191139364608,
      "equityRatioIsEstimate": false,
      "cash": 593699.17,
      "cashIsEstimate": false,
      "receivables": 293556.34,
      "receivablesIsEstimate": false,
      "liabilities": 619337.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 3385628.64,
      "balanceTotalIsEstimate": false,
      "earnings": 376597.14,
      "earningsIsEstimate": false,
      "earningsCagr": 17.302642733917196,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.019083670920171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.977732380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 2247421.74,
      "equityIsEstimate": false,
      "equityRatio": 66.38122425618423,
      "equityRatioIsEstimate": false,
      "cash": 859523.07,
      "cashIsEstimate": false,
      "receivables": 308819.72,
      "receivablesIsEstimate": false,
      "liabilities": 757765.62,
      "liabilitiesIsEstimate": false
    }
  ]
}