Saunapark Kamperbrück GmbH

{
  "id": "f832dca4-1727-4633-ab75-69daab207daa",
  "euId": "DER1304.HRB6800",
  "name": "Saunapark Kamperbrück GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-01-19T00:00:00",
  "vatId": "DE171898094",
  "hq": {
    "line2": null,
    "street": "Hoerstgener Str. 132",
    "city": "Kamp-Lintfort",
    "zipCode": "47475",
    "state": "NW",
    "country": "DE",
    "latitude": 51.50687,
    "longitude": 6.501659999999999
  },
  "contactData": {
    "emails": [
      "info@saunapark-kamperbrueck.de"
    ],
    "phones": [
      "+49 284242412"
    ],
    "websites": [
      "https://www.saunapark-kamperbrueck.de"
    ],
    "faxes": [
      "+49 284242402"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "8610"
    ],
    "nace": [
      "86.10"
    ],
    "nace2025": [
      "86.10"
    ],
    "naics": [
      "622110",
      "622210",
      "622310"
    ],
    "uksic": [
      "86.10"
    ],
    "wz": [
      "86.10.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 479735.68,
      "balanceTotalIsEstimate": false,
      "earnings": -21615.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.513410465116279,
      "returnOnSalesIsEstimate": true,
      "equity": -75127.6,
      "equityIsEstimate": false,
      "equityRatio": -15.660206887259251,
      "equityRatioIsEstimate": false,
      "cash": 6162.06,
      "cashIsEstimate": false,
      "receivables": 8974.18,
      "receivablesIsEstimate": false,
      "liabilities": 476435.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 448920.95,
      "balanceTotalIsEstimate": false,
      "earnings": 13394.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.651162790697683,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4882655555555555,
      "returnOnSalesIsEstimate": true,
      "equity": -61733.21,
      "equityIsEstimate": false,
      "equityRatio": -13.75146559767371,
      "equityRatioIsEstimate": false,
      "cash": 10461.03,
      "cashIsEstimate": false,
      "receivables": 13620.14,
      "receivablesIsEstimate": false,
      "liabilities": 445620.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 388682.68,
      "balanceTotalIsEstimate": false,
      "earnings": 23509.29,
      "earningsIsEstimate": false,
      "earningsCagr": 75.51594361520011,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1561077717746393,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6715102272727274,
      "returnOnSalesIsEstimate": true,
      "equity": -38223.92,
      "equityIsEstimate": false,
      "equityRatio": -9.834222610588153,
      "equityRatioIsEstimate": false,
      "cash": 12323.09,
      "cashIsEstimate": false,
      "receivables": 16335.19,
      "receivablesIsEstimate": false,
      "liabilities": 385382.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 338271.96,
      "balanceTotalIsEstimate": false,
      "earnings": 557.27,
      "earningsIsEstimate": false,
      "earningsCagr": -79.60276206612107,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.18910072244473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0784887323943662,
      "returnOnSalesIsEstimate": true,
      "equity": -37666.65,
      "equityIsEstimate": false,
      "equityRatio": -11.135019881636065,
      "equityRatioIsEstimate": false,
      "cash": 8960.29,
      "cashIsEstimate": false,
      "receivables": 9732.73,
      "receivablesIsEstimate": false,
      "liabilities": 334271.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 350817.91,
      "balanceTotalIsEstimate": false,
      "earnings": 12229.9,
      "earningsIsEstimate": false,
      "earningsCagr": -2.9862433600061133,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.678696113138992,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7225211267605633,
      "returnOnSalesIsEstimate": true,
      "equity": -25436.75,
      "equityIsEstimate": false,
      "equityRatio": -7.250698802692257,
      "equityRatioIsEstimate": false,
      "cash": 9044.85,
      "cashIsEstimate": false,
      "receivables": 9113.67,
      "receivablesIsEstimate": false,
      "liabilities": 346321.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 289778.96,
      "balanceTotalIsEstimate": false,
      "earnings": 23968.65,
      "earningsIsEstimate": false,
      "earningsCagr": 15.65919318504072,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4240928571428575,
      "returnOnSalesIsEstimate": true,
      "equity": -1468.1,
      "equityIsEstimate": false,
      "equityRatio": -0.5066275343109796,
      "equityRatioIsEstimate": false,
      "cash": 8199.98,
      "cashIsEstimate": false,
      "receivables": 12342.51,
      "receivablesIsEstimate": false,
      "liabilities": 285778.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 252057.36,
      "balanceTotalIsEstimate": false,
      "earnings": 16277.82,
      "earningsIsEstimate": false,
      "earningsCagr": -8.780186051864113,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.543409375,
      "returnOnSalesIsEstimate": true,
      "equity": 14809.72,
      "equityIsEstimate": false,
      "equityRatio": 5.875535632048198,
      "equityRatioIsEstimate": false,
      "cash": 5276.41,
      "cashIsEstimate": false,
      "receivables": 11978.05,
      "receivablesIsEstimate": false,
      "liabilities": 230839.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 253393.18,
      "balanceTotalIsEstimate": false,
      "earnings": 6554.94,
      "earningsIsEstimate": false,
      "earningsCagr": 85.19351051059543,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0400012111229762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8858027027027026,
      "returnOnSalesIsEstimate": true,
      "equity": 21364.66,
      "equityIsEstimate": false,
      "equityRatio": 8.431426607456444,
      "equityRatioIsEstimate": false,
      "cash": 8931.66,
      "cashIsEstimate": false,
      "receivables": 17629.66,
      "receivablesIsEstimate": false,
      "liabilities": 228028.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 207703.31,
      "balanceTotalIsEstimate": false,
      "earnings": -9361.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.393157553778273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8723419999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 12002.95,
      "equityIsEstimate": false,
      "equityRatio": 5.778892016694391,
      "equityRatioIsEstimate": false,
      "cash": 958.38,
      "cashIsEstimate": false,
      "receivables": 6792.79,
      "receivablesIsEstimate": false,
      "liabilities": 191700.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 180122.86,
      "balanceTotalIsEstimate": false,
      "earnings": 19150.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.001171919039253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9896125,
      "returnOnSalesIsEstimate": true,
      "equity": 31153.09,
      "equityIsEstimate": false,
      "equityRatio": 17.295467105063732,
      "equityRatioIsEstimate": false,
      "cash": 16106.04,
      "cashIsEstimate": false,
      "receivables": 7618.61,
      "receivablesIsEstimate": false,
      "liabilities": 143142.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 154158.66,
      "balanceTotalIsEstimate": false,
      "earnings": -6509.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2517749999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 24643.86,
      "equityIsEstimate": false,
      "equityRatio": 15.986036723463995,
      "equityRatioIsEstimate": false,
      "cash": 16407.12,
      "cashIsEstimate": false,
      "receivables": 11851.06,
      "receivablesIsEstimate": false,
      "liabilities": 125514.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 137309.02,
      "balanceTotalIsEstimate": false,
      "earnings": -18916.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.505817319961248,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2061423728813563,
      "returnOnSalesIsEstimate": true,
      "equity": 5727.62,
      "equityIsEstimate": false,
      "equityRatio": 4.171335575769167,
      "equityRatioIsEstimate": false,
      "cash": 5570.83,
      "cashIsEstimate": false,
      "receivables": 17891.57,
      "receivablesIsEstimate": false,
      "liabilities": 127781.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 113962.07,
      "balanceTotalIsEstimate": false,
      "earnings": -22346.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.46924,
      "returnOnSalesIsEstimate": true,
      "equity": -16618.58,
      "equityIsEstimate": false,
      "equityRatio": -14.58255365140349,
      "equityRatioIsEstimate": false,
      "cash": 15238.47,
      "cashIsEstimate": false,
      "receivables": 14007.1,
      "receivablesIsEstimate": false,
      "liabilities": 110362.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 116966.68,
      "balanceTotalIsEstimate": false,
      "earnings": -3247.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6014351851851851,
      "returnOnSalesIsEstimate": true,
      "equity": -19866.33,
      "equityIsEstimate": false,
      "equityRatio": -16.98460621435096,
      "equityRatioIsEstimate": false,
      "cash": 32141.56,
      "cashIsEstimate": false,
      "receivables": 16419.28,
      "receivablesIsEstimate": false,
      "liabilities": 109366.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 106009.54,
      "balanceTotalIsEstimate": false,
      "earnings": 4459.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4121141190391873,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8107654545454545,
      "returnOnSalesIsEstimate": true,
      "equity": -15407.12,
      "equityIsEstimate": false,
      "equityRatio": -14.533710833949476,
      "equityRatioIsEstimate": false,
      "cash": 21671.09,
      "cashIsEstimate": false,
      "receivables": 17919.18,
      "receivablesIsEstimate": false,
      "liabilities": 99009.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 158897.35,
      "balanceTotalIsEstimate": false,
      "earnings": 21786.75,
      "earningsIsEstimate": false,
      "earningsCagr": 388.5786944324219,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.28644300900232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2815735294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 6379.63,
      "equityIsEstimate": false,
      "equityRatio": 4.014937945787013,
      "equityRatioIsEstimate": false,
      "cash": 11662.87,
      "cashIsEstimate": false,
      "receivables": 110740.31,
      "receivablesIsEstimate": false,
      "liabilities": 146017.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 241363.2,
      "balanceTotalIsEstimate": false,
      "earnings": 55160.73,
      "earningsIsEstimate": false,
      "earningsCagr": 251.71107165224566,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.014611818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 61540.36,
      "equityIsEstimate": false,
      "equityRatio": 25.496993742210904,
      "equityRatioIsEstimate": false,
      "cash": 79525.31,
      "cashIsEstimate": false,
      "receivables": 45077.79,
      "receivablesIsEstimate": false,
      "liabilities": 175822.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 219580.89,
      "balanceTotalIsEstimate": false,
      "earnings": -50958.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.385292753623188,
      "returnOnSalesIsEstimate": true,
      "equity": 10581.84,
      "equityIsEstimate": false,
      "equityRatio": 4.819107892312487,
      "equityRatioIsEstimate": false,
      "cash": 39909.67,
      "cashIsEstimate": false,
      "receivables": 17312.22,
      "receivablesIsEstimate": false,
      "liabilities": 204999.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 280599.42,
      "balanceTotalIsEstimate": false,
      "earnings": 60886.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.918942045454546,
      "returnOnSalesIsEstimate": true,
      "equity": 71468.53,
      "equityIsEstimate": false,
      "equityRatio": 25.46994929640268,
      "equityRatioIsEstimate": false,
      "cash": 125504.16,
      "cashIsEstimate": false,
      "receivables": 25425.06,
      "receivablesIsEstimate": false,
      "liabilities": 190859.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 249891.83,
      "balanceTotalIsEstimate": false,
      "earnings": -3053.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 910000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.464161372216777,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.33549560439560444,
      "returnOnSalesIsEstimate": true,
      "equity": 68415.52,
      "equityIsEstimate": false,
      "equityRatio": 27.378053936377196,
      "equityRatioIsEstimate": false,
      "cash": 96702.33,
      "cashIsEstimate": false,
      "receivables": 30331.5,
      "receivablesIsEstimate": false,
      "liabilities": 167461.31,
      "liabilitiesIsEstimate": false
    }
  ]
}