SAREMO Metalldesign GmbH
DED2803V.HRB7285
Firmensitz
Gewerbepark Aunkirchen 8 a
94474 Vilshofen a. d. Donau
Bayern
Deutschland
Kontakt
Geschäftsführung
Andrea Häfele
Managing Director
Seit 17. Dezember 2007
Michael Häfele
Managing Director
Seit 17. Dezember 2007
Sabrina Häfele
Managing Director
Seit 11. April 2022
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~24.000.000 € | ~-134.608 € | 7.605.232 € | 78.3% |
| 2023 | ~26.000.000 € | ~103.877 € | 7.883.884 € | 73.3% |
| 2022 | ~25.000.000 € | ~-468.364 € | 8.036.096 € | 69.3% |
| 2021 | ~25.000.000 € | ~-193.517 € | 8.102.874 € | 67.1% |
| 2020 | ~24.000.000 € | ~386.362 € | 7.769.911 € | 62.2% |
Branche
NACE 25.99Herstellung von sonstigen Metallwaren a. n. g.WZ 25.99.3Herstellung von sonstigen Metallwaren a. n. g.ISIC 2599Manufacture of other fabricated metal products n.e.c.NAICS 322Paper ManufacturingNAICS 323Printing and Related Support ActivitiesNAICS 331Primary Metal ManufacturingNAICS 332Fabricated Metal Product ManufacturingNAICS 333Machinery ManufacturingNAICS 337Furniture and Related Product ManufacturingNAICS 339Miscellaneous ManufacturingUKSIC 25.99Manufacture of other fabricated metal products n.e.c.NACE2025 25.99Herstellung von sonstigen Metallwaren a. n. g.
Rohdaten
{
"id": "813f54eb-657e-431c-8d10-f47bfaa3c1d3",
"euId": "DED2803V.HRB7285",
"name": "SAREMO Metalldesign GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-12-17T00:00:00",
"vatId": "DE258815945",
"hq": {
"line2": null,
"street": "Gewerbepark Aunkirchen 8 a",
"city": "Vilshofen a. d. Donau",
"zipCode": "94474",
"state": "BY",
"country": "DE",
"latitude": 48.6001929,
"longitude": 13.125979
},
"contactData": {
"emails": [
"info@saremo.de"
],
"phones": [
"+49 8543624500"
],
"websites": [
"https://www.saremo.org"
],
"faxes": [
"+49 (0)9932401999"
]
},
"managers": [
{
"name": "Andrea Häfele",
"position": "Managing Director",
"startDate": "2007-12-17T00:00:00",
"endDate": null
},
{
"name": "Michael Häfele",
"position": "Managing Director",
"startDate": "2007-12-17T00:00:00",
"endDate": null
},
{
"name": "Sabrina Häfele",
"position": "Managing Director",
"startDate": "2022-04-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2599"
],
"nace": [
"25.99"
],
"nace2025": [
"25.99"
],
"naics": [
"322",
"323",
"331",
"332",
"333",
"337",
"339"
],
"uksic": [
"25.99"
],
"wz": [
"25.99.3"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 631579.04,
"balanceTotalIsEstimate": false,
"earnings": 220417.71,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.1600932105263158,
"returnOnSalesIsEstimate": true,
"equity": 310417.71,
"equityIsEstimate": false,
"equityRatio": 49.14946354141201,
"equityRatioIsEstimate": false,
"cash": 14946.25,
"cashIsEstimate": false,
"receivables": 257917.81,
"receivablesIsEstimate": false,
"liabilities": 184635.01,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1311994.36,
"balanceTotalIsEstimate": false,
"earnings": 316172.03,
"earningsIsEstimate": true,
"earningsCagr": 43.442207978660164,
"earningsCagrIsEstimate": true,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6640633157894738,
"returnOnSalesIsEstimate": true,
"equity": 917007.45,
"equityIsEstimate": false,
"equityRatio": 69.89416097794809,
"equityRatioIsEstimate": false,
"cash": 53332.09,
"cashIsEstimate": false,
"receivables": 291463.69,
"receivablesIsEstimate": false,
"liabilities": 148188.78,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2162880.72,
"balanceTotalIsEstimate": false,
"earnings": -783260.36,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 2.5978352085153977,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.9163018000000003,
"returnOnSalesIsEstimate": true,
"equity": 969611.56,
"equityIsEstimate": false,
"equityRatio": 44.82963628248533,
"equityRatioIsEstimate": false,
"cash": 764.34,
"cashIsEstimate": false,
"receivables": 240944.07,
"receivablesIsEstimate": false,
"liabilities": 998207,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2510505.62,
"balanceTotalIsEstimate": false,
"earnings": -452606.37000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 1.724476819110099,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.2630318500000004,
"returnOnSalesIsEstimate": true,
"equity": 1326616.75,
"equityIsEstimate": false,
"equityRatio": 52.84261223840638,
"equityRatioIsEstimate": false,
"cash": 20577.65,
"cashIsEstimate": false,
"receivables": 276853.83,
"receivablesIsEstimate": false,
"liabilities": 1039937.31,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2719951.4,
"balanceTotalIsEstimate": false,
"earnings": -689190.56,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.28185980952381,
"returnOnSalesIsEstimate": true,
"equity": 1734042.94,
"equityIsEstimate": false,
"equityRatio": 63.752717787531054,
"equityRatioIsEstimate": false,
"cash": 107309.85,
"cashIsEstimate": false,
"receivables": 388256.98,
"receivablesIsEstimate": false,
"liabilities": 788555.34,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 2995489.55,
"balanceTotalIsEstimate": false,
"earnings": -967771.6100000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 2.5336513577710162,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.608436238095239,
"returnOnSalesIsEstimate": true,
"equity": 2062643.57,
"equityIsEstimate": false,
"equityRatio": 68.85831299261251,
"equityRatioIsEstimate": false,
"cash": 48654.29,
"cashIsEstimate": false,
"receivables": 509974.37,
"receivablesIsEstimate": false,
"liabilities": 774257.37,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4372020.69,
"balanceTotalIsEstimate": false,
"earnings": -1142273.56,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.192152545454546,
"returnOnSalesIsEstimate": true,
"equity": 2554113.58,
"equityIsEstimate": false,
"equityRatio": 58.4195217978257,
"equityRatioIsEstimate": false,
"cash": 183533.97,
"cashIsEstimate": false,
"receivables": 452797.72,
"receivablesIsEstimate": false,
"liabilities": 1681136.32,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 4621944.73,
"balanceTotalIsEstimate": false,
"earnings": -1861343.5599999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.460652545454545,
"returnOnSalesIsEstimate": true,
"equity": 2505798.78,
"equityIsEstimate": false,
"equityRatio": 54.21524761504449,
"equityRatioIsEstimate": false,
"cash": 86281.88,
"cashIsEstimate": false,
"receivables": 413184.96,
"receivablesIsEstimate": false,
"liabilities": 1928768.99,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5032194.02,
"balanceTotalIsEstimate": false,
"earnings": -1416421.71,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 22000000,
"revenueIsEstimate": true,
"revenueCagr": 1.1697895341449271,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.4382805,
"returnOnSalesIsEstimate": true,
"equity": 3154329.43,
"equityIsEstimate": false,
"equityRatio": 62.682985144519535,
"equityRatioIsEstimate": false,
"cash": 110786.8,
"cashIsEstimate": false,
"receivables": 363794.78,
"receivablesIsEstimate": false,
"liabilities": 1745174.83,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 5025638.91,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 3278851.85,
"equityIsEstimate": false,
"equityRatio": 65.24248774570238,
"equityRatioIsEstimate": false,
"cash": 5872.19,
"cashIsEstimate": false,
"receivables": 248487.19,
"receivablesIsEstimate": false,
"liabilities": 1549739.37,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 6502343.59,
"balanceTotalIsEstimate": false,
"earnings": -2408876.1,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 23000000,
"revenueIsEstimate": true,
"revenueCagr": 1.1174918741109874,
"revenueCagrIsEstimate": true,
"returnOnSales": -10.473374347826088,
"returnOnSalesIsEstimate": true,
"equity": 3498827.6,
"equityIsEstimate": false,
"equityRatio": 53.80871606632526,
"equityRatioIsEstimate": false,
"cash": 1321.19,
"cashIsEstimate": false,
"receivables": 445943.89,
"receivablesIsEstimate": false,
"liabilities": 2878901.24,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 6344498.09,
"balanceTotalIsEstimate": false,
"earnings": 191337.65999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21000000,
"revenueIsEstimate": true,
"revenueCagr": -1.1562636825987682,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9111317142857142,
"returnOnSalesIsEstimate": true,
"equity": 3905005.01,
"equityIsEstimate": false,
"equityRatio": 61.549470968474985,
"equityRatioIsEstimate": false,
"cash": 2610.59,
"cashIsEstimate": false,
"receivables": 156835.11,
"receivablesIsEstimate": false,
"liabilities": 2296680.84,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 7769911,
"balanceTotalIsEstimate": false,
"earnings": 386362.08,
"earningsIsEstimate": true,
"earningsCagr": 101.92683447680926,
"earningsCagrIsEstimate": true,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6098420000000002,
"returnOnSalesIsEstimate": true,
"equity": 4831425.5,
"equityIsEstimate": false,
"equityRatio": 62.18122060857583,
"equityRatioIsEstimate": false,
"cash": 287885.72,
"cashIsEstimate": false,
"receivables": 328544.88,
"receivablesIsEstimate": false,
"liabilities": 2488973.65,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 8102874.29,
"balanceTotalIsEstimate": false,
"earnings": -193516.91000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7740676400000002,
"returnOnSalesIsEstimate": true,
"equity": 5435584.08,
"equityIsEstimate": false,
"equityRatio": 67.0821721461015,
"equityRatioIsEstimate": false,
"cash": 86207.83,
"cashIsEstimate": false,
"receivables": 488835.06,
"receivablesIsEstimate": false,
"liabilities": 2290808.77,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 8036095.96,
"balanceTotalIsEstimate": false,
"earnings": -468363.73,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 2.106418519374853,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.87345492,
"returnOnSalesIsEstimate": true,
"equity": 5571378.93,
"equityIsEstimate": false,
"equityRatio": 69.3294226168001,
"equityRatioIsEstimate": false,
"cash": 45889.6,
"cashIsEstimate": false,
"receivables": 749999.39,
"receivablesIsEstimate": false,
"liabilities": 2282792.17,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 7883883.75,
"balanceTotalIsEstimate": false,
"earnings": 103877.19,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 26000000,
"revenueIsEstimate": true,
"revenueCagr": 5.48446712802666,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.39952765384615385,
"returnOnSalesIsEstimate": true,
"equity": 5775444.04,
"equityIsEstimate": false,
"equityRatio": 73.25633181742438,
"equityRatioIsEstimate": false,
"cash": 76814.52,
"cashIsEstimate": false,
"receivables": 889305.45,
"receivablesIsEstimate": false,
"liabilities": 1964841.59,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 7605232.32,
"balanceTotalIsEstimate": false,
"earnings": -134607.79,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5608657916666666,
"returnOnSalesIsEstimate": true,
"equity": 5957982.94,
"equityIsEstimate": false,
"equityRatio": 78.34057776686039,
"equityRatioIsEstimate": false,
"cash": 104754.28,
"cashIsEstimate": false,
"receivables": 424518.05,
"receivablesIsEstimate": false,
"liabilities": 1535154.47,
"liabilitiesIsEstimate": false
}
]
}