Sanitär und Heizungstechnik Vogt GmbH

{
  "id": "0f5fb5d5-d452-478a-bb89-c90246bd61a9",
  "euId": "DEU1104.HRB24010",
  "name": "Sanitär und Heizungstechnik Vogt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-10-11T00:00:00",
  "vatId": "DE242651029",
  "hq": {
    "line2": null,
    "street": "Ernst-Thälmann-Str. 21",
    "city": "Wilsdruff",
    "zipCode": "01737",
    "state": "SN",
    "country": "DE",
    "latitude": 51.0168561,
    "longitude": 13.5758716
  },
  "contactData": {
    "emails": [
      "info@vogt-wilsdruff.de"
    ],
    "phones": [
      "+49 3520330519"
    ],
    "websites": [
      "https://www.vogtsysteme.de"
    ],
    "faxes": [
      "+49 3520333853"
    ]
  },
  "managers": [
    {
      "name": "André Vogt",
      "position": "Managing Director",
      "startDate": "2005-10-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 144262.9,
      "balanceTotalIsEstimate": false,
      "earnings": 17969.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.2745772151898733,
      "returnOnSalesIsEstimate": true,
      "equity": 70082.1,
      "equityIsEstimate": false,
      "equityRatio": 48.57943379760147,
      "equityRatioIsEstimate": false,
      "cash": 20234.13,
      "cashIsEstimate": false,
      "receivables": 89346.95,
      "receivablesIsEstimate": false,
      "liabilities": 47189.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 253371.5,
      "balanceTotalIsEstimate": false,
      "earnings": 19559.26,
      "earningsIsEstimate": false,
      "earningsCagr": 8.849050261670532,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.329113924050633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.643143243243243,
      "returnOnSalesIsEstimate": true,
      "equity": 89641.36,
      "equityIsEstimate": false,
      "equityRatio": 35.37941717991171,
      "equityRatioIsEstimate": false,
      "cash": 32760.85,
      "cashIsEstimate": false,
      "receivables": 67987.74,
      "receivablesIsEstimate": false,
      "liabilities": 146485.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 172447.64,
      "balanceTotalIsEstimate": false,
      "earnings": 5759.7,
      "earningsIsEstimate": false,
      "earningsCagr": -43.38440918164008,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.808307507416748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5937835051546392,
      "returnOnSalesIsEstimate": true,
      "equity": 95401.06,
      "equityIsEstimate": false,
      "equityRatio": 55.321754475735354,
      "equityRatioIsEstimate": false,
      "cash": 20378.9,
      "cashIsEstimate": false,
      "receivables": 113380.38,
      "receivablesIsEstimate": false,
      "liabilities": 69503.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 192906.95,
      "balanceTotalIsEstimate": false,
      "earnings": 32468.33,
      "earningsIsEstimate": false,
      "earningsCagr": 21.799094205561076,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2821927011031686,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.272148684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 127869.39,
      "equityIsEstimate": false,
      "equityRatio": 66.28552781535346,
      "equityRatioIsEstimate": false,
      "cash": 82615.18,
      "cashIsEstimate": false,
      "receivables": 78008.63,
      "receivablesIsEstimate": false,
      "liabilities": 58787.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 233570.61,
      "balanceTotalIsEstimate": false,
      "earnings": 21015.99,
      "earningsIsEstimate": false,
      "earningsCagr": 3.9933382025218567,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.31496452938890585,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6269987500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 148885.38,
      "equityIsEstimate": false,
      "equityRatio": 63.74319954038739,
      "equityRatioIsEstimate": false,
      "cash": 84113.94,
      "cashIsEstimate": false,
      "receivables": 79017.76,
      "receivablesIsEstimate": false,
      "liabilities": 78578.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283303.48,
      "balanceTotalIsEstimate": false,
      "earnings": 19395.05,
      "earningsIsEstimate": false,
      "earningsCagr": -0.21055184565796914,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.818198252344799,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.939505,
      "returnOnSalesIsEstimate": true,
      "equity": 168280.43,
      "equityIsEstimate": false,
      "equityRatio": 59.399351536380706,
      "equityRatioIsEstimate": false,
      "cash": 102756.05,
      "cashIsEstimate": false,
      "receivables": 102541.18,
      "receivablesIsEstimate": false,
      "liabilities": 112693.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 429933.04,
      "balanceTotalIsEstimate": false,
      "earnings": 51816.82,
      "earningsIsEstimate": false,
      "earningsCagr": 73.18797065605555,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.327957633404441,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.23855125,
      "returnOnSalesIsEstimate": true,
      "equity": 220097.25,
      "equityIsEstimate": false,
      "equityRatio": 51.193378857321605,
      "equityRatioIsEstimate": false,
      "cash": 75107.36,
      "cashIsEstimate": false,
      "receivables": 181969.41,
      "receivablesIsEstimate": false,
      "liabilities": 199766.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 587585.19,
      "balanceTotalIsEstimate": false,
      "earnings": 64538.78,
      "earningsIsEstimate": false,
      "earningsCagr": 18.738128652178233,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.929240884716357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.073275238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 284636.03,
      "equityIsEstimate": false,
      "equityRatio": 48.44166171036409,
      "equityRatioIsEstimate": false,
      "cash": 190540.7,
      "cashIsEstimate": false,
      "receivables": 239193.31,
      "receivablesIsEstimate": false,
      "liabilities": 279609.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 694587.21,
      "balanceTotalIsEstimate": false,
      "earnings": 73222.76,
      "earningsIsEstimate": false,
      "earningsCagr": 36.623076436385404,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.2674807141325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8162599999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 357858.79,
      "equityIsEstimate": false,
      "equityRatio": 51.52107393397007,
      "equityRatioIsEstimate": false,
      "cash": 226479.18,
      "cashIsEstimate": false,
      "receivables": 297591.49,
      "receivablesIsEstimate": false,
      "liabilities": 327526.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 670813.71,
      "balanceTotalIsEstimate": false,
      "earnings": 33321.6,
      "earningsIsEstimate": false,
      "earningsCagr": 14.487674980446164,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.186101918870232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2341333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 391180.39,
      "equityIsEstimate": false,
      "equityRatio": 58.31431054085046,
      "equityRatioIsEstimate": false,
      "cash": 206085.85,
      "cashIsEstimate": false,
      "receivables": 327670.98,
      "receivablesIsEstimate": false,
      "liabilities": 269193.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 739710.07,
      "balanceTotalIsEstimate": false,
      "earnings": 55056.11,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5274998224390268,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.98055308852835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7760035483870968,
      "returnOnSalesIsEstimate": true,
      "equity": 446236.5,
      "equityIsEstimate": false,
      "equityRatio": 60.32586524068816,
      "equityRatioIsEstimate": false,
      "cash": 188343.89,
      "cashIsEstimate": false,
      "receivables": 387033.96,
      "receivablesIsEstimate": false,
      "liabilities": 292882.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 742815.05,
      "balanceTotalIsEstimate": false,
      "earnings": 52806.09,
      "earningsIsEstimate": false,
      "earningsCagr": -4.89227026035074,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6001845454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 499042.59,
      "equityIsEstimate": false,
      "equityRatio": 67.18261699194167,
      "equityRatioIsEstimate": false,
      "cash": 161876.81,
      "cashIsEstimate": false,
      "receivables": 408759.48,
      "receivablesIsEstimate": false,
      "liabilities": 235226.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 999322.41,
      "balanceTotalIsEstimate": false,
      "earnings": 104243.38,
      "earningsIsEstimate": false,
      "earningsCagr": 9.232179061751133,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4953792374733625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3626896774193553,
      "returnOnSalesIsEstimate": true,
      "equity": 603285.97,
      "equityIsEstimate": false,
      "equityRatio": 60.369502771382855,
      "equityRatioIsEstimate": false,
      "cash": 357145.3,
      "cashIsEstimate": false,
      "receivables": 345094.9,
      "receivablesIsEstimate": false,
      "liabilities": 366066,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 990773.76,
      "balanceTotalIsEstimate": false,
      "earnings": 184887.58,
      "earningsIsEstimate": false,
      "earningsCagr": 53.47776733411798,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.008190420594222,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.509453170731708,
      "returnOnSalesIsEstimate": true,
      "equity": 688173.55,
      "equityIsEstimate": false,
      "equityRatio": 69.45819295819865,
      "equityRatioIsEstimate": false,
      "cash": 367885.44,
      "cashIsEstimate": false,
      "receivables": 507297.59,
      "receivablesIsEstimate": false,
      "liabilities": 245940.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1445983.15,
      "balanceTotalIsEstimate": false,
      "earnings": 101401.87,
      "earningsIsEstimate": false,
      "earningsCagr": 16.495757663110066,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8090464343377706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.816718611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 639575.42,
      "equityIsEstimate": false,
      "equityRatio": 44.231180702209436,
      "equityRatioIsEstimate": false,
      "cash": 660263.69,
      "cashIsEstimate": false,
      "receivables": 374111.89,
      "receivablesIsEstimate": false,
      "liabilities": 741611.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1628494.36,
      "balanceTotalIsEstimate": false,
      "earnings": 397733.98,
      "earningsIsEstimate": false,
      "earningsCagr": 65.66362915970785,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.841168441012591,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.249627441860465,
      "returnOnSalesIsEstimate": true,
      "equity": 837309.4,
      "equityIsEstimate": false,
      "equityRatio": 51.41616824512675,
      "equityRatioIsEstimate": false,
      "cash": 918008.01,
      "cashIsEstimate": false,
      "receivables": 460687.19,
      "receivablesIsEstimate": false,
      "liabilities": 665121.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1817337.99,
      "balanceTotalIsEstimate": false,
      "earnings": 260217.27,
      "earningsIsEstimate": false,
      "earningsCagr": 25.696130385106606,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.411809151634381,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.731223090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 897526.67,
      "equityIsEstimate": false,
      "equityRatio": 49.38688757615198,
      "equityRatioIsEstimate": false,
      "cash": 922719.73,
      "cashIsEstimate": false,
      "receivables": 648853.54,
      "receivablesIsEstimate": false,
      "liabilities": 722695.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1686424.74,
      "balanceTotalIsEstimate": false,
      "earnings": 125676.79,
      "earningsIsEstimate": false,
      "earningsCagr": -9.199793670500034,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9185108634282253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7321041304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 823203.46,
      "equityIsEstimate": false,
      "equityRatio": 48.81353080719155,
      "equityRatioIsEstimate": false,
      "cash": 803488.41,
      "cashIsEstimate": false,
      "receivables": 514906.91,
      "receivablesIsEstimate": false,
      "liabilities": 798947.08,
      "liabilitiesIsEstimate": false
    }
  ]
}