Sanitär Neubauer GmbH

{
  "id": "33fbcc9f-e105-431d-8394-a7292eec4fd5",
  "euId": "DEB8536.HRB391530",
  "name": "Sanitär Neubauer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-01-24T00:00:00",
  "vatId": "DE814238087",
  "hq": {
    "line2": null,
    "street": "Breitmatten 30/2",
    "city": "Lahr",
    "zipCode": "77933",
    "state": "BW",
    "country": "DE",
    "latitude": 48.33812135,
    "longitude": 7.9020025871734
  },
  "contactData": {
    "emails": [
      "info@sanitaer-neubauer.de"
    ],
    "phones": [
      "+49 7821981810"
    ],
    "websites": [
      "https://www.neubauer-sanitaer.de"
    ],
    "faxes": [
      "+49 78219818129"
    ]
  },
  "managers": [
    {
      "name": "Thomas Neubauer",
      "position": "Managing Director",
      "startDate": "2006-08-21T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 438219.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 130331.27,
      "equityIsEstimate": false,
      "equityRatio": 29.741116294413057,
      "equityRatioIsEstimate": false,
      "cash": 115297.77,
      "cashIsEstimate": false,
      "receivables": 292690.39,
      "receivablesIsEstimate": false,
      "liabilities": 203683.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 507138.61,
      "balanceTotalIsEstimate": false,
      "earnings": 88544.68999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.043478260869556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4055649999999993,
      "returnOnSalesIsEstimate": true,
      "equity": 218875.96,
      "equityIsEstimate": false,
      "equityRatio": 43.15900144144024,
      "equityRatioIsEstimate": false,
      "cash": 91474.37,
      "cashIsEstimate": false,
      "receivables": 333873.24,
      "receivablesIsEstimate": false,
      "liabilities": 173507.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 589883.37,
      "balanceTotalIsEstimate": false,
      "earnings": 115017.03,
      "earningsIsEstimate": true,
      "earningsCagr": 29.897151370680742,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.78241142570356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.485364545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 333892.99,
      "equityIsEstimate": false,
      "equityRatio": 56.60322141307357,
      "equityRatioIsEstimate": false,
      "cash": 111064.53,
      "cashIsEstimate": false,
      "receivables": 435709.96,
      "receivablesIsEstimate": false,
      "liabilities": 185094.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 780748.44,
      "balanceTotalIsEstimate": false,
      "earnings": 62695.81,
      "earningsIsEstimate": true,
      "earningsCagr": -15.853123857520579,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.25709773288682,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5673952500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 396588.8,
      "equityIsEstimate": false,
      "equityRatio": 50.79597725485049,
      "equityRatioIsEstimate": false,
      "cash": 79347.74,
      "cashIsEstimate": false,
      "receivables": 528985.08,
      "receivablesIsEstimate": false,
      "liabilities": 313769.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 758003.98,
      "balanceTotalIsEstimate": false,
      "earnings": 42556.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -21.668673554983297,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.445151297672183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2895999999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 439145.6,
      "equityIsEstimate": false,
      "equityRatio": 57.93447153140278,
      "equityRatioIsEstimate": false,
      "cash": 104744.29,
      "cashIsEstimate": false,
      "receivables": 419145.23,
      "receivablesIsEstimate": false,
      "liabilities": 253668.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059709.17,
      "balanceTotalIsEstimate": false,
      "earnings": 64810.07000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -7.504630385813071,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5430969047619048,
      "returnOnSalesIsEstimate": true,
      "equity": 503955.67,
      "equityIsEstimate": false,
      "equityRatio": 47.55603558663176,
      "equityRatioIsEstimate": false,
      "cash": 178403.17,
      "cashIsEstimate": false,
      "receivables": 527433,
      "receivablesIsEstimate": false,
      "liabilities": 437979.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1150065.28,
      "balanceTotalIsEstimate": false,
      "earnings": 93982.17000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -4.924015784059444,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8796434000000009,
      "returnOnSalesIsEstimate": true,
      "equity": 597937.84,
      "equityIsEstimate": false,
      "equityRatio": 51.99164346566483,
      "equityRatioIsEstimate": false,
      "cash": 305788,
      "cashIsEstimate": false,
      "receivables": 642481.28,
      "receivablesIsEstimate": false,
      "liabilities": 392230.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1889576.89,
      "balanceTotalIsEstimate": false,
      "earnings": 217280.37999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 36.4411900268611,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.345607599999999,
      "returnOnSalesIsEstimate": true,
      "equity": 615218.22,
      "equityIsEstimate": false,
      "equityRatio": 32.55851737263785,
      "equityRatioIsEstimate": false,
      "cash": 613547.62,
      "cashIsEstimate": false,
      "receivables": 558226.27,
      "receivablesIsEstimate": false,
      "liabilities": 1126516.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1648777.04,
      "balanceTotalIsEstimate": false,
      "earnings": 78574.11000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 16.56753870435712,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.455076111111112,
      "returnOnSalesIsEstimate": true,
      "equity": 693792.33,
      "equityIsEstimate": false,
      "equityRatio": 42.079208599362836,
      "equityRatioIsEstimate": false,
      "cash": 601496.89,
      "cashIsEstimate": false,
      "receivables": 647210.65,
      "receivablesIsEstimate": false,
      "liabilities": 795492.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1447509.1,
      "balanceTotalIsEstimate": false,
      "earnings": -186641.72000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2744161403508776,
      "returnOnSalesIsEstimate": true,
      "equity": 507150.61,
      "equityIsEstimate": false,
      "equityRatio": 35.0360913102377,
      "equityRatioIsEstimate": false,
      "cash": 209322.33,
      "cashIsEstimate": false,
      "receivables": 725349.42,
      "receivablesIsEstimate": false,
      "liabilities": 798109.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1332685.46,
      "balanceTotalIsEstimate": false,
      "earnings": 56521.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3299484758959386,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9916100000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 563672.38,
      "equityIsEstimate": false,
      "equityRatio": 42.295980328321434,
      "equityRatioIsEstimate": false,
      "cash": 393549.09,
      "cashIsEstimate": false,
      "receivables": 751270.37,
      "receivablesIsEstimate": false,
      "liabilities": 610451.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1286638.13,
      "balanceTotalIsEstimate": false,
      "earnings": 99154.68,
      "earningsIsEstimate": true,
      "earningsCagr": 75.4274149588733,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.906820769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 662827.06,
      "equityIsEstimate": false,
      "equityRatio": 51.5161990419171,
      "equityRatioIsEstimate": false,
      "cash": 248708.96,
      "cashIsEstimate": false,
      "receivables": 673001.65,
      "receivablesIsEstimate": false,
      "liabilities": 375140.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1331553.04,
      "balanceTotalIsEstimate": false,
      "earnings": 49775.03,
      "earningsIsEstimate": true,
      "earningsCagr": -6.157863132181585,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.185119761904762,
      "returnOnSalesIsEstimate": true,
      "equity": 712602.09,
      "equityIsEstimate": false,
      "equityRatio": 53.51661320227994,
      "equityRatioIsEstimate": false,
      "cash": 381493.9,
      "cashIsEstimate": false,
      "receivables": 490352.51,
      "receivablesIsEstimate": false,
      "liabilities": 400710.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1425772.72,
      "balanceTotalIsEstimate": false,
      "earnings": 13080.209999999992,
      "earningsIsEstimate": true,
      "earningsCagr": -38.605002263455305,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24222611111111098,
      "returnOnSalesIsEstimate": true,
      "equity": 725682.3,
      "equityIsEstimate": false,
      "equityRatio": 50.89747403779755,
      "equityRatioIsEstimate": false,
      "cash": 192314.95,
      "cashIsEstimate": false,
      "receivables": 683837.67,
      "receivablesIsEstimate": false,
      "liabilities": 469317.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1852795.44,
      "balanceTotalIsEstimate": false,
      "earnings": 371284.30000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 60.09313452643816,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.735089583333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1096966.6,
      "equityIsEstimate": false,
      "equityRatio": 59.20602870222954,
      "equityRatioIsEstimate": false,
      "cash": 782443.84,
      "cashIsEstimate": false,
      "receivables": 521962.39,
      "receivablesIsEstimate": false,
      "liabilities": 386855.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1742742.22,
      "balanceTotalIsEstimate": false,
      "earnings": -110684.38,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1993125408408725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.635342380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 986282.22,
      "equityIsEstimate": false,
      "equityRatio": 56.59369519377341,
      "equityRatioIsEstimate": false,
      "cash": 587907.14,
      "cashIsEstimate": false,
      "receivables": 434164.63,
      "receivablesIsEstimate": false,
      "liabilities": 480378.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1740373.8,
      "balanceTotalIsEstimate": false,
      "earnings": 65607.31,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4910752272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 1051889.53,
      "equityIsEstimate": false,
      "equityRatio": 60.440436991179716,
      "equityRatioIsEstimate": false,
      "cash": 253198.37,
      "cashIsEstimate": false,
      "receivables": 459296.42,
      "receivablesIsEstimate": false,
      "liabilities": 475282.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2172942.67,
      "balanceTotalIsEstimate": false,
      "earnings": 233452.65,
      "earningsIsEstimate": true,
      "earningsCagr": 255.83329052814386,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.018730786828256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.309531081081081,
      "returnOnSalesIsEstimate": true,
      "equity": 1285342.18,
      "equityIsEstimate": false,
      "equityRatio": 59.15214412904874,
      "equityRatioIsEstimate": false,
      "cash": 831758.58,
      "cashIsEstimate": false,
      "receivables": 301934.73,
      "receivablesIsEstimate": false,
      "liabilities": 558519.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2079192.78,
      "balanceTotalIsEstimate": false,
      "earnings": 282267.23,
      "earningsIsEstimate": true,
      "earningsCagr": 107.42166448203223,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.05668075,
      "returnOnSalesIsEstimate": true,
      "equity": 1567609.41,
      "equityIsEstimate": false,
      "equityRatio": 75.3950968413809,
      "equityRatioIsEstimate": false,
      "cash": 561667.35,
      "cashIsEstimate": false,
      "receivables": 351886.2,
      "receivablesIsEstimate": false,
      "liabilities": 284441.87,
      "liabilitiesIsEstimate": false
    }
  ]
}