San Marco Restaurantbetriebsgesellschaft mbH

{
  "id": "7acfbb77-c19b-4e36-bbe0-b8f2c369ec62",
  "euId": "DED2304V.HRB6847",
  "name": "San Marco Restaurantbetriebsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-06-16T00:00:00",
  "vatId": "DE203059339",
  "hq": {
    "line2": null,
    "street": "Uferstr. 13",
    "city": "Füssen",
    "zipCode": "87629",
    "state": "BY",
    "country": "DE",
    "latitude": 47.60688565,
    "longitude": 10.68190295
  },
  "contactData": {
    "emails": [
      "info@hotel-ludwigs.de"
    ],
    "phones": [
      "+49 836238858"
    ],
    "websites": [
      "https://hotel-sanmarco.de"
    ],
    "faxes": [
      "+49 8362922181"
    ]
  },
  "managers": [
    {
      "name": "Behcet Johanns",
      "position": "Managing Director",
      "startDate": "2003-01-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5610"
    ],
    "nace": [
      "56.10"
    ],
    "nace2025": [
      "56.11"
    ],
    "naics": [
      "722330",
      "722511",
      "722513",
      "722514",
      "722515"
    ],
    "uksic": [
      "56.10"
    ],
    "wz": [
      "56.10.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 214155.63,
      "balanceTotalIsEstimate": false,
      "earnings": 15311.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.187422857142857,
      "returnOnSalesIsEstimate": true,
      "equity": -3684.46,
      "equityIsEstimate": false,
      "equityRatio": -1.7204590885609685,
      "equityRatioIsEstimate": false,
      "cash": 14232.12,
      "cashIsEstimate": false,
      "receivables": 137163.6,
      "receivablesIsEstimate": false,
      "liabilities": 145281.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 241622.44,
      "balanceTotalIsEstimate": false,
      "earnings": 22236.21,
      "earningsIsEstimate": false,
      "earningsCagr": 45.22118657572251,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.428571428571432,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.850796153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 18551.75,
      "equityIsEstimate": false,
      "equityRatio": 7.67799133226202,
      "equityRatioIsEstimate": false,
      "cash": 19278.59,
      "cashIsEstimate": false,
      "receivables": 158256.3,
      "receivablesIsEstimate": false,
      "liabilities": 181364.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 290156.5,
      "balanceTotalIsEstimate": false,
      "earnings": 23935.38,
      "earningsIsEstimate": false,
      "earningsCagr": 25.027276353363035,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.642300844222177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6016717391304347,
      "returnOnSalesIsEstimate": true,
      "equity": 42487.13,
      "equityIsEstimate": false,
      "equityRatio": 14.642832402513815,
      "equityRatioIsEstimate": false,
      "cash": 14713.62,
      "cashIsEstimate": false,
      "receivables": 194193.34,
      "receivablesIsEstimate": false,
      "liabilities": 226938.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 477936.5,
      "balanceTotalIsEstimate": false,
      "earnings": 25894.49,
      "earningsIsEstimate": false,
      "earningsCagr": 19.1403464495274,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8496064285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 68381.62,
      "equityIsEstimate": false,
      "equityRatio": 14.307678948981714,
      "equityRatioIsEstimate": false,
      "cash": 19099.95,
      "cashIsEstimate": false,
      "receivables": 369268.67,
      "receivablesIsEstimate": false,
      "liabilities": 382718.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 596377.74,
      "balanceTotalIsEstimate": false,
      "earnings": 63438.9,
      "earningsIsEstimate": false,
      "earningsCagr": 42.669524732302634,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.632043791235805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5243833333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 131820.52,
      "equityIsEstimate": false,
      "equityRatio": 22.103527874799617,
      "equityRatioIsEstimate": false,
      "cash": 49162.83,
      "cashIsEstimate": false,
      "receivables": 438802.38,
      "receivablesIsEstimate": false,
      "liabilities": 426166.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 643917.13,
      "balanceTotalIsEstimate": false,
      "earnings": 49122.61,
      "earningsIsEstimate": false,
      "earningsCagr": 21.914445226224032,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.929427436137843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5854005263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 180943.13,
      "equityIsEstimate": false,
      "equityRatio": 28.100375276551503,
      "equityRatioIsEstimate": false,
      "cash": 123243.72,
      "cashIsEstimate": false,
      "receivables": 414591.49,
      "receivablesIsEstimate": false,
      "liabilities": 427717.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 616614.84,
      "balanceTotalIsEstimate": false,
      "earnings": 77493.41,
      "earningsIsEstimate": false,
      "earningsCagr": 34.13932335600522,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.26906663876531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.305189444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 258436.54,
      "equityIsEstimate": false,
      "equityRatio": 41.91215054117089,
      "equityRatioIsEstimate": false,
      "cash": 33578.92,
      "cashIsEstimate": false,
      "receivables": 431307.92,
      "receivablesIsEstimate": false,
      "liabilities": 311499.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 730733.47,
      "balanceTotalIsEstimate": false,
      "earnings": 64457.32,
      "earningsIsEstimate": false,
      "earningsCagr": 25.607687658859323,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.06939619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 322893.86,
      "equityIsEstimate": false,
      "equityRatio": 44.187637935894735,
      "equityRatioIsEstimate": false,
      "cash": 223983.76,
      "cashIsEstimate": false,
      "receivables": 345003.78,
      "receivablesIsEstimate": false,
      "liabilities": 370849.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 798414.28,
      "balanceTotalIsEstimate": false,
      "earnings": 130363.88,
      "earningsIsEstimate": false,
      "earningsCagr": 19.729290372476747,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.667994782608695,
      "returnOnSalesIsEstimate": true,
      "equity": 453257.74,
      "equityIsEstimate": false,
      "equityRatio": 56.76974364737063,
      "equityRatioIsEstimate": false,
      "cash": 373383.82,
      "cashIsEstimate": false,
      "receivables": 274358.27,
      "receivablesIsEstimate": false,
      "liabilities": 308459.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 935181.85,
      "balanceTotalIsEstimate": false,
      "earnings": 157028.34,
      "earningsIsEstimate": false,
      "earningsCagr": 33.7131596866038,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.039551538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 610286.08,
      "equityIsEstimate": false,
      "equityRatio": 65.2585462388946,
      "equityRatioIsEstimate": false,
      "cash": 505421.95,
      "cashIsEstimate": false,
      "receivables": 263938.5,
      "receivablesIsEstimate": false,
      "liabilities": 275916.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1257671.85,
      "balanceTotalIsEstimate": false,
      "earnings": 168129,
      "earningsIsEstimate": false,
      "earningsCagr": 21.36528064625447,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.23346543852371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.944970588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 778415.08,
      "equityIsEstimate": false,
      "equityRatio": 61.89333728030885,
      "equityRatioIsEstimate": false,
      "cash": 212749.95,
      "cashIsEstimate": false,
      "receivables": 887288.63,
      "receivablesIsEstimate": false,
      "liabilities": 438731.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1496920.08,
      "balanceTotalIsEstimate": false,
      "earnings": -9958.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.24895725000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 768456.79,
      "equityIsEstimate": false,
      "equityRatio": 51.33585956038481,
      "equityRatioIsEstimate": false,
      "cash": 46812.47,
      "cashIsEstimate": false,
      "receivables": 1231517.19,
      "receivablesIsEstimate": false,
      "liabilities": 650064.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2281135.24,
      "balanceTotalIsEstimate": false,
      "earnings": 606291.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.555505802940637,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.276130169491527,
      "returnOnSalesIsEstimate": true,
      "equity": 1374748.47,
      "equityIsEstimate": false,
      "equityRatio": 60.265978355584025,
      "equityRatioIsEstimate": false,
      "cash": 94826.44,
      "cashIsEstimate": false,
      "receivables": 2000014.91,
      "receivablesIsEstimate": false,
      "liabilities": 673254.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2733968.34,
      "balanceTotalIsEstimate": false,
      "earnings": 497295.64,
      "earningsIsEstimate": false,
      "earningsCagr": -17.977492285561304,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.634751068903853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.207183188405796,
      "returnOnSalesIsEstimate": true,
      "equity": 1872044.11,
      "equityIsEstimate": false,
      "equityRatio": 68.47351092588,
      "equityRatioIsEstimate": false,
      "cash": 203210.69,
      "cashIsEstimate": false,
      "receivables": 2311586.59,
      "receivablesIsEstimate": false,
      "liabilities": 726265.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4121558.46,
      "balanceTotalIsEstimate": false,
      "earnings": 267865.04,
      "earningsIsEstimate": false,
      "earningsCagr": -33.53129558583268,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.957468340873497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6786504,
      "returnOnSalesIsEstimate": true,
      "equity": 2139909.15,
      "equityIsEstimate": false,
      "equityRatio": 51.919902890325616,
      "equityRatioIsEstimate": false,
      "cash": 245322.59,
      "cashIsEstimate": false,
      "receivables": 2262035.12,
      "receivablesIsEstimate": false,
      "liabilities": 1752849.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5601389.28,
      "balanceTotalIsEstimate": false,
      "earnings": 327349.64,
      "earningsIsEstimate": false,
      "earningsCagr": -18.5714403137905,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.2674807141325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.518074153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 2467258.79,
      "equityIsEstimate": false,
      "equityRatio": 44.04726518132659,
      "equityRatioIsEstimate": false,
      "cash": 919485.62,
      "cashIsEstimate": false,
      "receivables": 2900662.61,
      "receivablesIsEstimate": false,
      "liabilities": 2835777.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6516122.22,
      "balanceTotalIsEstimate": false,
      "earnings": 664269.89,
      "earningsIsEstimate": false,
      "earningsCagr": 2.309447571535861,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.27280033159167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.428465933333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3131528.68,
      "equityIsEstimate": false,
      "equityRatio": 48.058163648133664,
      "equityRatioIsEstimate": false,
      "cash": 568088.75,
      "cashIsEstimate": false,
      "receivables": 4066634.53,
      "receivablesIsEstimate": false,
      "liabilities": 2904599.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7962792.12,
      "balanceTotalIsEstimate": false,
      "earnings": 1299165.13,
      "earningsIsEstimate": false,
      "earningsCagr": 27.134209192036618,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.08838287485196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.217584055555555,
      "returnOnSalesIsEstimate": true,
      "equity": 4430693.81,
      "equityIsEstimate": false,
      "equityRatio": 55.642464894587754,
      "equityRatioIsEstimate": false,
      "cash": 1163927.02,
      "cashIsEstimate": false,
      "receivables": 5102983.97,
      "receivablesIsEstimate": false,
      "liabilities": 2892027.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8717893.59,
      "balanceTotalIsEstimate": false,
      "earnings": 1182618.76,
      "earningsIsEstimate": false,
      "earningsCagr": 44.95466012729763,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9130938,
      "returnOnSalesIsEstimate": true,
      "equity": 5409579.14,
      "equityIsEstimate": false,
      "equityRatio": 62.05144722350299,
      "equityRatioIsEstimate": false,
      "cash": 1298736.1,
      "cashIsEstimate": false,
      "receivables": 5811426.67,
      "receivablesIsEstimate": false,
      "liabilities": 2768699.86,
      "liabilitiesIsEstimate": false
    }
  ]
}