SAMO Marketing GmbH

{
  "id": "5c8f3a44-817a-4aed-ae34-42b0b371d6df",
  "euId": "ATBRA.361961-000",
  "name": "SAMO Marketing GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-05-12T00:00:00",
  "vatId": "ATU66451207",
  "hq": {
    "line2": null,
    "street": "Kapsamerstraße 55",
    "city": "Offenhausen",
    "zipCode": "4625",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.1568572,
    "longitude": 13.827454600852931
  },
  "contactData": {
    "emails": [
      "office@kaloveo.com"
    ],
    "phones": [
      "+43 724781109"
    ],
    "websites": [
      "https://kaloveo.com/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Bernhard Mildner",
      "position": "Managing Director",
      "startDate": "2012-04-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 1305000,
      "balanceTotalIsEstimate": false,
      "earnings": 49000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.722222222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 120000,
      "equityIsEstimate": false,
      "equityRatio": 9.195402298850574,
      "equityRatioIsEstimate": false,
      "cash": 184000,
      "cashIsEstimate": false,
      "receivables": 68000,
      "receivablesIsEstimate": false,
      "liabilities": 1145000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 1482389.18,
      "balanceTotalIsEstimate": false,
      "earnings": 53219.380000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 8.610979591836742,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3262112500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 133225.44,
      "equityIsEstimate": false,
      "equityRatio": 8.987210767418041,
      "equityRatioIsEstimate": false,
      "cash": 293106.39,
      "cashIsEstimate": false,
      "receivables": 43326.29,
      "receivablesIsEstimate": false,
      "liabilities": 1295914.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 1612817.97,
      "balanceTotalIsEstimate": false,
      "earnings": 61107.09,
      "earningsIsEstimate": true,
      "earningsCagr": 11.67289149062789,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.817468419244995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5945347058823525,
      "returnOnSalesIsEstimate": true,
      "equity": 154332.53,
      "equityIsEstimate": false,
      "equityRatio": 9.569122670427587,
      "equityRatioIsEstimate": false,
      "cash": 223519.8,
      "cashIsEstimate": false,
      "receivables": 45868.54,
      "receivablesIsEstimate": false,
      "liabilities": 1424625.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 1730017.87,
      "balanceTotalIsEstimate": false,
      "earnings": 170554.88,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.8221952,
      "returnOnSalesIsEstimate": true,
      "equity": 294175.5,
      "equityIsEstimate": false,
      "equityRatio": 17.004188517428435,
      "equityRatioIsEstimate": false,
      "cash": 359843.15,
      "cashIsEstimate": false,
      "receivables": 119524.02,
      "receivablesIsEstimate": false,
      "liabilities": 1372912.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 1687975.23,
      "balanceTotalIsEstimate": false,
      "earnings": 134593.90999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -21.084691332197604,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -40,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.972927333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 348769.41,
      "equityIsEstimate": false,
      "equityRatio": 20.6619981028987,
      "equityRatioIsEstimate": false,
      "cash": 386651.72,
      "cashIsEstimate": false,
      "receivables": 19970.71,
      "receivablesIsEstimate": false,
      "liabilities": 1279932.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 2532177.55,
      "balanceTotalIsEstimate": false,
      "earnings": 83785.29000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -29.910685327091315,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0204102886728803,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4910537500000007,
      "returnOnSalesIsEstimate": true,
      "equity": 372554.7,
      "equityIsEstimate": false,
      "equityRatio": 14.712819012237116,
      "equityRatioIsEstimate": false,
      "cash": 347233.67,
      "cashIsEstimate": false,
      "receivables": 51629.73,
      "receivablesIsEstimate": false,
      "liabilities": 2086390.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 3125234.94,
      "balanceTotalIsEstimate": false,
      "earnings": -19844.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6614820000000008,
      "returnOnSalesIsEstimate": true,
      "equity": 352710.24,
      "equityIsEstimate": false,
      "equityRatio": 11.285879198573149,
      "equityRatioIsEstimate": false,
      "cash": 254803.08,
      "cashIsEstimate": false,
      "receivables": 76706.33,
      "receivablesIsEstimate": false,
      "liabilities": 2721415.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 55500,
      "capitalIsEstimate": false,
      "balanceTotal": 1932055.02,
      "balanceTotalIsEstimate": false,
      "earnings": -616794.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.191348147682966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -36.28200176470588,
      "returnOnSalesIsEstimate": true,
      "equity": -228283.79,
      "equityIsEstimate": false,
      "equityRatio": -11.815594671832896,
      "equityRatioIsEstimate": false,
      "cash": 252596.31,
      "cashIsEstimate": false,
      "receivables": 26113.27,
      "receivablesIsEstimate": false,
      "liabilities": 2081333.26,
      "liabilitiesIsEstimate": false
    }
  ]
}