SAM Consulting GmbH
DER3208.HRB6944
Firmensitz
Frankenweg 17 a
53604 Bad Honnef
Nordrhein-Westfalen
Deutschland
Kontakt
Geschäftsführung
Burkhard Alberternst
Managing Director
Seit 19. November 2002
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~5.700.000 € | 133.555 € | 1.472.820 € | 54.8% |
| 2023 | ~5.700.000 € | 63.092 € | 1.479.169 € | 47.6% |
| 2022 | ~5.600.000 € | 29.506 € | 1.376.264 € | 48.7% |
| 2021 | ~6.600.000 € | 103.561 € | 1.541.311 € | 43.5% |
| 2020 | ~5.800.000 € | 101.753 € | 1.358.187 € | 44.0% |
Branche
NACE 70.22UnternehmensberatungWZ 70.22.0UnternehmensberatungISIC 7020Management consultancy activitiesNAICS 541611Administrative Management and General Management Consulting ServicesNAICS 541612Human Resources Consulting ServicesNAICS 541613Marketing Consulting ServicesNAICS 541614Process, Physical Distribution, and Logistics Consulting ServicesNAICS 541820Public Relations AgenciesUKSIC 70.22Business and other management consultancy activitiesNACE2025 70.20Unternehmensberatung
Rohdaten
{
"id": "0406f197-00c6-4948-b570-b7b1cf4a9537",
"euId": "DER3208.HRB6944",
"name": "SAM Consulting GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1999-03-26T00:00:00",
"vatId": "DE199690553",
"hq": {
"line2": null,
"street": "Frankenweg 17 a",
"city": "Bad Honnef",
"zipCode": "53604",
"state": "NW",
"country": "DE",
"latitude": 50.65326,
"longitude": 7.22183
},
"contactData": {
"emails": [
"info@sam-consulting.de"
],
"phones": [
"+49 2224902393"
],
"websites": [
"https://www.sam-consulting.de"
],
"faxes": [
"+49 2224902394"
]
},
"managers": [
{
"name": "Burkhard Alberternst",
"position": "Managing Director",
"startDate": "2002-11-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7020"
],
"nace": [
"70.22"
],
"nace2025": [
"70.20"
],
"naics": [
"541611",
"541612",
"541613",
"541614",
"541820"
],
"uksic": [
"70.22"
],
"wz": [
"70.22.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 647875.91,
"balanceTotalIsEstimate": false,
"earnings": 65679.58,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.8244327777777778,
"returnOnSalesIsEstimate": true,
"equity": 217376.77,
"equityIsEstimate": false,
"equityRatio": 33.55222298665187,
"equityRatioIsEstimate": false,
"cash": 2152.22,
"cashIsEstimate": false,
"receivables": 439801.3,
"receivablesIsEstimate": false,
"liabilities": 322799.26,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 460532.1,
"balanceTotalIsEstimate": false,
"earnings": 13003.62,
"earningsIsEstimate": false,
"earningsCagr": -80.20142637940133,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -30.555555555555557,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5201448,
"returnOnSalesIsEstimate": true,
"equity": 190380.39,
"equityIsEstimate": false,
"equityRatio": 41.339222607935476,
"equityRatioIsEstimate": false,
"cash": 27277.03,
"cashIsEstimate": false,
"receivables": 271308.56,
"receivablesIsEstimate": false,
"liabilities": 158852.71,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 439952.74,
"balanceTotalIsEstimate": false,
"earnings": 44592.39,
"earningsIsEstimate": false,
"earningsCagr": -17.602280622164713,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -23.623738417402663,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.123447142857143,
"returnOnSalesIsEstimate": true,
"equity": 218882.33,
"equityIsEstimate": false,
"equityRatio": 49.75132783580346,
"equityRatioIsEstimate": false,
"cash": 46611.34,
"cashIsEstimate": false,
"receivables": 218278.69,
"receivablesIsEstimate": false,
"liabilities": 161026.18,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 575344.69,
"balanceTotalIsEstimate": false,
"earnings": 90863.58,
"earningsIsEstimate": false,
"earningsCagr": 11.425987668710103,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -9.143970358393016,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.365317777777778,
"returnOnSalesIsEstimate": true,
"equity": 229745.91,
"equityIsEstimate": false,
"equityRatio": 39.93187283956684,
"equityRatioIsEstimate": false,
"cash": 91848.24,
"cashIsEstimate": false,
"receivables": 293297.74,
"receivablesIsEstimate": false,
"liabilities": 273586.24,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 542348.07,
"balanceTotalIsEstimate": false,
"earnings": 99624.24,
"earningsIsEstimate": false,
"earningsCagr": 10.977174550431968,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -8.71290708247231,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.9849696000000003,
"returnOnSalesIsEstimate": true,
"equity": 299370.15,
"equityIsEstimate": false,
"equityRatio": 55.198896531520816,
"equityRatioIsEstimate": false,
"cash": 46523.44,
"cashIsEstimate": false,
"receivables": 263609.92,
"receivablesIsEstimate": false,
"liabilities": 168797.48,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 602319.83,
"balanceTotalIsEstimate": false,
"earnings": 14443.64,
"earningsIsEstimate": false,
"earningsCagr": 2.660434110219434,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -2.0629638664440675,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6279843478260869,
"returnOnSalesIsEstimate": true,
"equity": 283813.79,
"equityIsEstimate": false,
"equityRatio": 47.12011391024599,
"equityRatioIsEstimate": false,
"cash": 45058.02,
"cashIsEstimate": false,
"receivables": 218941.1,
"receivablesIsEstimate": false,
"liabilities": 284212.91,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 666571.27,
"balanceTotalIsEstimate": false,
"earnings": 28916.28,
"earningsIsEstimate": false,
"earningsCagr": -10.263233197500998,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.204845,
"returnOnSalesIsEstimate": true,
"equity": 283993.02,
"equityIsEstimate": false,
"equityRatio": 42.60504956956816,
"equityRatioIsEstimate": false,
"cash": 71425.02,
"cashIsEstimate": false,
"receivables": 240572.54,
"receivablesIsEstimate": false,
"liabilities": 339263.2,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 644544.23,
"balanceTotalIsEstimate": false,
"earnings": 24790.74,
"earningsIsEstimate": false,
"earningsCagr": -27.727194816424415,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -7.228077209541983,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.239537,
"returnOnSalesIsEstimate": true,
"equity": 281243.93,
"equityIsEstimate": false,
"equityRatio": 43.634543125147516,
"equityRatioIsEstimate": false,
"cash": 15148.19,
"cashIsEstimate": false,
"receivables": 179546.06,
"receivablesIsEstimate": false,
"liabilities": 324454.2,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 630127.95,
"balanceTotalIsEstimate": false,
"earnings": 17508.99,
"earningsIsEstimate": false,
"earningsCagr": -35.25234882080592,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -7.88441296806186,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9727216666666668,
"returnOnSalesIsEstimate": true,
"equity": 268752.92,
"equityIsEstimate": false,
"equityRatio": 42.650531530937485,
"equityRatioIsEstimate": false,
"cash": 21444.97,
"cashIsEstimate": false,
"receivables": 148826,
"receivablesIsEstimate": false,
"liabilities": 330091.78,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 814375.05,
"balanceTotalIsEstimate": false,
"earnings": 27548.92,
"earningsIsEstimate": false,
"earningsCagr": 17.518700547638556,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 11.067002727539311,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7871119999999999,
"returnOnSalesIsEstimate": true,
"equity": 276301.84,
"equityIsEstimate": false,
"equityRatio": 33.928082644476895,
"equityRatioIsEstimate": false,
"cash": 36961.8,
"cashIsEstimate": false,
"receivables": 401924.49,
"receivablesIsEstimate": false,
"liabilities": 496296.96,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 990832.27,
"balanceTotalIsEstimate": false,
"earnings": 81373.04,
"earningsIsEstimate": false,
"earningsCagr": 29.519312327705215,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 12.905043217661284,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0864882051282048,
"returnOnSalesIsEstimate": true,
"equity": 403133.75,
"equityIsEstimate": false,
"equityRatio": 40.68637671641437,
"equityRatioIsEstimate": false,
"cash": 40866.66,
"cashIsEstimate": false,
"receivables": 438313.76,
"receivablesIsEstimate": false,
"liabilities": 493616.01,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1137571.92,
"balanceTotalIsEstimate": false,
"earnings": 97295.43,
"earningsIsEstimate": false,
"earningsCagr": 40.75075651479103,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 23.149303238398787,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.115118043478261,
"returnOnSalesIsEstimate": true,
"equity": 471731.65,
"equityIsEstimate": false,
"equityRatio": 41.46829239596562,
"equityRatioIsEstimate": false,
"cash": 135893.03,
"cashIsEstimate": false,
"receivables": 549420.17,
"receivablesIsEstimate": false,
"liabilities": 507789.39,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1137571.92,
"balanceTotalIsEstimate": false,
"earnings": 97295.43,
"earningsIsEstimate": false,
"earningsCagr": 53.53515677198744,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 26.43616997405871,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.115118043478261,
"returnOnSalesIsEstimate": true,
"equity": 471731.65,
"equityIsEstimate": false,
"equityRatio": 41.46829239596562,
"equityRatioIsEstimate": false,
"cash": 135893.03,
"cashIsEstimate": false,
"receivables": 549420.17,
"receivablesIsEstimate": false,
"liabilities": 507789.39,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1007041.33,
"balanceTotalIsEstimate": false,
"earnings": 18731.75,
"earningsIsEstimate": false,
"earningsCagr": -9.193184903903672,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 4.034875814042871,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4568719512195122,
"returnOnSalesIsEstimate": true,
"equity": 460463.4,
"equityIsEstimate": false,
"equityRatio": 45.72437955451144,
"equityRatioIsEstimate": false,
"cash": 65171.24,
"cashIsEstimate": false,
"receivables": 480820.37,
"receivablesIsEstimate": false,
"liabilities": 497101.28,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1494235.3,
"balanceTotalIsEstimate": false,
"earnings": 95459.97,
"earningsIsEstimate": false,
"earningsCagr": 4.072308517949774,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 15.331016796105313,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3834778260869567,
"returnOnSalesIsEstimate": true,
"equity": 525923.37,
"equityIsEstimate": false,
"equityRatio": 35.1968240878796,
"equityRatioIsEstimate": false,
"cash": 2324.02,
"cashIsEstimate": false,
"receivables": 939188.56,
"receivablesIsEstimate": false,
"liabilities": 905916.93,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1358186.98,
"balanceTotalIsEstimate": false,
"earnings": 101752.66,
"earningsIsEstimate": false,
"earningsCagr": 1.1261171587134688,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 5.966243887401768,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.754356206896552,
"returnOnSalesIsEstimate": true,
"equity": 597676.03,
"equityIsEstimate": false,
"equityRatio": 44.005430680833065,
"equityRatioIsEstimate": false,
"cash": 110299.42,
"cashIsEstimate": false,
"receivables": 743382.13,
"receivablesIsEstimate": false,
"liabilities": 678308.92,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1541311.04,
"balanceTotalIsEstimate": false,
"earnings": 103560.8,
"earningsIsEstimate": false,
"earningsCagr": 1.5724057149913762,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 9.445151297672183,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5691030303030304,
"returnOnSalesIsEstimate": true,
"equity": 671236.83,
"equityIsEstimate": false,
"equityRatio": 43.549732181247464,
"equityRatioIsEstimate": false,
"cash": 159441.11,
"cashIsEstimate": false,
"receivables": 861762.93,
"receivablesIsEstimate": false,
"liabilities": 777919.91,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1376264.13,
"balanceTotalIsEstimate": false,
"earnings": 29506.26,
"earningsIsEstimate": false,
"earningsCagr": 12.029901212182414,
"earningsCagrIsEstimate": false,
"revenue": 5600000,
"revenueIsEstimate": true,
"revenueCagr": 8.106309694742375,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5268974999999999,
"returnOnSalesIsEstimate": true,
"equity": 670743.09,
"equityIsEstimate": false,
"equityRatio": 48.73650888510769,
"equityRatioIsEstimate": false,
"cash": 128039.53,
"cashIsEstimate": false,
"receivables": 708637.6,
"receivablesIsEstimate": false,
"liabilities": 647501.77,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1479169.06,
"balanceTotalIsEstimate": false,
"earnings": 63092.31,
"earningsIsEstimate": false,
"earningsCagr": -9.834834590389752,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": -4.664106489403174,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1068826315789473,
"returnOnSalesIsEstimate": true,
"equity": 703835.4,
"equityIsEstimate": false,
"equityRatio": 47.58316131896377,
"equityRatioIsEstimate": false,
"cash": 217104.88,
"cashIsEstimate": false,
"receivables": 713386.18,
"receivablesIsEstimate": false,
"liabilities": 719051.66,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1472819.92,
"balanceTotalIsEstimate": false,
"earnings": 133555,
"earningsIsEstimate": false,
"earningsCagr": 7.035685571137229,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": -0.4338497090050186,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3430701754385965,
"returnOnSalesIsEstimate": true,
"equity": 807390.4,
"equityIsEstimate": false,
"equityRatio": 54.819356327011114,
"equityRatioIsEstimate": false,
"cash": 721133.32,
"cashIsEstimate": false,
"receivables": 702443.6,
"receivablesIsEstimate": false,
"liabilities": 579583.11,
"liabilitiesIsEstimate": false
}
]
}