Saltec-Umwelttechnik GmbH

{
  "id": "0fde3f51-7f5d-43ef-a301-88fa37ba4837",
  "euId": "DER1504.HRB8549",
  "name": "Saltec-Umwelttechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-08-02T00:00:00",
  "vatId": "DE122388782",
  "hq": {
    "line2": null,
    "street": "Ottostr. 26",
    "city": "Hückelhoven",
    "zipCode": "41836",
    "state": "NW",
    "country": "DE",
    "latitude": 51.03254505,
    "longitude": 6.26603223178934
  },
  "contactData": {
    "emails": [
      "info@saltec.com"
    ],
    "phones": [
      "+49 24334764"
    ],
    "websites": [
      "https://saltec.com/"
    ],
    "faxes": [
      "+49 24334723"
    ]
  },
  "managers": [
    {
      "name": "Wilfried Goeres",
      "position": "Managing Director",
      "startDate": "2004-05-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 471671.05,
      "balanceTotalIsEstimate": false,
      "earnings": 27438.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7839677142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 164643.26,
      "equityIsEstimate": false,
      "equityRatio": 34.9063738382926,
      "equityRatioIsEstimate": false,
      "cash": 202315.03,
      "cashIsEstimate": false,
      "receivables": 195251.79,
      "receivablesIsEstimate": false,
      "liabilities": 42298.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 481077.13,
      "balanceTotalIsEstimate": false,
      "earnings": 42385.51,
      "earningsIsEstimate": false,
      "earningsCagr": 54.47250560974268,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.714285714285716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2844093939393941,
      "returnOnSalesIsEstimate": true,
      "equity": 207028.77,
      "equityIsEstimate": false,
      "equityRatio": 43.03442360687568,
      "equityRatioIsEstimate": false,
      "cash": 166455.31,
      "cashIsEstimate": false,
      "receivables": 177935.82,
      "receivablesIsEstimate": false,
      "liabilities": 20143.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 586089.97,
      "balanceTotalIsEstimate": false,
      "earnings": 47101.19,
      "earningsIsEstimate": false,
      "earningsCagr": 31.018562077343816,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4185105674219933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.308366388888889,
      "returnOnSalesIsEstimate": true,
      "equity": 214129.96,
      "equityIsEstimate": false,
      "equityRatio": 36.53533944626283,
      "equityRatioIsEstimate": false,
      "cash": 272741.38,
      "cashIsEstimate": false,
      "receivables": 195331.59,
      "receivablesIsEstimate": false,
      "liabilities": 61023.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 624961.65,
      "balanceTotalIsEstimate": false,
      "earnings": 64176.78,
      "earningsIsEstimate": false,
      "earningsCagr": 32.740637887556055,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6729653706913057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6455584615384613,
      "returnOnSalesIsEstimate": true,
      "equity": 238306.74,
      "equityIsEstimate": false,
      "equityRatio": 38.1314181438173,
      "equityRatioIsEstimate": false,
      "cash": 233254.88,
      "cashIsEstimate": false,
      "receivables": 222264.77,
      "receivablesIsEstimate": false,
      "liabilities": 35873.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 621043.73,
      "balanceTotalIsEstimate": false,
      "earnings": 40475.57,
      "earningsIsEstimate": false,
      "earningsCagr": 10.206367486425648,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.071144966429754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8799036956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 278782.31,
      "equityIsEstimate": false,
      "equityRatio": 44.88932043481061,
      "equityRatioIsEstimate": false,
      "cash": 182550.02,
      "cashIsEstimate": false,
      "receivables": 303338.71,
      "receivablesIsEstimate": false,
      "liabilities": 60409.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 713771.63,
      "balanceTotalIsEstimate": false,
      "earnings": 52296.87,
      "earningsIsEstimate": false,
      "earningsCagr": 5.393680490313013,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.387661977681395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.06728306122449,
      "returnOnSalesIsEstimate": true,
      "equity": 331079.18,
      "equityIsEstimate": false,
      "equityRatio": 46.38446893721455,
      "equityRatioIsEstimate": false,
      "cash": 288679.33,
      "cashIsEstimate": false,
      "receivables": 323958.3,
      "receivablesIsEstimate": false,
      "liabilities": 38529.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 859801.41,
      "balanceTotalIsEstimate": false,
      "earnings": 88064.23,
      "earningsIsEstimate": false,
      "earningsCagr": 16.934298772275056,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.630819074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 389143.41,
      "equityIsEstimate": false,
      "equityRatio": 45.25968502424298,
      "equityRatioIsEstimate": false,
      "cash": 415097.08,
      "cashIsEstimate": false,
      "receivables": 365969.33,
      "receivablesIsEstimate": false,
      "liabilities": 44888,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 870230.47,
      "balanceTotalIsEstimate": false,
      "earnings": 60841.12,
      "earningsIsEstimate": false,
      "earningsCagr": -1.3255261610861324,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.28759254308689,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9813083870967743,
      "returnOnSalesIsEstimate": true,
      "equity": 449984.53,
      "equityIsEstimate": false,
      "equityRatio": 51.70866172957608,
      "equityRatioIsEstimate": false,
      "cash": 329228.12,
      "cashIsEstimate": false,
      "receivables": 468817.35,
      "receivablesIsEstimate": false,
      "liabilities": 30581.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 909247.25,
      "balanceTotalIsEstimate": false,
      "earnings": 60325.34,
      "earningsIsEstimate": false,
      "earningsCagr": 10.490948363306241,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8617905714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 510309.87,
      "equityIsEstimate": false,
      "equityRatio": 56.12443370051435,
      "equityRatioIsEstimate": false,
      "cash": 104522.91,
      "cashIsEstimate": false,
      "receivables": 581159.34,
      "receivablesIsEstimate": false,
      "liabilities": 44113.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1008500.9,
      "balanceTotalIsEstimate": false,
      "earnings": 42386.84,
      "earningsIsEstimate": false,
      "earningsCagr": -5.116906448521352,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.228555158443188,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5651578666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 552696.71,
      "equityIsEstimate": false,
      "equityRatio": 54.8037894661274,
      "equityRatioIsEstimate": false,
      "cash": 161764.99,
      "cashIsEstimate": false,
      "receivables": 632403.91,
      "receivablesIsEstimate": false,
      "liabilities": 95532.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1005292.81,
      "balanceTotalIsEstimate": false,
      "earnings": 2479.78,
      "earningsIsEstimate": false,
      "earningsCagr": -59.03590140916191,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.978636958570885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03138962025316456,
      "returnOnSalesIsEstimate": true,
      "equity": 555176.49,
      "equityIsEstimate": false,
      "equityRatio": 55.22535170623571,
      "equityRatioIsEstimate": false,
      "cash": 148910.02,
      "cashIsEstimate": false,
      "receivables": 693193.79,
      "receivablesIsEstimate": false,
      "liabilities": 84971.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1056238.08,
      "balanceTotalIsEstimate": false,
      "earnings": 16450.44,
      "earningsIsEstimate": false,
      "earningsCagr": -27.890069069654487,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.887691165153576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19583857142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 571626.93,
      "equityIsEstimate": false,
      "equityRatio": 54.119136662825106,
      "equityRatioIsEstimate": false,
      "cash": 176701.1,
      "cashIsEstimate": false,
      "receivables": 766329.98,
      "receivablesIsEstimate": false,
      "liabilities": 39329.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1109050.85,
      "balanceTotalIsEstimate": false,
      "earnings": 22873.81,
      "earningsIsEstimate": false,
      "earningsCagr": -21.528910442125525,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.350615030453953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27558807228915666,
      "returnOnSalesIsEstimate": true,
      "equity": 594500.74,
      "equityIsEstimate": false,
      "equityRatio": 53.60446186935432,
      "equityRatioIsEstimate": false,
      "cash": 195834.74,
      "cashIsEstimate": false,
      "receivables": 744698.11,
      "receivablesIsEstimate": false,
      "liabilities": 26430.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1188021.17,
      "balanceTotalIsEstimate": false,
      "earnings": 22233.72,
      "earningsIsEstimate": false,
      "earningsCagr": -14.896921019084097,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.240194241034946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24167086956521738,
      "returnOnSalesIsEstimate": true,
      "equity": 616734.46,
      "equityIsEstimate": false,
      "equityRatio": 51.91275000596159,
      "equityRatioIsEstimate": false,
      "cash": 165567.31,
      "cashIsEstimate": false,
      "receivables": 875653.26,
      "receivablesIsEstimate": false,
      "liabilities": 39538.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 296532.14,
      "balanceTotalIsEstimate": false,
      "earnings": -583482.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.19609711532053,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -27.78487190476191,
      "returnOnSalesIsEstimate": true,
      "equity": 33252.15,
      "equityIsEstimate": false,
      "equityRatio": 11.213674848196893,
      "equityRatioIsEstimate": false,
      "cash": 119139.86,
      "cashIsEstimate": false,
      "receivables": 86037.28,
      "receivablesIsEstimate": false,
      "liabilities": 192429.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 208005.45,
      "balanceTotalIsEstimate": false,
      "earnings": 87421.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.036613655819444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.601129473684211,
      "returnOnSalesIsEstimate": true,
      "equity": 120673.61,
      "equityIsEstimate": false,
      "equityRatio": 58.0146385587493,
      "equityRatioIsEstimate": false,
      "cash": 117491.52,
      "cashIsEstimate": false,
      "receivables": 82166.93,
      "receivablesIsEstimate": false,
      "liabilities": 54753.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 315936.65,
      "balanceTotalIsEstimate": false,
      "earnings": 125271.16,
      "earningsIsEstimate": false,
      "earningsCagr": 43.29566218637848,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.187560955246024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.818121538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 245944.77,
      "equityIsEstimate": false,
      "equityRatio": 77.84622961596888,
      "equityRatioIsEstimate": false,
      "cash": 171903.09,
      "cashIsEstimate": false,
      "receivables": 129343.56,
      "receivablesIsEstimate": false,
      "liabilities": 25957.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 293360.32,
      "balanceTotalIsEstimate": false,
      "earnings": 30157.82,
      "earningsIsEstimate": false,
      "earningsCagr": -41.26581528003853,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.717322539303073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5078909999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 276102.59,
      "equityIsEstimate": false,
      "equityRatio": 94.11722416992183,
      "equityRatioIsEstimate": false,
      "cash": 179371.74,
      "cashIsEstimate": false,
      "receivables": 80755.58,
      "receivablesIsEstimate": false,
      "liabilities": 28393.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 468731.43,
      "balanceTotalIsEstimate": false,
      "earnings": 143798.75,
      "earningsIsEstimate": false,
      "earningsCagr": 18.044480493156435,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.45875,
      "returnOnSalesIsEstimate": true,
      "equity": 419901.34,
      "equityIsEstimate": false,
      "equityRatio": 89.58250143371014,
      "equityRatioIsEstimate": false,
      "cash": 390596.32,
      "cashIsEstimate": false,
      "receivables": 45885.11,
      "receivablesIsEstimate": false,
      "liabilities": 21399.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 551050.92,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.051102707701231,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 512719.86,
      "equityIsEstimate": false,
      "equityRatio": 93.04400762092911,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 20888.06,
      "liabilitiesIsEstimate": false
    }
  ]
}