Sägewerk Meinerling GmbH

{
  "id": "18b4ccb3-badd-4c52-9688-c9f86d5ea9af",
  "euId": "DEP3313.HRB120373",
  "name": "Sägewerk Meinerling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-05-06T00:00:00",
  "vatId": "DE116948034",
  "hq": {
    "line2": null,
    "street": "Ziepelkamp 21",
    "city": "Lorup",
    "zipCode": "26901",
    "state": "NI",
    "country": "DE",
    "latitude": 52.93322999999999,
    "longitude": 7.658519999999999
  },
  "contactData": {
    "emails": [
      "info@saegewerk-meinerling.de"
    ],
    "phones": [
      "+49 5954240"
    ],
    "websites": [
      "https://saegewerk-meinerling.de/"
    ],
    "faxes": [
      "+49 59541206"
    ]
  },
  "managers": [
    {
      "name": "H. Meinerling jun.",
      "position": "Managing Director",
      "startDate": "2011-02-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "161"
    ],
    "nace": [
      "16.1"
    ],
    "nace2025": [
      "16.1"
    ],
    "naics": [],
    "uksic": [
      "16.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 182517.24,
      "balanceTotalIsEstimate": false,
      "earnings": 34892.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 290000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.031924137931036,
      "returnOnSalesIsEstimate": true,
      "equity": -57151.89,
      "equityIsEstimate": false,
      "equityRatio": -31.31314608965159,
      "equityRatioIsEstimate": false,
      "cash": 444.03,
      "cashIsEstimate": false,
      "receivables": 113290.92,
      "receivablesIsEstimate": false,
      "liabilities": 179517.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 153672.34,
      "balanceTotalIsEstimate": false,
      "earnings": 53259.15,
      "earningsIsEstimate": false,
      "earningsCagr": 52.637466189086624,
      "earningsCagrIsEstimate": false,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.24137931034483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.191312500000002,
      "returnOnSalesIsEstimate": true,
      "equity": -3892.74,
      "equityIsEstimate": false,
      "equityRatio": -2.533142919539066,
      "equityRatioIsEstimate": false,
      "cash": 53630.53,
      "cashIsEstimate": false,
      "receivables": 60426.07,
      "receivablesIsEstimate": false,
      "liabilities": 146007.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 159783.74,
      "balanceTotalIsEstimate": false,
      "earnings": 45652.88,
      "earningsIsEstimate": false,
      "earningsCagr": 14.38459757459285,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.15233091147407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.261152,
      "returnOnSalesIsEstimate": true,
      "equity": 41760.14,
      "equityIsEstimate": false,
      "equityRatio": 26.135412777295112,
      "equityRatioIsEstimate": false,
      "cash": 48541.45,
      "cashIsEstimate": false,
      "receivables": 23579.82,
      "receivablesIsEstimate": false,
      "liabilities": 112622.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 72326.36,
      "balanceTotalIsEstimate": false,
      "earnings": -12355.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.612280348956318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.231827272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 29405.13,
      "equityIsEstimate": false,
      "equityRatio": 40.656172936119006,
      "equityRatioIsEstimate": false,
      "cash": 3537.97,
      "cashIsEstimate": false,
      "receivables": 30785.23,
      "receivablesIsEstimate": false,
      "liabilities": 39921.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 138413.88,
      "balanceTotalIsEstimate": false,
      "earnings": -53579.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.6732438841151325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -24.35416818181818,
      "returnOnSalesIsEstimate": true,
      "equity": -24174.04,
      "equityIsEstimate": false,
      "equityRatio": -17.465040355779347,
      "equityRatioIsEstimate": false,
      "cash": 25017.48,
      "cashIsEstimate": false,
      "receivables": 54294.36,
      "receivablesIsEstimate": false,
      "liabilities": 135413.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 241594.49,
      "balanceTotalIsEstimate": false,
      "earnings": 83525.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.980426315789472,
      "returnOnSalesIsEstimate": true,
      "equity": 59351.58,
      "equityIsEstimate": false,
      "equityRatio": 24.566611597805895,
      "equityRatioIsEstimate": false,
      "cash": 91065.11,
      "cashIsEstimate": false,
      "receivables": 107164.72,
      "receivablesIsEstimate": false,
      "liabilities": 177184.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 321977,
      "balanceTotalIsEstimate": false,
      "earnings": 85380.61,
      "earningsIsEstimate": false,
      "earningsCagr": 2.220863490746927,
      "earningsCagrIsEstimate": false,
      "revenue": 520000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.092485617776923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.419348076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 144732.19,
      "equityIsEstimate": false,
      "equityRatio": 44.95109588573097,
      "equityRatioIsEstimate": false,
      "cash": 99194.03,
      "cashIsEstimate": false,
      "receivables": 176820.01,
      "receivablesIsEstimate": false,
      "liabilities": 159956.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 400294.51,
      "balanceTotalIsEstimate": false,
      "earnings": 41432.18,
      "earningsIsEstimate": false,
      "earningsCagr": -29.569781071554257,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.91222447332309,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.374181538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 186164.37,
      "equityIsEstimate": false,
      "equityRatio": 46.50685066852403,
      "equityRatioIsEstimate": false,
      "cash": 47981.03,
      "cashIsEstimate": false,
      "receivables": 290114.34,
      "receivablesIsEstimate": false,
      "liabilities": 211130.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 402256.01,
      "balanceTotalIsEstimate": false,
      "earnings": 27699.49,
      "earningsIsEstimate": false,
      "earningsCagr": -30.782269601875157,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.10603065384985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2614600000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 213863.86,
      "equityIsEstimate": false,
      "equityRatio": 53.166106828335515,
      "equityRatioIsEstimate": false,
      "cash": 121303.39,
      "cashIsEstimate": false,
      "receivables": 226618.41,
      "receivablesIsEstimate": false,
      "liabilities": 185392.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 386732.94,
      "balanceTotalIsEstimate": false,
      "earnings": 14016.17,
      "earningsIsEstimate": false,
      "earningsCagr": -35.996693314786896,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.472138118501498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.224788888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 227880.03,
      "equityIsEstimate": false,
      "equityRatio": 58.92439107979786,
      "equityRatioIsEstimate": false,
      "cash": 78865.85,
      "cashIsEstimate": false,
      "receivables": 211638.51,
      "receivablesIsEstimate": false,
      "liabilities": 155852.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 421794.13,
      "balanceTotalIsEstimate": false,
      "earnings": -8361.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2295602941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 219519.02,
      "equityIsEstimate": false,
      "equityRatio": 52.044114506761865,
      "equityRatioIsEstimate": false,
      "cash": 94390.02,
      "cashIsEstimate": false,
      "receivables": 224164.32,
      "receivablesIsEstimate": false,
      "liabilities": 199275.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 480072.36,
      "balanceTotalIsEstimate": false,
      "earnings": 4669.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5986346153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 224188.37,
      "equityIsEstimate": false,
      "equityRatio": 46.69887056192945,
      "equityRatioIsEstimate": false,
      "cash": 47876.69,
      "cashIsEstimate": false,
      "receivables": 262930.32,
      "receivablesIsEstimate": false,
      "liabilities": 252883.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 519501.11,
      "balanceTotalIsEstimate": false,
      "earnings": 47059.07,
      "earningsIsEstimate": false,
      "earningsCagr": 907.8291411010097,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.536361176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 271247.44,
      "equityIsEstimate": false,
      "equityRatio": 52.21306264388925,
      "equityRatioIsEstimate": false,
      "cash": 122538.82,
      "cashIsEstimate": false,
      "receivables": 235751.75,
      "receivablesIsEstimate": false,
      "liabilities": 229198.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 495777.58,
      "balanceTotalIsEstimate": false,
      "earnings": 38248.96,
      "earningsIsEstimate": false,
      "earningsCagr": 186.2078895543104,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.722093827160494,
      "returnOnSalesIsEstimate": true,
      "equity": 309496.4,
      "equityIsEstimate": false,
      "equityRatio": 62.42646147895595,
      "equityRatioIsEstimate": false,
      "cash": 54634.03,
      "cashIsEstimate": false,
      "receivables": 263656.32,
      "receivablesIsEstimate": false,
      "liabilities": 183281.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 533564.46,
      "balanceTotalIsEstimate": false,
      "earnings": 62132.22,
      "earningsIsEstimate": false,
      "earningsCagr": 136.96642373110856,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.353695483318655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.141634482758621,
      "returnOnSalesIsEstimate": true,
      "equity": 371628.62,
      "equityIsEstimate": false,
      "equityRatio": 69.65018247279814,
      "equityRatioIsEstimate": false,
      "cash": 115909.51,
      "cashIsEstimate": false,
      "receivables": 262336.4,
      "receivablesIsEstimate": false,
      "liabilities": 149639.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 674297.68,
      "balanceTotalIsEstimate": false,
      "earnings": 79690.36,
      "earningsIsEstimate": false,
      "earningsCagr": 103.25317577798559,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.974408554977199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.244578181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 451318.98,
      "equityIsEstimate": false,
      "equityRatio": 66.9317118219953,
      "equityRatioIsEstimate": false,
      "cash": 226572.77,
      "cashIsEstimate": false,
      "receivables": 250719.33,
      "receivablesIsEstimate": false,
      "liabilities": 209253.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1136049.98,
      "balanceTotalIsEstimate": false,
      "earnings": 351102.43,
      "earningsIsEstimate": false,
      "earningsCagr": 65.27136870978853,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.273873055236294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.479075263157892,
      "returnOnSalesIsEstimate": true,
      "equity": 802421.41,
      "equityIsEstimate": false,
      "equityRatio": 70.63257991519001,
      "equityRatioIsEstimate": false,
      "cash": 472886.38,
      "cashIsEstimate": false,
      "receivables": 470398.27,
      "receivablesIsEstimate": false,
      "liabilities": 209055.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1677002.05,
      "balanceTotalIsEstimate": false,
      "earnings": 408162.53,
      "earningsIsEstimate": false,
      "earningsCagr": 80.73962445071136,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.5555902411272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.07457,
      "returnOnSalesIsEstimate": true,
      "equity": 1210583.94,
      "equityIsEstimate": false,
      "equityRatio": 72.18738581744726,
      "equityRatioIsEstimate": false,
      "cash": 1022625.52,
      "cashIsEstimate": false,
      "receivables": 417407.81,
      "receivablesIsEstimate": false,
      "liabilities": 226564.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1427950.43,
      "balanceTotalIsEstimate": false,
      "earnings": 7587.68,
      "earningsIsEstimate": false,
      "earningsCagr": -40.88495372686777,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.87628164541369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31615333333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1218171.62,
      "equityIsEstimate": false,
      "equityRatio": 85.30909717923473,
      "equityRatioIsEstimate": false,
      "cash": 639632.09,
      "cashIsEstimate": false,
      "receivables": 602142.98,
      "receivablesIsEstimate": false,
      "liabilities": 151862.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1341583.21,
      "balanceTotalIsEstimate": false,
      "earnings": -67862.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.9505482608695655,
      "returnOnSalesIsEstimate": true,
      "equity": 1150309.01,
      "equityIsEstimate": false,
      "equityRatio": 85.74265102795972,
      "equityRatioIsEstimate": false,
      "cash": 750928.91,
      "cashIsEstimate": false,
      "receivables": 432090.6,
      "receivablesIsEstimate": false,
      "liabilities": 188274.2,
      "liabilitiesIsEstimate": false
    }
  ]
}