Sägewerk HEIDT GmbH

{
  "id": "a5aa1380-edf2-4e9b-81ae-231c357a0bbf",
  "euId": "DER2909.HRB3714",
  "name": "Sägewerk HEIDT GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-04-23T00:00:00",
  "vatId": "DE813663505",
  "hq": {
    "line2": null,
    "street": "In den Weiden 5",
    "city": "Burbach",
    "zipCode": "57299",
    "state": "NW",
    "country": "DE",
    "latitude": 50.7207079,
    "longitude": 8.1078849
  },
  "contactData": {
    "emails": [
      "info@heidt-saegewerk.de"
    ],
    "phones": [
      "+49 27363206"
    ],
    "websites": [
      "https://www.saegewerk-heidt.de"
    ],
    "faxes": [
      "+49 27362161"
    ]
  },
  "managers": [
    {
      "name": "Mario Heidt",
      "position": "Managing Director",
      "startDate": "2019-11-27T00:00:00",
      "endDate": null
    },
    {
      "name": "Patrick Heidt",
      "position": "Managing Director",
      "startDate": "2019-11-27T00:00:00",
      "endDate": null
    },
    {
      "name": "Walter Heidt",
      "position": "Managing Director",
      "startDate": "2003-08-18T00:00:00",
      "endDate": "2019-11-27T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "1623"
    ],
    "nace": [
      "16.24"
    ],
    "nace2025": [
      "16.24",
      "16.27"
    ],
    "naics": [
      "321920",
      "321999"
    ],
    "uksic": [
      "16.24"
    ],
    "wz": [
      "16.24.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 446410.49,
      "balanceTotalIsEstimate": false,
      "earnings": 18263.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.501791780821918,
      "returnOnSalesIsEstimate": true,
      "equity": 113097.27,
      "equityIsEstimate": false,
      "equityRatio": 25.334814600794886,
      "equityRatioIsEstimate": false,
      "cash": 133768.24,
      "cashIsEstimate": false,
      "receivables": 54109.18,
      "receivablesIsEstimate": false,
      "liabilities": 222273.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 416085.12,
      "balanceTotalIsEstimate": false,
      "earnings": -16040.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.849315068493156,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3588426470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 97057.14,
      "equityIsEstimate": false,
      "equityRatio": 23.326270355450347,
      "equityRatioIsEstimate": false,
      "cash": 79017.33,
      "cashIsEstimate": false,
      "receivables": 75745.59,
      "receivablesIsEstimate": false,
      "liabilities": 212470.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 499078.92,
      "balanceTotalIsEstimate": false,
      "earnings": 2456.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.3370324765175114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.30329506172839504,
      "returnOnSalesIsEstimate": true,
      "equity": 99513.83,
      "equityIsEstimate": false,
      "equityRatio": 19.93949774516624,
      "equityRatioIsEstimate": false,
      "cash": 160483.34,
      "cashIsEstimate": false,
      "receivables": 75772.37,
      "receivablesIsEstimate": false,
      "liabilities": 247933.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 501599.43,
      "balanceTotalIsEstimate": false,
      "earnings": 29179.95,
      "earningsIsEstimate": false,
      "earningsCagr": 1087.7750143485746,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9513971378626556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5585304878048785,
      "returnOnSalesIsEstimate": true,
      "equity": 128693.78,
      "equityIsEstimate": false,
      "equityRatio": 25.65668386026675,
      "equityRatioIsEstimate": false,
      "cash": 208500.37,
      "cashIsEstimate": false,
      "receivables": 44041.2,
      "receivablesIsEstimate": false,
      "liabilities": 216814.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 477288.16,
      "balanceTotalIsEstimate": false,
      "earnings": -12527.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 780000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6700262396397214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6061256410256413,
      "returnOnSalesIsEstimate": true,
      "equity": 116166,
      "equityIsEstimate": false,
      "equityRatio": 24.338755857677256,
      "equityRatioIsEstimate": false,
      "cash": 206210.16,
      "cashIsEstimate": false,
      "receivables": 43489.34,
      "receivablesIsEstimate": false,
      "liabilities": 220101.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 597824.07,
      "balanceTotalIsEstimate": false,
      "earnings": 64948.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.566878936910573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.627434693877551,
      "returnOnSalesIsEstimate": true,
      "equity": 181114.86,
      "equityIsEstimate": false,
      "equityRatio": 30.295678793930126,
      "equityRatioIsEstimate": false,
      "cash": 336123.9,
      "cashIsEstimate": false,
      "receivables": 45722.54,
      "receivablesIsEstimate": false,
      "liabilities": 247807.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 581267.6,
      "balanceTotalIsEstimate": false,
      "earnings": 30094.53,
      "earningsIsEstimate": false,
      "earningsCagr": -53.66426754834497,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.066188045071506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1678452631578944,
      "returnOnSalesIsEstimate": true,
      "equity": 211209.39,
      "equityIsEstimate": false,
      "equityRatio": 36.33599911641385,
      "equityRatioIsEstimate": false,
      "cash": 317580.89,
      "cashIsEstimate": false,
      "receivables": 54268.42,
      "receivablesIsEstimate": false,
      "liabilities": 202749.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 561235.08,
      "balanceTotalIsEstimate": false,
      "earnings": -18301.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9185108634282253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9893293478260872,
      "returnOnSalesIsEstimate": true,
      "equity": 192907.56,
      "equityIsEstimate": false,
      "equityRatio": 34.371971188971294,
      "equityRatioIsEstimate": false,
      "cash": 223658.98,
      "cashIsEstimate": false,
      "receivables": 118798.65,
      "receivablesIsEstimate": false,
      "liabilities": 204890.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 630190.53,
      "balanceTotalIsEstimate": false,
      "earnings": 42945.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.408506903564604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.294504000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 235852.6,
      "equityIsEstimate": false,
      "equityRatio": 37.4256020635537,
      "equityRatioIsEstimate": false,
      "cash": 341353.87,
      "cashIsEstimate": false,
      "receivables": 98755.09,
      "receivablesIsEstimate": false,
      "liabilities": 226540.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 600306.45,
      "balanceTotalIsEstimate": false,
      "earnings": 6024.62,
      "earningsIsEstimate": false,
      "earningsCagr": -85.97132521008247,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.25413165504626356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6085474747474747,
      "returnOnSalesIsEstimate": true,
      "equity": 241877.22,
      "equityIsEstimate": false,
      "equityRatio": 40.292290712518586,
      "equityRatioIsEstimate": false,
      "cash": 297482.6,
      "cashIsEstimate": false,
      "receivables": 75372.22,
      "receivablesIsEstimate": false,
      "liabilities": 205611.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 601331.75,
      "balanceTotalIsEstimate": false,
      "earnings": -3616.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0364078472745675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.365289898989899,
      "returnOnSalesIsEstimate": true,
      "equity": 238260.85,
      "equityIsEstimate": false,
      "equityRatio": 39.62219689880004,
      "equityRatioIsEstimate": false,
      "cash": 246279.23,
      "cashIsEstimate": false,
      "receivables": 84252.42,
      "receivablesIsEstimate": false,
      "liabilities": 212015.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 595796.78,
      "balanceTotalIsEstimate": false,
      "earnings": 4963.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.592012140929655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5064918367346938,
      "returnOnSalesIsEstimate": true,
      "equity": 243224.47,
      "equityIsEstimate": false,
      "equityRatio": 40.82339451381392,
      "equityRatioIsEstimate": false,
      "cash": 191004.91,
      "cashIsEstimate": false,
      "receivables": 96229.99,
      "receivablesIsEstimate": false,
      "liabilities": 206011.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 586712.77,
      "balanceTotalIsEstimate": false,
      "earnings": -4609.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.015359923204695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.48019375,
      "returnOnSalesIsEstimate": true,
      "equity": 238614.61,
      "equityIsEstimate": false,
      "equityRatio": 40.66974884490753,
      "equityRatioIsEstimate": false,
      "cash": 146315.58,
      "cashIsEstimate": false,
      "receivables": 119005.33,
      "receivablesIsEstimate": false,
      "liabilities": 203519.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 577099.11,
      "balanceTotalIsEstimate": false,
      "earnings": -26801.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.025776617911045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8212526315789477,
      "returnOnSalesIsEstimate": true,
      "equity": 211812.71,
      "equityIsEstimate": false,
      "equityRatio": 36.70300409924389,
      "equityRatioIsEstimate": false,
      "cash": 157770.92,
      "cashIsEstimate": false,
      "receivables": 92210.19,
      "receivablesIsEstimate": false,
      "liabilities": 217171.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 78000,
      "capitalIsEstimate": false,
      "balanceTotal": 559219.63,
      "balanceTotalIsEstimate": false,
      "earnings": -13320.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8165794388739553,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.447892391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 199798.32,
      "equityIsEstimate": false,
      "equityRatio": 35.72805911695196,
      "equityRatioIsEstimate": false,
      "cash": 182793.56,
      "cashIsEstimate": false,
      "receivables": 57283.27,
      "receivablesIsEstimate": false,
      "liabilities": 206946.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 78000,
      "capitalIsEstimate": false,
      "balanceTotal": 533999.93,
      "balanceTotalIsEstimate": false,
      "earnings": -27302.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9326229648670488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.1382195402298847,
      "returnOnSalesIsEstimate": true,
      "equity": 172495.81,
      "equityIsEstimate": false,
      "equityRatio": 32.30259037674406,
      "equityRatioIsEstimate": false,
      "cash": 160549.04,
      "cashIsEstimate": false,
      "receivables": 130009.77,
      "receivablesIsEstimate": false,
      "liabilities": 216176.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 78000,
      "capitalIsEstimate": false,
      "balanceTotal": 606430.85,
      "balanceTotalIsEstimate": false,
      "earnings": 83788.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.025775233831161,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.378892,
      "returnOnSalesIsEstimate": true,
      "equity": 256284.73,
      "equityIsEstimate": false,
      "equityRatio": 42.26116299987048,
      "equityRatioIsEstimate": false,
      "cash": 207201.82,
      "cashIsEstimate": false,
      "receivables": 180594.77,
      "receivablesIsEstimate": false,
      "liabilities": 203232.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 78000,
      "capitalIsEstimate": false,
      "balanceTotal": 540150.84,
      "balanceTotalIsEstimate": false,
      "earnings": 33615.41,
      "earningsIsEstimate": false,
      "earningsCagr": -59.8808410467637,
      "earningsCagrIsEstimate": false,
      "revenue": 880000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8953106945658993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.819932954545455,
      "returnOnSalesIsEstimate": true,
      "equity": 289900.14,
      "equityIsEstimate": false,
      "equityRatio": 53.670219229872906,
      "equityRatioIsEstimate": false,
      "cash": 222955.75,
      "cashIsEstimate": false,
      "receivables": 101111.42,
      "receivablesIsEstimate": false,
      "liabilities": 197358.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 78000,
      "capitalIsEstimate": false,
      "balanceTotal": 488555.24,
      "balanceTotalIsEstimate": false,
      "earnings": -1370.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.433711459934752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17136125000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 288529.25,
      "equityIsEstimate": false,
      "equityRatio": 59.05765129036381,
      "equityRatioIsEstimate": false,
      "cash": 180538.06,
      "cashIsEstimate": false,
      "receivables": 68085.63,
      "receivablesIsEstimate": false,
      "liabilities": 143671.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 78000,
      "capitalIsEstimate": false,
      "balanceTotal": 449971.19,
      "balanceTotalIsEstimate": false,
      "earnings": -68523.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.291413587620097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.38684794520548,
      "returnOnSalesIsEstimate": true,
      "equity": 220005.26,
      "equityIsEstimate": false,
      "equityRatio": 48.89318802832688,
      "equityRatioIsEstimate": false,
      "cash": 116906.14,
      "cashIsEstimate": false,
      "receivables": 107864.34,
      "receivablesIsEstimate": false,
      "liabilities": 174894.05,
      "liabilitiesIsEstimate": false
    }
  ]
}