S.M.I. Stahl-Metall und Oberflächenstruktur AG
DER1102.HRB2667
Firmensitz
Daimlerstr. 18-20
41352 Korschenbroich
Nordrhein-Westfalen
Deutschland
Kontakt
Geschäftsführung
Marc Eichholzer
Member of the Executive Board
Seit 1. August 2019
Robert Eichholzer
Managing Director
Seit 20. April 2007
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~38.000.000 € | 370.200 € | 6.754.477 € | 87.4% |
| 2023 | ~41.000.000 € | 217.709 € | 6.480.048 € | 87.6% |
| 2022 | ~44.000.000 € | ~725.731 € | 7.220.464 € | 80.5% |
| 2021 | ~43.000.000 € | 804.570 € | 6.363.355 € | 79.9% |
| 2020 | ~39.000.000 € | 343.346 € | 6.339.081 € | 69.8% |
Branche
NACE 46.72Großhandel mit Erzen, Metallen und MetallhalbzeugWZ 46.72.2Großhandel mit Erzen, Metallen und MetallhalbzeugISIC 4662Wholesale of metals and metal oresNAICS 423510Metal and Mineral (except Petroleum) Merchant WholesalersNAICS 423520Metal and Mineral (except Petroleum) Merchant WholesalersUKSIC 46.72Wholesale of metals and metal oresNACE2025 46.82Großhandel mit Erzen, Metallen und Metallhalbzeug
Rohdaten
{
"id": "c2fc034f-debf-40cd-a840-dea5781e5e35",
"euId": "DER1102.HRB2667",
"name": "S.M.I. Stahl-Metall und Oberflächenstruktur AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "1978-12-18T00:00:00",
"vatId": "DE120580994",
"hq": {
"line2": null,
"street": "Daimlerstr. 18-20",
"city": "Korschenbroich",
"zipCode": "41352",
"state": "NW",
"country": "DE",
"latitude": 51.16947,
"longitude": 6.586480000000001
},
"contactData": {
"emails": [
"info@smi-stahl.de"
],
"phones": [
"+49 2182824610"
],
"websites": [
"https://www.smi-edelstahlhandel.de"
],
"faxes": [
"+49 21828246128"
]
},
"managers": [
{
"name": "Marc Eichholzer",
"position": "Member of the Executive Board",
"startDate": "2019-08-01T00:00:00",
"endDate": null
},
{
"name": "Robert Eichholzer",
"position": "Managing Director",
"startDate": "2007-04-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4662"
],
"nace": [
"46.72"
],
"nace2025": [
"46.82"
],
"naics": [
"423510",
"423520"
],
"uksic": [
"46.72"
],
"wz": [
"46.72.2"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 2100000,
"capitalIsEstimate": false,
"balanceTotal": 11881503.35,
"balanceTotalIsEstimate": false,
"earnings": 44901.57,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 46000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.09761210869565218,
"returnOnSalesIsEstimate": true,
"equity": 2167008.51,
"equityIsEstimate": false,
"equityRatio": 18.238504389261482,
"equityRatioIsEstimate": false,
"cash": 5065.71,
"cashIsEstimate": false,
"receivables": 375344.14,
"receivablesIsEstimate": false,
"liabilities": 8872634.72,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 2100000,
"capitalIsEstimate": false,
"balanceTotal": 13119790.9,
"balanceTotalIsEstimate": false,
"earnings": 705482.74,
"earningsIsEstimate": false,
"earningsCagr": 1471.1761080959975,
"earningsCagrIsEstimate": false,
"revenue": 57000000,
"revenueIsEstimate": true,
"revenueCagr": 23.913043478260864,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2376890175438595,
"returnOnSalesIsEstimate": true,
"equity": 2982491.25,
"equityIsEstimate": false,
"equityRatio": 22.732765123566107,
"equityRatioIsEstimate": false,
"cash": 28965.3,
"cashIsEstimate": false,
"receivables": 1242120.43,
"receivablesIsEstimate": false,
"liabilities": 4111821.28,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 18025944.67,
"balanceTotalIsEstimate": false,
"earnings": 286736.53,
"earningsIsEstimate": false,
"earningsCagr": 152.70320459090004,
"earningsCagrIsEstimate": false,
"revenue": 61000000,
"revenueIsEstimate": true,
"revenueCagr": 15.15584902738285,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4700598852459017,
"returnOnSalesIsEstimate": true,
"equity": 3509227.78,
"equityIsEstimate": false,
"equityRatio": 19.467649791693272,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1285094.67,
"receivablesIsEstimate": false,
"liabilities": 3174879.18,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 17026359.35,
"balanceTotalIsEstimate": false,
"earnings": 177398.07,
"earningsIsEstimate": false,
"earningsCagr": 58.08686533604621,
"earningsCagrIsEstimate": false,
"revenue": 59000000,
"revenueIsEstimate": true,
"revenueCagr": 8.65041595912115,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3006746949152542,
"returnOnSalesIsEstimate": true,
"equity": 3542945.85,
"equityIsEstimate": false,
"equityRatio": 20.808593177025834,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": true,
"receivables": 1080476.7,
"receivablesIsEstimate": false,
"liabilities": 3188722.42,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 15073894.01,
"balanceTotalIsEstimate": false,
"earnings": 2155.75,
"earningsIsEstimate": false,
"earningsCagr": -53.190476841381695,
"earningsCagrIsEstimate": false,
"revenue": 57000000,
"revenueIsEstimate": true,
"revenueCagr": 5.506509646652713,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.003782017543859649,
"returnOnSalesIsEstimate": true,
"equity": 3545101.6,
"equityIsEstimate": false,
"equityRatio": 23.51815395310717,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 1065932.91,
"receivablesIsEstimate": false,
"liabilities": 1445470.41,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 13480404.85,
"balanceTotalIsEstimate": false,
"earnings": 6392.71,
"earningsIsEstimate": false,
"earningsCagr": -69.14683991035506,
"earningsCagrIsEstimate": false,
"revenue": 54000000,
"revenueIsEstimate": true,
"revenueCagr": -1.342586351325059,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.011838351851851852,
"returnOnSalesIsEstimate": true,
"equity": 3551494.31,
"equityIsEstimate": false,
"equityRatio": 26.345605710795844,
"equityRatioIsEstimate": false,
"cash": 11294.11,
"cashIsEstimate": false,
"receivables": 855997.22,
"receivablesIsEstimate": false,
"liabilities": 9773518.67,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 12584559.71,
"balanceTotalIsEstimate": false,
"earnings": 25238.66,
"earningsIsEstimate": false,
"earningsCagr": -45.531449643772305,
"earningsCagrIsEstimate": false,
"revenue": 48000000,
"revenueIsEstimate": true,
"revenueCagr": -5.815843946792865,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.05258054166666666,
"returnOnSalesIsEstimate": true,
"equity": 3576732.97,
"equityIsEstimate": false,
"equityRatio": 28.42159799327616,
"equityRatioIsEstimate": false,
"cash": 13245.11,
"cashIsEstimate": false,
"receivables": 458210.71,
"receivablesIsEstimate": false,
"liabilities": 8909895.21,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 11306539.85,
"balanceTotalIsEstimate": false,
"earnings": -41251.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 46000000,
"revenueIsEstimate": true,
"revenueCagr": -6.032763453655388,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.08967780434782609,
"returnOnSalesIsEstimate": true,
"equity": 3617984.76,
"equityIsEstimate": false,
"equityRatio": 31.999044871362653,
"equityRatioIsEstimate": false,
"cash": 1185.64,
"cashIsEstimate": false,
"receivables": 437578.94,
"receivablesIsEstimate": false,
"liabilities": 7547088.51,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 10115294.23,
"balanceTotalIsEstimate": false,
"earnings": 45581.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 45000000,
"revenueIsEstimate": true,
"revenueCagr": -5.738485231848811,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1012920888888889,
"returnOnSalesIsEstimate": true,
"equity": 3663566.2,
"equityIsEstimate": false,
"equityRatio": 36.21808833928502,
"equityRatioIsEstimate": false,
"cash": 5037.51,
"cashIsEstimate": false,
"receivables": 409131.97,
"receivablesIsEstimate": false,
"liabilities": 6336345.97,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 8521831.24,
"balanceTotalIsEstimate": false,
"earnings": 32862.58,
"earningsIsEstimate": false,
"earningsCagr": -27.903594094438432,
"earningsCagrIsEstimate": false,
"revenue": 44000000,
"revenueIsEstimate": true,
"revenueCagr": -4.9910039076067285,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07468768181818182,
"returnOnSalesIsEstimate": true,
"equity": 3696428.78,
"equityIsEstimate": false,
"equityRatio": 43.37599133211654,
"equityRatioIsEstimate": false,
"cash": 392136.52,
"cashIsEstimate": false,
"receivables": 513000.71,
"receivablesIsEstimate": false,
"liabilities": 4744493.64,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 7695493.81,
"balanceTotalIsEstimate": false,
"earnings": 34985.6,
"earningsIsEstimate": false,
"earningsCagr": -12.390612796720546,
"earningsCagrIsEstimate": false,
"revenue": 43000000,
"revenueIsEstimate": true,
"revenueCagr": -2.712553517936056,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08136186046511629,
"returnOnSalesIsEstimate": true,
"equity": 3731414.38,
"equityIsEstimate": false,
"equityRatio": 48.48830331266292,
"equityRatioIsEstimate": false,
"cash": 382891.45,
"cashIsEstimate": false,
"receivables": 524814.56,
"receivablesIsEstimate": false,
"liabilities": 3880001.88,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 6616286.35,
"balanceTotalIsEstimate": false,
"earnings": 390582.19,
"earningsIsEstimate": true,
"earningsCagr": 104.63258870336954,
"earningsCagrIsEstimate": true,
"revenue": 39000000,
"revenueIsEstimate": true,
"revenueCagr": -4.042992904776521,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0014927948717949,
"returnOnSalesIsEstimate": true,
"equity": 3845567.79,
"equityIsEstimate": false,
"equityRatio": 58.12275325719541,
"equityRatioIsEstimate": false,
"cash": 261173.27,
"cashIsEstimate": false,
"receivables": 353212.23,
"receivablesIsEstimate": false,
"liabilities": 2681846.19,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 5821937.31,
"balanceTotalIsEstimate": false,
"earnings": 172628.93,
"earningsIsEstimate": true,
"earningsCagr": 39.502305269316906,
"earningsCagrIsEstimate": true,
"revenue": 35000000,
"revenueIsEstimate": true,
"revenueCagr": -6.0895584246247525,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.49322551428571426,
"returnOnSalesIsEstimate": true,
"equity": 4018196.72,
"equityIsEstimate": false,
"equityRatio": 69.01820658731896,
"equityRatioIsEstimate": false,
"cash": 142235.22,
"cashIsEstimate": false,
"receivables": 210054.52,
"receivablesIsEstimate": false,
"liabilities": 1646212.69,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 5913592.72,
"balanceTotalIsEstimate": false,
"earnings": 27125.670000000042,
"earningsIsEstimate": true,
"earningsCagr": -4.6831449693711,
"earningsCagrIsEstimate": true,
"revenue": 36000000,
"revenueIsEstimate": true,
"revenueCagr": -4.8930058442970825,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07534908333333346,
"returnOnSalesIsEstimate": true,
"equity": 4045322.39,
"equityIsEstimate": false,
"equityRatio": 68.40718631701779,
"equityRatioIsEstimate": false,
"cash": 829908.34,
"cashIsEstimate": false,
"receivables": 257007.8,
"receivablesIsEstimate": false,
"liabilities": 1678477.15,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 6130825.92,
"balanceTotalIsEstimate": false,
"earnings": 179106.28000000003,
"earningsIsEstimate": true,
"earningsCagr": 50.41992639812734,
"earningsCagrIsEstimate": true,
"revenue": 38000000,
"revenueIsEstimate": true,
"revenueCagr": -3.04308573438109,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.47133231578947377,
"returnOnSalesIsEstimate": true,
"equity": 4224428.67,
"equityIsEstimate": false,
"equityRatio": 68.90472385162748,
"equityRatioIsEstimate": false,
"cash": 1258296.42,
"cashIsEstimate": false,
"receivables": 311007.45,
"receivablesIsEstimate": false,
"liabilities": 1618463.5,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 6339081.29,
"balanceTotalIsEstimate": false,
"earnings": 343346.41,
"earningsIsEstimate": false,
"earningsCagr": -3.171095436854765,
"earningsCagrIsEstimate": true,
"revenue": 39000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8803754102564102,
"returnOnSalesIsEstimate": true,
"equity": 4424095.08,
"equityIsEstimate": false,
"equityRatio": 69.79079266547788,
"equityRatioIsEstimate": false,
"cash": 1700650.69,
"cashIsEstimate": false,
"receivables": 354309.88,
"receivablesIsEstimate": false,
"liabilities": 1439188.41,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 6363354.82,
"balanceTotalIsEstimate": false,
"earnings": 804569.83,
"earningsIsEstimate": false,
"earningsCagr": 46.93069779936923,
"earningsCagrIsEstimate": true,
"revenue": 43000000,
"revenueIsEstimate": true,
"revenueCagr": 5.281024585957761,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8710926279069766,
"returnOnSalesIsEstimate": true,
"equity": 5084984.91,
"equityIsEstimate": false,
"equityRatio": 79.91044117197286,
"equityRatioIsEstimate": false,
"cash": 1851414.57,
"cashIsEstimate": false,
"receivables": 623957.06,
"receivablesIsEstimate": false,
"liabilities": 446091.84,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 7220463.75,
"balanceTotalIsEstimate": false,
"earnings": 725730.9600000002,
"earningsIsEstimate": true,
"earningsCagr": 127.43054609544461,
"earningsCagrIsEstimate": true,
"revenue": 44000000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.649388545454546,
"returnOnSalesIsEstimate": true,
"equity": 5810715.87,
"equityIsEstimate": false,
"equityRatio": 80.47566016794974,
"equityRatioIsEstimate": false,
"cash": 2351648.25,
"cashIsEstimate": false,
"receivables": 643888.25,
"receivablesIsEstimate": false,
"liabilities": 753911.58,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 6480048.08,
"balanceTotalIsEstimate": false,
"earnings": 217708.94,
"earningsIsEstimate": false,
"earningsCagr": 5.000498849476975,
"earningsCagrIsEstimate": true,
"revenue": 41000000,
"revenueIsEstimate": true,
"revenueCagr": 1.9178057786364944,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5309974146341464,
"returnOnSalesIsEstimate": true,
"equity": 5677064.81,
"equityIsEstimate": false,
"equityRatio": 87.60837481316959,
"equityRatioIsEstimate": false,
"cash": 2071279.55,
"cashIsEstimate": false,
"receivables": 490376.35,
"receivablesIsEstimate": false,
"liabilities": 506773.96,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 3200000,
"capitalIsEstimate": false,
"balanceTotal": 6754476.5,
"balanceTotalIsEstimate": false,
"earnings": 370199.65,
"earningsIsEstimate": false,
"earningsCagr": 1.9003963543937186,
"earningsCagrIsEstimate": true,
"revenue": 38000000,
"revenueIsEstimate": true,
"revenueCagr": -0.647283198412274,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.974209605263158,
"returnOnSalesIsEstimate": true,
"equity": 5903584.46,
"equityIsEstimate": false,
"equityRatio": 87.40254644456901,
"equityRatioIsEstimate": false,
"cash": 2728304.87,
"cashIsEstimate": false,
"receivables": 256249.07,
"receivablesIsEstimate": false,
"liabilities": 528632.67,
"liabilitiesIsEstimate": false
}
]
}