Rohrmoser Kocht GmbH

{
  "id": "fcbe8ff4-a59a-460f-8b1a-8595c54001e8",
  "euId": "ATBRA.421180-000",
  "name": "Rohrmoser Kocht GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-08-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mitterberghütten 249",
    "city": "Bischofshofen",
    "zipCode": "5500",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.4046266,
    "longitude": 13.1960857
  },
  "contactData": {
    "emails": [
      "office@rohrmosers.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Peter Rohrmoser",
      "position": "Managing Director",
      "startDate": "2014-09-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "562"
    ],
    "nace": [
      "56.2"
    ],
    "nace2025": [
      "56.2"
    ],
    "naics": [],
    "uksic": [
      "56.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1080000,
      "balanceTotalIsEstimate": false,
      "earnings": 595000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 23.799999999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 822000,
      "equityIsEstimate": false,
      "equityRatio": 76.11111111111111,
      "equityRatioIsEstimate": false,
      "cash": 368000,
      "cashIsEstimate": false,
      "receivables": 648000,
      "receivablesIsEstimate": false,
      "liabilities": 212000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1423756.96,
      "balanceTotalIsEstimate": false,
      "earnings": 685137.9000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 15.149226890756328,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 21.410559375000005,
      "returnOnSalesIsEstimate": true,
      "equity": 1157100.37,
      "equityIsEstimate": false,
      "equityRatio": 81.27091930072112,
      "equityRatioIsEstimate": false,
      "cash": 843396.31,
      "cashIsEstimate": false,
      "receivables": 552428.49,
      "receivablesIsEstimate": false,
      "liabilities": 189543.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2095057.57,
      "balanceTotalIsEstimate": false,
      "earnings": 815478.41,
      "earningsIsEstimate": true,
      "earningsCagr": 17.07057485037955,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.664991614215985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.53360022727273,
      "returnOnSalesIsEstimate": true,
      "equity": 1772578.78,
      "equityIsEstimate": false,
      "equityRatio": 84.60764063872479,
      "equityRatioIsEstimate": false,
      "cash": 892330.17,
      "cashIsEstimate": false,
      "receivables": 614896.99,
      "receivablesIsEstimate": false,
      "liabilities": 253546.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5172417.74,
      "balanceTotalIsEstimate": false,
      "earnings": 1300798.36,
      "earningsIsEstimate": true,
      "earningsCagr": 29.786943539885492,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.59470564675453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.549982916666666,
      "returnOnSalesIsEstimate": true,
      "equity": 2653377.14,
      "equityIsEstimate": false,
      "equityRatio": 51.29858556242598,
      "equityRatioIsEstimate": false,
      "cash": 420530.59,
      "cashIsEstimate": false,
      "receivables": 3533462.89,
      "receivablesIsEstimate": false,
      "liabilities": 2312174.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4708533.23,
      "balanceTotalIsEstimate": false,
      "earnings": 1038376.48,
      "earningsIsEstimate": true,
      "earningsCagr": 14.936897281133144,
      "earningsCagrIsEstimate": true,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.36070130904694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.667151460674157,
      "returnOnSalesIsEstimate": true,
      "equity": 3611753.62,
      "equityIsEstimate": false,
      "equityRatio": 76.70655475017216,
      "equityRatioIsEstimate": false,
      "cash": 96757.33,
      "cashIsEstimate": false,
      "receivables": 3417517.82,
      "receivablesIsEstimate": false,
      "liabilities": 1061405.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6707046.33,
      "balanceTotalIsEstimate": false,
      "earnings": 1275411.4900000002,
      "earningsIsEstimate": true,
      "earningsCagr": 16.806788417182904,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.15788418568702,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.628429083333335,
      "returnOnSalesIsEstimate": true,
      "equity": 4887165.11,
      "equityIsEstimate": false,
      "equityRatio": 72.8661301792439,
      "equityRatioIsEstimate": false,
      "cash": 706244.92,
      "cashIsEstimate": false,
      "receivables": 967133.73,
      "receivablesIsEstimate": false,
      "liabilities": 1800497.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 9866657.04,
      "balanceTotalIsEstimate": false,
      "earnings": 3367958.4699999997,
      "earningsIsEstimate": true,
      "earningsCagr": 42.55700578792874,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.200338186726256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.811520411764704,
      "returnOnSalesIsEstimate": true,
      "equity": 8255123.58,
      "equityIsEstimate": false,
      "equityRatio": 83.66687467227503,
      "equityRatioIsEstimate": false,
      "cash": 288966.88,
      "cashIsEstimate": false,
      "receivables": 4978962.53,
      "receivablesIsEstimate": false,
      "liabilities": 1452593.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6492821.07,
      "balanceTotalIsEstimate": false,
      "earnings": 2808000,
      "earningsIsEstimate": false,
      "earningsCagr": 21.212324743374932,
      "earningsCagrIsEstimate": true,
      "revenue": 8662000,
      "revenueIsEstimate": false,
      "revenueCagr": -2.5376819202105882,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.41745555299007,
      "returnOnSalesIsEstimate": false,
      "equity": 6062881.62,
      "equityIsEstimate": false,
      "equityRatio": 93.37823350798115,
      "equityRatioIsEstimate": false,
      "cash": 93013.4,
      "cashIsEstimate": false,
      "receivables": 6324037.35,
      "receivablesIsEstimate": false,
      "liabilities": 294494.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5123584.55,
      "balanceTotalIsEstimate": false,
      "earnings": 1644425.97,
      "earningsIsEstimate": false,
      "earningsCagr": 12.179854167857208,
      "earningsCagrIsEstimate": true,
      "revenue": 5884915.72,
      "revenueIsEstimate": false,
      "revenueCagr": -9.824707392695087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.943067466733407,
      "returnOnSalesIsEstimate": false,
      "equity": 4707307.59,
      "equityIsEstimate": false,
      "equityRatio": 91.87527880261096,
      "equityRatioIsEstimate": false,
      "cash": 113066.18,
      "cashIsEstimate": false,
      "receivables": 4903722.75,
      "receivablesIsEstimate": false,
      "liabilities": 206202.88,
      "liabilitiesIsEstimate": false
    }
  ]
}