Rochner Bau GmbH

{
  "id": "91357d75-b5cc-4708-9abf-ac592e4e91a6",
  "euId": "DED4102V.HRB7387",
  "name": "Rochner Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-08-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Gewerbegebiet 6 a",
    "city": "Heinrichsthal",
    "zipCode": "63871",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0733291,
    "longitude": 9.3359389
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 6021585363"
    ],
    "websites": [
      "https://rochner-stahl.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jürgen Rochner",
      "position": "Managing Director",
      "startDate": "2002-06-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.3"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 807046.48,
      "balanceTotalIsEstimate": false,
      "earnings": 672735.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.233716021505376,
      "returnOnSalesIsEstimate": true,
      "equity": 148350.14,
      "equityIsEstimate": false,
      "equityRatio": 18.381858254310213,
      "equityRatioIsEstimate": false,
      "cash": 395621.78,
      "cashIsEstimate": false,
      "receivables": 146536.36,
      "receivablesIsEstimate": false,
      "liabilities": 619264.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3749898.36,
      "balanceTotalIsEstimate": false,
      "earnings": 321181.19,
      "earningsIsEstimate": false,
      "earningsCagr": -52.25744040091591,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.0752688172043001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.491099891304348,
      "returnOnSalesIsEstimate": true,
      "equity": 469531.33,
      "equityIsEstimate": false,
      "equityRatio": 12.521174840589547,
      "equityRatioIsEstimate": false,
      "cash": 50588.97,
      "cashIsEstimate": false,
      "receivables": 115230.01,
      "receivablesIsEstimate": false,
      "liabilities": 3274544.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4142080.68,
      "balanceTotalIsEstimate": false,
      "earnings": -37578.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6529805149472896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.38345163265306126,
      "returnOnSalesIsEstimate": true,
      "equity": 585340.63,
      "equityIsEstimate": false,
      "equityRatio": 14.131560324894494,
      "equityRatioIsEstimate": false,
      "cash": 121566.85,
      "cashIsEstimate": false,
      "receivables": 133778.97,
      "receivablesIsEstimate": false,
      "liabilities": 3549417.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10273545.85,
      "balanceTotalIsEstimate": false,
      "earnings": 352181.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.096008189634794,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2144176551724137,
      "returnOnSalesIsEstimate": true,
      "equity": 937521.75,
      "equityIsEstimate": false,
      "equityRatio": 9.125590752096562,
      "equityRatioIsEstimate": false,
      "cash": 1528931.02,
      "cashIsEstimate": false,
      "receivables": 2259944.78,
      "receivablesIsEstimate": false,
      "liabilities": 8322883.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14692713.08,
      "balanceTotalIsEstimate": false,
      "earnings": 314666.15,
      "earningsIsEstimate": false,
      "earningsCagr": -10.652180900554796,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.0454836946576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2586646000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1252187.9,
      "equityIsEstimate": false,
      "equityRatio": 8.522509717449678,
      "equityRatioIsEstimate": false,
      "cash": 917450.27,
      "cashIsEstimate": false,
      "receivables": 1414437.95,
      "receivablesIsEstimate": false,
      "liabilities": 11983768.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 19264043.25,
      "balanceTotalIsEstimate": false,
      "earnings": -140051.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.26906663876531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7780643888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 1112136.31,
      "equityIsEstimate": false,
      "equityRatio": 5.773119877105757,
      "equityRatioIsEstimate": false,
      "cash": 137575.87,
      "cashIsEstimate": false,
      "receivables": 478933.07,
      "receivablesIsEstimate": false,
      "liabilities": 16766083.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 19558780.02,
      "balanceTotalIsEstimate": false,
      "earnings": -5285927.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.319667670925667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -40.66097830769231,
      "returnOnSalesIsEstimate": true,
      "equity": -4173790.87,
      "equityIsEstimate": false,
      "equityRatio": -21.339730114721135,
      "equityRatioIsEstimate": false,
      "cash": 412222.86,
      "cashIsEstimate": false,
      "receivables": 171789.43,
      "receivablesIsEstimate": false,
      "liabilities": 18280160.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 20245954.14,
      "balanceTotalIsEstimate": false,
      "earnings": 1483118.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.031827105337998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.805884684210526,
      "returnOnSalesIsEstimate": true,
      "equity": -2690672.78,
      "equityIsEstimate": false,
      "equityRatio": -13.289928256253573,
      "equityRatioIsEstimate": false,
      "cash": 63435.87,
      "cashIsEstimate": false,
      "receivables": 529313.55,
      "receivablesIsEstimate": false,
      "liabilities": 19009701.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 20777431.45,
      "balanceTotalIsEstimate": false,
      "earnings": 1415312.97,
      "earningsIsEstimate": false,
      "earningsCagr": -4.571795088818598,
      "earningsCagrIsEstimate": false,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.66125188,
      "returnOnSalesIsEstimate": true,
      "equity": -1275359.81,
      "equityIsEstimate": false,
      "equityRatio": -6.138197654840536,
      "equityRatioIsEstimate": false,
      "cash": 1150748.96,
      "cashIsEstimate": false,
      "receivables": 1245436.56,
      "receivablesIsEstimate": false,
      "liabilities": 19511005.51,
      "liabilitiesIsEstimate": false
    }
  ]
}