Rhode und Wagner Anlagenbau GmbH

{
  "id": "4cdffcf5-6827-4700-a31d-75ad5e5758b9",
  "euId": "DEU1104.HRB30785",
  "name": "Rhode und Wagner Anlagenbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-06T00:00:00",
  "vatId": "DE280956958",
  "hq": {
    "line2": null,
    "street": "Adam-Ries-Str. 32",
    "city": "Ebersbach-Neugersdorf",
    "zipCode": "02730",
    "state": "SN",
    "country": "DE",
    "latitude": 50.9964147,
    "longitude": 14.6157298
  },
  "contactData": {
    "emails": [
      "info@rhode-wagner.de"
    ],
    "phones": [
      "+49 35863505540"
    ],
    "websites": [
      "https://rhode-wagner.de/"
    ],
    "faxes": [
      "+49 358635055422"
    ]
  },
  "managers": [
    {
      "name": "Holger Wagner",
      "position": "Managing Director",
      "startDate": "2012-01-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Jörg Rhode",
      "position": "Managing Director",
      "startDate": "2012-01-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4220"
    ],
    "nace": [
      "42.21"
    ],
    "nace2025": [
      "42.21"
    ],
    "naics": [
      "237110",
      "237120",
      "237130",
      "237990"
    ],
    "uksic": [
      "42.21"
    ],
    "wz": [
      "42.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 352881.03,
      "balanceTotalIsEstimate": false,
      "earnings": 227779.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 26.797642352941175,
      "returnOnSalesIsEstimate": true,
      "equity": 239790.26,
      "equityIsEstimate": false,
      "equityRatio": 67.95215373294506,
      "equityRatioIsEstimate": false,
      "cash": 298263.78,
      "cashIsEstimate": false,
      "receivables": 16022.86,
      "receivablesIsEstimate": false,
      "liabilities": 16258.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 921627.85,
      "balanceTotalIsEstimate": false,
      "earnings": 21064.35,
      "earningsIsEstimate": false,
      "earningsCagr": -90.75232518260167,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 123.52941176470588,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.10865,
      "returnOnSalesIsEstimate": true,
      "equity": 260854.61,
      "equityIsEstimate": false,
      "equityRatio": 28.3036813611915,
      "equityRatioIsEstimate": false,
      "cash": 151215.99,
      "cashIsEstimate": false,
      "receivables": 100619.71,
      "receivablesIsEstimate": false,
      "liabilities": 657773.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1277622.16,
      "balanceTotalIsEstimate": false,
      "earnings": 109808.28,
      "earningsIsEstimate": false,
      "earningsCagr": -30.567981943426126,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.03361008336117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.575345,
      "returnOnSalesIsEstimate": true,
      "equity": 370662.89,
      "equityIsEstimate": false,
      "equityRatio": 29.01193338725434,
      "equityRatioIsEstimate": false,
      "cash": 112362.48,
      "cashIsEstimate": false,
      "receivables": 86510.21,
      "receivablesIsEstimate": false,
      "liabilities": 418012.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1417328.32,
      "balanceTotalIsEstimate": false,
      "earnings": 91003.77,
      "earningsIsEstimate": false,
      "earningsCagr": -26.348551824707435,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.999191508893375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3705100000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 461666.66,
      "equityIsEstimate": false,
      "equityRatio": 32.57302161294569,
      "equityRatioIsEstimate": false,
      "cash": 46984.34,
      "cashIsEstimate": false,
      "receivables": 153726.43,
      "receivablesIsEstimate": false,
      "liabilities": 510308.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1709107.87,
      "balanceTotalIsEstimate": false,
      "earnings": 148102.12,
      "earningsIsEstimate": false,
      "earningsCagr": -10.203080012977805,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.192887706439585,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7774877419354835,
      "returnOnSalesIsEstimate": true,
      "equity": 609768.78,
      "equityIsEstimate": false,
      "equityRatio": 35.67760646962558,
      "equityRatioIsEstimate": false,
      "cash": 227885,
      "cashIsEstimate": false,
      "receivables": 184257.83,
      "receivablesIsEstimate": false,
      "liabilities": 649920.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1759276.36,
      "balanceTotalIsEstimate": false,
      "earnings": 206140.79,
      "earningsIsEstimate": false,
      "earningsCagr": 76.86991554594378,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.441899687500001,
      "returnOnSalesIsEstimate": true,
      "equity": 815909.57,
      "equityIsEstimate": false,
      "equityRatio": 46.377566853680676,
      "equityRatioIsEstimate": false,
      "cash": 193870.57,
      "cashIsEstimate": false,
      "receivables": 335851.42,
      "receivablesIsEstimate": false,
      "liabilities": 493836.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2756158.96,
      "balanceTotalIsEstimate": false,
      "earnings": 188897.56,
      "earningsIsEstimate": false,
      "earningsCagr": 14.524344527475797,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.662114144118025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.106468695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 1004807.13,
      "equityIsEstimate": false,
      "equityRatio": 36.456791664875524,
      "equityRatioIsEstimate": false,
      "cash": 334483.79,
      "cashIsEstimate": false,
      "receivables": 259552.65,
      "receivablesIsEstimate": false,
      "liabilities": 1252736.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4489344.12,
      "balanceTotalIsEstimate": false,
      "earnings": 324785.63,
      "earningsIsEstimate": false,
      "earningsCagr": 37.44671209702155,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.975556963711988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.776259264705883,
      "returnOnSalesIsEstimate": true,
      "equity": 1329592.76,
      "equityIsEstimate": false,
      "equityRatio": 29.616637184854522,
      "equityRatioIsEstimate": false,
      "cash": 2244859.95,
      "cashIsEstimate": false,
      "receivables": 367383.07,
      "receivablesIsEstimate": false,
      "liabilities": 2720904.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6100505.99,
      "balanceTotalIsEstimate": false,
      "earnings": -7966.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.801659401891456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.0905290909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1321626.2,
      "equityIsEstimate": false,
      "equityRatio": 21.66420625053759,
      "equityRatioIsEstimate": false,
      "cash": 1082545,
      "cashIsEstimate": false,
      "receivables": 368048.57,
      "receivablesIsEstimate": false,
      "liabilities": 4393245.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5040185.43,
      "balanceTotalIsEstimate": false,
      "earnings": 193172.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.73080009599413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5756356,
      "returnOnSalesIsEstimate": true,
      "equity": 1514798.87,
      "equityIsEstimate": false,
      "equityRatio": 30.054427382446526,
      "equityRatioIsEstimate": false,
      "cash": 2938370.94,
      "cashIsEstimate": false,
      "receivables": 393048.98,
      "receivablesIsEstimate": false,
      "liabilities": 3121814.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5594998.74,
      "balanceTotalIsEstimate": false,
      "earnings": 264089.35,
      "earningsIsEstimate": false,
      "earningsCagr": 36.71154930974447,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.548418357975113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.220601829268292,
      "returnOnSalesIsEstimate": true,
      "equity": 1778888.22,
      "equityIsEstimate": false,
      "equityRatio": 31.794255953666216,
      "equityRatioIsEstimate": false,
      "cash": 763823.77,
      "cashIsEstimate": false,
      "receivables": 597039.29,
      "receivablesIsEstimate": false,
      "liabilities": 3425654.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8342143.05,
      "balanceTotalIsEstimate": false,
      "earnings": 1033755.16,
      "earningsIsEstimate": false,
      "earningsCagr": 131.33215515742225,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.397774181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 2800344.38,
      "equityIsEstimate": false,
      "equityRatio": 33.56864492991402,
      "equityRatioIsEstimate": false,
      "cash": 1561340.02,
      "cashIsEstimate": false,
      "receivables": 519456.43,
      "receivablesIsEstimate": false,
      "liabilities": 4746395.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4237487.64,
      "balanceTotalIsEstimate": false,
      "earnings": -141963.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.294036670211401,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.184052307692306,
      "returnOnSalesIsEstimate": true,
      "equity": 2658380.98,
      "equityIsEstimate": false,
      "equityRatio": 62.73483738114219,
      "equityRatioIsEstimate": false,
      "cash": 1406776.35,
      "cashIsEstimate": false,
      "receivables": 480987.27,
      "receivablesIsEstimate": false,
      "liabilities": 699110.53,
      "liabilitiesIsEstimate": false
    }
  ]
}