Reisebüro Kumpfmühl GmbH

{
  "id": "77137fe3-9333-4be7-9471-861070690daf",
  "euId": "DED3410V.HRB3675",
  "name": "Reisebüro Kumpfmühl GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-02-22T00:00:00",
  "vatId": "DE133707666",
  "hq": {
    "line2": null,
    "street": "Auf der Platte 35",
    "city": "Ihrlerstein",
    "zipCode": "93346",
    "state": "BY",
    "country": "DE",
    "latitude": 48.9333333,
    "longitude": 11.8666667
  },
  "contactData": {
    "emails": [
      "info@kumpfmuehl.de"
    ],
    "phones": [
      "+49 941947272"
    ],
    "websites": [
      "https://reisebuero-kumpfmuehl.de/site/startseite/"
    ],
    "faxes": [
      "+49 94191069600"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 311061.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 72104.25,
      "equityIsEstimate": false,
      "equityRatio": 23.18008034816036,
      "equityRatioIsEstimate": false,
      "cash": 4416.21,
      "cashIsEstimate": false,
      "receivables": 74979.67,
      "receivablesIsEstimate": false,
      "liabilities": 185950.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 296846.52,
      "balanceTotalIsEstimate": false,
      "earnings": 2166.279999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 630000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.545454545454541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3438539682539681,
      "returnOnSalesIsEstimate": true,
      "equity": 74270.53,
      "equityIsEstimate": false,
      "equityRatio": 25.019841903486018,
      "equityRatioIsEstimate": false,
      "cash": 3435.98,
      "cashIsEstimate": false,
      "receivables": 75187.06,
      "receivablesIsEstimate": false,
      "liabilities": 202524.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 261679.56,
      "balanceTotalIsEstimate": false,
      "earnings": 3788.239999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 74.87305426814632,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.886762705632345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6764714285714282,
      "returnOnSalesIsEstimate": true,
      "equity": 78058.77,
      "equityIsEstimate": false,
      "equityRatio": 29.829907234634607,
      "equityRatioIsEstimate": false,
      "cash": 18629.24,
      "cashIsEstimate": false,
      "receivables": 54917.86,
      "receivablesIsEstimate": false,
      "liabilities": 167507.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 311765.85,
      "balanceTotalIsEstimate": false,
      "earnings": 42512.12,
      "earningsIsEstimate": true,
      "earningsCagr": 342.99526720441975,
      "earningsCagrIsEstimate": true,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.441230303030303,
      "returnOnSalesIsEstimate": true,
      "equity": 120570.89,
      "equityIsEstimate": false,
      "equityRatio": 38.67353977351913,
      "equityRatioIsEstimate": false,
      "cash": 31279.24,
      "cashIsEstimate": false,
      "receivables": 47281.77,
      "receivablesIsEstimate": false,
      "liabilities": 157170.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 278559.96,
      "balanceTotalIsEstimate": false,
      "earnings": -31312.9,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 590000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.764014761267075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.307271186440678,
      "returnOnSalesIsEstimate": true,
      "equity": 89257.99,
      "equityIsEstimate": false,
      "equityRatio": 32.042648914797375,
      "equityRatioIsEstimate": false,
      "cash": 35289.58,
      "cashIsEstimate": false,
      "receivables": 60809.44,
      "receivablesIsEstimate": false,
      "liabilities": 170791.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 312834.95,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 660000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 92623.57,
      "equityIsEstimate": false,
      "equityRatio": 29.607807567536813,
      "equityRatioIsEstimate": false,
      "cash": 35209.2,
      "cashIsEstimate": false,
      "receivables": 75317.81,
      "receivablesIsEstimate": false,
      "liabilities": 156620.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 458081.85,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 152970.62,
      "equityIsEstimate": false,
      "equityRatio": 33.39373083653064,
      "equityRatioIsEstimate": false,
      "cash": 200868.44,
      "cashIsEstimate": false,
      "receivables": 56282.39,
      "receivablesIsEstimate": false,
      "liabilities": 191079.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 552892.9,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 211121.2,
      "equityIsEstimate": false,
      "equityRatio": 38.18482747743731,
      "equityRatioIsEstimate": false,
      "cash": 305520.05,
      "cashIsEstimate": false,
      "receivables": 60669.33,
      "receivablesIsEstimate": false,
      "liabilities": 236031.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 588920.96,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.421441358936242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 318398.44,
      "equityIsEstimate": false,
      "equityRatio": 54.064715237847885,
      "equityRatioIsEstimate": false,
      "cash": 341894.72,
      "cashIsEstimate": false,
      "receivables": 88817.03,
      "receivablesIsEstimate": false,
      "liabilities": 150974.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 622055.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 413729.13,
      "equityIsEstimate": false,
      "equityRatio": 66.51000914002135,
      "equityRatioIsEstimate": false,
      "cash": 362408.06,
      "cashIsEstimate": false,
      "receivables": 117027.23,
      "receivablesIsEstimate": false,
      "liabilities": 120663.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 733538.6,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 448982.76,
      "equityIsEstimate": false,
      "equityRatio": 61.20778920154986,
      "equityRatioIsEstimate": false,
      "cash": 402099.99,
      "cashIsEstimate": false,
      "receivables": 147070.41,
      "receivablesIsEstimate": false,
      "liabilities": 190962.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 698612.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 392439.95,
      "equityIsEstimate": false,
      "equityRatio": 56.174227443240675,
      "equityRatioIsEstimate": false,
      "cash": 205032.89,
      "cashIsEstimate": false,
      "receivables": 339398.95,
      "receivablesIsEstimate": false,
      "liabilities": 209703.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 781825.55,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 440165.96,
      "equityIsEstimate": false,
      "equityRatio": 56.29976661673438,
      "equityRatioIsEstimate": false,
      "cash": 450738.43,
      "cashIsEstimate": false,
      "receivables": 190329.82,
      "receivablesIsEstimate": false,
      "liabilities": 225012.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 776866.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 532282.66,
      "equityIsEstimate": false,
      "equityRatio": 68.51665604965017,
      "equityRatioIsEstimate": false,
      "cash": 443668.2,
      "cashIsEstimate": false,
      "receivables": 219453.31,
      "receivablesIsEstimate": false,
      "liabilities": 176149.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 812076.8,
      "balanceTotalIsEstimate": false,
      "earnings": 196562.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.104197333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 628845.62,
      "equityIsEstimate": false,
      "equityRatio": 77.43671780797087,
      "equityRatioIsEstimate": false,
      "cash": 365903.87,
      "cashIsEstimate": false,
      "receivables": 224307.62,
      "receivablesIsEstimate": false,
      "liabilities": 103999.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 659929.3,
      "balanceTotalIsEstimate": false,
      "earnings": -84672.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.513269230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 544173.12,
      "equityIsEstimate": false,
      "equityRatio": 82.45930586806797,
      "equityRatioIsEstimate": false,
      "cash": 130835.07,
      "cashIsEstimate": false,
      "receivables": 165204.1,
      "receivablesIsEstimate": false,
      "liabilities": 87368.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 843924.45,
      "balanceTotalIsEstimate": false,
      "earnings": 155363.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.710239999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 699536.96,
      "equityIsEstimate": false,
      "equityRatio": 82.89094598456059,
      "equityRatioIsEstimate": false,
      "cash": 389058.64,
      "cashIsEstimate": false,
      "receivables": 172124.49,
      "receivablesIsEstimate": false,
      "liabilities": 67702.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001397.24,
      "balanceTotalIsEstimate": false,
      "earnings": 235453.12,
      "earningsIsEstimate": false,
      "earningsCagr": 51.549498261628955,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.39226947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 734990.08,
      "equityIsEstimate": false,
      "equityRatio": 73.39645553646622,
      "equityRatioIsEstimate": false,
      "cash": 170754.66,
      "cashIsEstimate": false,
      "receivables": 210235.13,
      "receivablesIsEstimate": false,
      "liabilities": 149059.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1154712.25,
      "balanceTotalIsEstimate": false,
      "earnings": 188251.89,
      "earningsIsEstimate": false,
      "earningsCagr": 10.07652202516538,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.964375714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 923241.97,
      "equityIsEstimate": false,
      "equityRatio": 79.9542890447382,
      "equityRatioIsEstimate": false,
      "cash": 329359.78,
      "cashIsEstimate": false,
      "receivables": 172328.42,
      "receivablesIsEstimate": false,
      "liabilities": 107052.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1302661.45,
      "balanceTotalIsEstimate": false,
      "earnings": 153989.33,
      "earningsIsEstimate": false,
      "earningsCagr": -0.29577527800964676,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.695188260869564,
      "returnOnSalesIsEstimate": true,
      "equity": 1077231.3,
      "equityIsEstimate": false,
      "equityRatio": 82.69464794555793,
      "equityRatioIsEstimate": false,
      "cash": 178085.42,
      "cashIsEstimate": false,
      "receivables": 148701.38,
      "receivablesIsEstimate": false,
      "liabilities": 86374.01,
      "liabilitiesIsEstimate": false
    }
  ]
}