REFKO Feuerfest GmbH

{
  "id": "545c76e8-d701-4cff-8ef7-4d4bc20c5463",
  "euId": "DET2214V.HRB5233",
  "name": "REFKO Feuerfest GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-12-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Concordia 5 b",
    "city": "Ransbach-Baumbach",
    "zipCode": "56235",
    "state": "RP",
    "country": "DE",
    "latitude": 50.46865700000001,
    "longitude": 7.754698599999999
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 26231738"
    ],
    "websites": [
      "https://www.refko.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Herbert Hönl",
      "position": "Managing Director",
      "startDate": "2005-07-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2391"
    ],
    "nace": [
      "23.20"
    ],
    "nace2025": [
      "23.20"
    ],
    "naics": [
      "327120"
    ],
    "uksic": [
      "23.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1460000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 224000,
      "equityIsEstimate": false,
      "equityRatio": 15.342465753424658,
      "equityRatioIsEstimate": false,
      "cash": 187000,
      "cashIsEstimate": false,
      "receivables": 564000,
      "receivablesIsEstimate": false,
      "liabilities": 286000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1591228.45,
      "balanceTotalIsEstimate": false,
      "earnings": 202725.76,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.143204848484849,
      "returnOnSalesIsEstimate": true,
      "equity": 427097.06,
      "equityIsEstimate": false,
      "equityRatio": 26.840712909576247,
      "equityRatioIsEstimate": false,
      "cash": 261862.12,
      "cashIsEstimate": false,
      "receivables": 533475.87,
      "receivablesIsEstimate": false,
      "liabilities": 230884.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1922633.09,
      "balanceTotalIsEstimate": false,
      "earnings": 185935.88,
      "earningsIsEstimate": true,
      "earningsCagr": -8.282065387250249,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.017542509913806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.767586666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 613032.94,
      "equityIsEstimate": false,
      "equityRatio": 31.885071737738578,
      "equityRatioIsEstimate": false,
      "cash": 741187.09,
      "cashIsEstimate": false,
      "receivables": 699614.7,
      "receivablesIsEstimate": false,
      "liabilities": 370396.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1892258.75,
      "balanceTotalIsEstimate": false,
      "earnings": 204797.96999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0.5097875806411967,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.198385552319753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.389420263157894,
      "returnOnSalesIsEstimate": true,
      "equity": 817830.91,
      "equityIsEstimate": false,
      "equityRatio": 43.21982445582561,
      "equityRatioIsEstimate": false,
      "cash": 1166046.85,
      "cashIsEstimate": false,
      "receivables": 640922.94,
      "receivablesIsEstimate": false,
      "liabilities": 126138.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2038856.57,
      "balanceTotalIsEstimate": false,
      "earnings": 111152.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -18.15286200203169,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7110378048780497,
      "returnOnSalesIsEstimate": true,
      "equity": 928983.46,
      "equityIsEstimate": false,
      "equityRatio": 45.56394371576613,
      "equityRatioIsEstimate": false,
      "cash": 1164307.01,
      "cashIsEstimate": false,
      "receivables": 764008.71,
      "receivablesIsEstimate": false,
      "liabilities": 148183.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1706090.19,
      "balanceTotalIsEstimate": false,
      "earnings": 311533.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 11.339413659432097,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.481885136652572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.900955142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 1240516.89,
      "equityIsEstimate": false,
      "equityRatio": 72.71109682659859,
      "equityRatioIsEstimate": false,
      "cash": 479941.94,
      "cashIsEstimate": false,
      "receivables": 1005513.4,
      "receivablesIsEstimate": false,
      "liabilities": 257712.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 1862363.11,
      "balanceTotalIsEstimate": false,
      "earnings": 214669.01,
      "earningsIsEstimate": true,
      "earningsCagr": 3.657692640504062,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.647283198412274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.649184473684211,
      "returnOnSalesIsEstimate": true,
      "equity": 1455185.9,
      "equityIsEstimate": false,
      "equityRatio": 78.13652945477425,
      "equityRatioIsEstimate": false,
      "cash": 684247.96,
      "cashIsEstimate": false,
      "receivables": 983998.15,
      "receivablesIsEstimate": false,
      "liabilities": 300893.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2081000,
      "balanceTotalIsEstimate": false,
      "earnings": 183185.3999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -2.7496210234897567,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9178057786364944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.467936585365851,
      "returnOnSalesIsEstimate": true,
      "equity": 1638000,
      "equityIsEstimate": false,
      "equityRatio": 78.7121576165305,
      "equityRatioIsEstimate": false,
      "cash": 886000,
      "cashIsEstimate": false,
      "receivables": 980000,
      "receivablesIsEstimate": false,
      "liabilities": 262000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2164536.86,
      "balanceTotalIsEstimate": false,
      "earnings": 50017.330000000075,
      "earningsIsEstimate": true,
      "earningsCagr": -18.09691346304443,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1978182913798374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1631937209302343,
      "returnOnSalesIsEstimate": true,
      "equity": 1688388.63,
      "equityIsEstimate": false,
      "equityRatio": 78.00230438210232,
      "equityRatioIsEstimate": false,
      "cash": 696870.18,
      "cashIsEstimate": false,
      "receivables": 1121452.05,
      "receivablesIsEstimate": false,
      "liabilities": 232681.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2053262.67,
      "balanceTotalIsEstimate": false,
      "earnings": -9006.14000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.034875814042871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.21966195121951537,
      "returnOnSalesIsEstimate": true,
      "equity": 1679382.49,
      "equityIsEstimate": false,
      "equityRatio": 81.79092302885924,
      "equityRatioIsEstimate": false,
      "cash": 909266.3,
      "cashIsEstimate": false,
      "receivables": 813472.32,
      "receivablesIsEstimate": false,
      "liabilities": 80295.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2363179.67,
      "balanceTotalIsEstimate": false,
      "earnings": 190697.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.145592826086957,
      "returnOnSalesIsEstimate": true,
      "equity": 1870079.76,
      "equityIsEstimate": false,
      "equityRatio": 79.13404908396153,
      "equityRatioIsEstimate": false,
      "cash": 1078649.89,
      "cashIsEstimate": false,
      "receivables": 991911.61,
      "receivablesIsEstimate": false,
      "liabilities": 79460.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 2838634.09,
      "balanceTotalIsEstimate": false,
      "earnings": 251149.51,
      "earningsIsEstimate": true,
      "earningsCagr": 31.700632106584425,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.127871420746934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.650916851851853,
      "returnOnSalesIsEstimate": true,
      "equity": 2121229.27,
      "equityIsEstimate": false,
      "equityRatio": 74.72711179904135,
      "equityRatioIsEstimate": false,
      "cash": 1718486.49,
      "cashIsEstimate": false,
      "receivables": 797012.8,
      "receivablesIsEstimate": false,
      "liabilities": 160971.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3034294.61,
      "balanceTotalIsEstimate": false,
      "earnings": -82801.68999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.768015228162484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4276153448275852,
      "returnOnSalesIsEstimate": true,
      "equity": 2038427.58,
      "equityIsEstimate": false,
      "equityRatio": 67.17961971398684,
      "equityRatioIsEstimate": false,
      "cash": 1722953.56,
      "cashIsEstimate": false,
      "receivables": 1019071.12,
      "receivablesIsEstimate": false,
      "liabilities": 447910.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3115569.19,
      "balanceTotalIsEstimate": false,
      "earnings": 163576.47999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.525952497995238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.772482711864406,
      "returnOnSalesIsEstimate": true,
      "equity": 2202004.06,
      "equityIsEstimate": false,
      "equityRatio": 70.67742443556519,
      "equityRatioIsEstimate": false,
      "cash": 1278452.92,
      "cashIsEstimate": false,
      "receivables": 1659690.1,
      "receivablesIsEstimate": false,
      "liabilities": 156963.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3382005.15,
      "balanceTotalIsEstimate": false,
      "earnings": 89681.3600000001,
      "earningsIsEstimate": true,
      "earningsCagr": -45.17466080698147,
      "earningsCagrIsEstimate": true,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.17967676085194,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4235136507936523,
      "returnOnSalesIsEstimate": true,
      "equity": 2291685.42,
      "equityIsEstimate": false,
      "equityRatio": 67.76114518926738,
      "equityRatioIsEstimate": false,
      "cash": 1575441.41,
      "cashIsEstimate": false,
      "receivables": 1561579.84,
      "receivablesIsEstimate": false,
      "liabilities": 401718.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 3526486.17,
      "balanceTotalIsEstimate": false,
      "earnings": 396219.60999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 55.63510173105279,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.003327424242422,
      "returnOnSalesIsEstimate": true,
      "equity": 2687905.03,
      "equityIsEstimate": false,
      "equityRatio": 76.22048975737228,
      "equityRatioIsEstimate": false,
      "cash": 2027909.97,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 154116.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4311646.76,
      "balanceTotalIsEstimate": false,
      "earnings": 175974.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 2.4652175808239862,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.687836603193143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.256086025641025,
      "returnOnSalesIsEstimate": true,
      "equity": 2863879.74,
      "equityIsEstimate": false,
      "equityRatio": 66.42194733039773,
      "equityRatioIsEstimate": false,
      "cash": 863958.48,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 332555.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4596989.03,
      "balanceTotalIsEstimate": false,
      "earnings": 348384.4500000002,
      "earningsIsEstimate": true,
      "earningsCagr": 20.804879354695593,
      "earningsCagrIsEstimate": true,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.907181867493286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.197403012048195,
      "returnOnSalesIsEstimate": true,
      "equity": 3212264.19,
      "equityIsEstimate": false,
      "equityRatio": 69.8775691879343,
      "equityRatioIsEstimate": false,
      "cash": 755527.43,
      "cashIsEstimate": false,
      "receivables": 96852.76,
      "receivablesIsEstimate": false,
      "liabilities": 350182.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4229699.6,
      "balanceTotalIsEstimate": false,
      "earnings": -202818.86000000034,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.634011168831173,
      "returnOnSalesIsEstimate": true,
      "equity": 3009445.33,
      "equityIsEstimate": false,
      "equityRatio": 71.15033252006833,
      "equityRatioIsEstimate": false,
      "cash": 1255148.51,
      "cashIsEstimate": false,
      "receivables": 2035690.31,
      "receivablesIsEstimate": false,
      "liabilities": 315251.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 4358364.15,
      "balanceTotalIsEstimate": false,
      "earnings": 364508.7400000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.597375824709737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.614034683544307,
      "returnOnSalesIsEstimate": true,
      "equity": 3373954.07,
      "equityIsEstimate": false,
      "equityRatio": 77.4133127448747,
      "equityRatioIsEstimate": false,
      "cash": 1024332.42,
      "cashIsEstimate": false,
      "receivables": 2391351.28,
      "receivablesIsEstimate": true,
      "liabilities": 239794.08,
      "liabilitiesIsEstimate": false
    }
  ]
}