redPILOT GmbH

{
  "id": "3476b521-370b-4074-b0d4-5a326325cded",
  "euId": "ATBRA.450797-000",
  "name": "redPILOT GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2016-04-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gewerbeparkstraße 17",
    "city": "Dobl",
    "zipCode": "8143",
    "state": "Styria",
    "country": "AT",
    "latitude": 46.95505245,
    "longitude": 15.3618722848843
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Siegfried Zwing",
      "position": "Managing Director",
      "startDate": "2016-04-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 489280.26,
      "balanceTotalIsEstimate": false,
      "earnings": 3476.85,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.42400609756097557,
      "returnOnSalesIsEstimate": true,
      "equity": 238476.85,
      "equityIsEstimate": false,
      "equityRatio": 48.740337490827855,
      "equityRatioIsEstimate": false,
      "cash": 455344.16,
      "cashIsEstimate": false,
      "receivables": 30489.03,
      "receivablesIsEstimate": false,
      "liabilities": 103502.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 600109.36,
      "balanceTotalIsEstimate": false,
      "earnings": 39326.04,
      "earningsIsEstimate": true,
      "earningsCagr": 1031.0824453168816,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 82.92682926829269,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6217360000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 277802.89,
      "equityIsEstimate": false,
      "equityRatio": 46.292044170082605,
      "equityRatioIsEstimate": false,
      "cash": 456978.63,
      "cashIsEstimate": false,
      "receivables": 88864.52,
      "receivablesIsEstimate": false,
      "liabilities": 205688.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1352866.3,
      "balanceTotalIsEstimate": false,
      "earnings": 162957.21999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 584.6109265425697,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 84.78728707195913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.819900714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 440760.11,
      "equityIsEstimate": false,
      "equityRatio": 32.57972424917377,
      "equityRatioIsEstimate": false,
      "cash": 1094896.47,
      "cashIsEstimate": false,
      "receivables": 194047.83,
      "receivablesIsEstimate": false,
      "liabilities": 795103.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1932886.68,
      "balanceTotalIsEstimate": false,
      "earnings": 339589.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 360.5278549639724,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.73401956050077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.897419534883722,
      "returnOnSalesIsEstimate": true,
      "equity": 680349.15,
      "equityIsEstimate": false,
      "equityRatio": 35.198605124641865,
      "equityRatioIsEstimate": false,
      "cash": 1492585.32,
      "cashIsEstimate": false,
      "receivables": 364987.63,
      "receivablesIsEstimate": false,
      "liabilities": 985478.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2151159.27,
      "balanceTotalIsEstimate": false,
      "earnings": 437936.55999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 235.00887467783173,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.61461978879906,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.948413999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 918285.71,
      "equityIsEstimate": false,
      "equityRatio": 42.687946113817965,
      "equityRatioIsEstimate": false,
      "cash": 1792968.16,
      "cashIsEstimate": false,
      "receivables": 296821.51,
      "receivablesIsEstimate": false,
      "liabilities": 907796.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2490571.38,
      "balanceTotalIsEstimate": false,
      "earnings": 423775.69,
      "earningsIsEstimate": true,
      "earningsCagr": 81.18154376607254,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.003005944425226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.5674230357142855,
      "returnOnSalesIsEstimate": true,
      "equity": 1092061.4,
      "equityIsEstimate": false,
      "equityRatio": 43.84782579489851,
      "equityRatioIsEstimate": false,
      "cash": 1891163.82,
      "cashIsEstimate": false,
      "receivables": 527902.53,
      "receivablesIsEstimate": false,
      "liabilities": 959732.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2523626.1,
      "balanceTotalIsEstimate": false,
      "earnings": 506045.07999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 32.74827915035006,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.172419974090936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.922452549019606,
      "returnOnSalesIsEstimate": true,
      "equity": 1298106.48,
      "equityIsEstimate": false,
      "equityRatio": 51.438146086696435,
      "equityRatioIsEstimate": false,
      "cash": 2040751.17,
      "cashIsEstimate": false,
      "receivables": 426115.24,
      "receivablesIsEstimate": false,
      "liabilities": 745621.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2583229.76,
      "balanceTotalIsEstimate": false,
      "earnings": 390203.81000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 3.534349711532392,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.535684603534893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.27302445945946,
      "returnOnSalesIsEstimate": true,
      "equity": 1188310.29,
      "equityIsEstimate": false,
      "equityRatio": 46.000952311729336,
      "equityRatioIsEstimate": false,
      "cash": 1648548.55,
      "cashIsEstimate": false,
      "receivables": 842388.94,
      "receivablesIsEstimate": false,
      "liabilities": 965875.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2402636.71,
      "balanceTotalIsEstimate": false,
      "earnings": 80096.1499999999,
      "earningsIsEstimate": true,
      "earningsCagr": -34.604161949779886,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4562936363636347,
      "returnOnSalesIsEstimate": true,
      "equity": 1068406.44,
      "equityIsEstimate": false,
      "equityRatio": 44.46808106915173,
      "equityRatioIsEstimate": false,
      "cash": 1697572.87,
      "cashIsEstimate": false,
      "receivables": 511064.2,
      "receivablesIsEstimate": false,
      "liabilities": 888131.55,
      "liabilitiesIsEstimate": false
    }
  ]
}