Rauch & Sigmund GmbH

{
  "id": "e4335a90-c802-4a44-9a1f-6bd7415c2524",
  "euId": "DEB2805.HRB729457",
  "name": "Rauch & Sigmund GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-07-04T00:00:00",
  "vatId": "DE289731666",
  "hq": {
    "line2": null,
    "street": "Hangen 4",
    "city": "Eichstegen",
    "zipCode": "88361",
    "state": "BW",
    "country": "DE",
    "latitude": 47.95836515,
    "longitude": 9.50740030737306
  },
  "contactData": {
    "emails": [
      "info@rauch-sigmund.de"
    ],
    "phones": [
      "+49 75843888"
    ],
    "websites": [
      "http://www.rauch-sigmund.de"
    ],
    "faxes": [
      "+49 75843889"
    ]
  },
  "managers": [
    {
      "name": "German Rauch",
      "position": "Managing Director",
      "startDate": "2013-07-04T00:00:00",
      "endDate": null
    },
    {
      "name": "Hans-Peter Sigmund",
      "position": "Managing Director",
      "startDate": "2013-07-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 248793.45,
      "balanceTotalIsEstimate": true,
      "earnings": 18666.51,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9444281249999997,
      "returnOnSalesIsEstimate": true,
      "equity": 31166.51,
      "equityIsEstimate": true,
      "equityRatio": 12.527062107141484,
      "equityRatioIsEstimate": true,
      "cash": 31573.55,
      "cashIsEstimate": true,
      "receivables": 42556.27,
      "receivablesIsEstimate": true,
      "liabilities": 199441.82,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 223283.69,
      "balanceTotalIsEstimate": false,
      "earnings": 41247.78,
      "earningsIsEstimate": false,
      "earningsCagr": 120.97210458730636,
      "earningsCagrIsEstimate": true,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.375,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.741124137931035,
      "returnOnSalesIsEstimate": true,
      "equity": 72414.29,
      "equityIsEstimate": false,
      "equityRatio": 32.43151794920623,
      "equityRatioIsEstimate": false,
      "cash": 43639.37,
      "cashIsEstimate": false,
      "receivables": 63961.99,
      "receivablesIsEstimate": false,
      "liabilities": 116784.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 279639.03,
      "balanceTotalIsEstimate": false,
      "earnings": -7603.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.043604822209404,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6912381818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 64810.67,
      "equityIsEstimate": false,
      "equityRatio": 23.176546564333307,
      "equityRatioIsEstimate": false,
      "cash": 56889.86,
      "cashIsEstimate": false,
      "receivables": 30749.75,
      "receivablesIsEstimate": false,
      "liabilities": 195176.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 292275.88,
      "balanceTotalIsEstimate": false,
      "earnings": 43361.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.6422696369909255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.941985454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 108172.51,
      "equityIsEstimate": false,
      "equityRatio": 37.010412901673575,
      "equityRatioIsEstimate": false,
      "cash": 98251.49,
      "cashIsEstimate": false,
      "receivables": 26089.04,
      "receivablesIsEstimate": false,
      "liabilities": 159518.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 370272.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.891525098577091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 157689.28,
      "equityIsEstimate": false,
      "equityRatio": 42.58739841526298,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 191085.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 294786.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 202667.47,
      "equityIsEstimate": false,
      "equityRatio": 68.75069902391921,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 79531.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 417518.33,
      "balanceTotalIsEstimate": false,
      "earnings": 36712.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4474993333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 239379.96,
      "equityIsEstimate": false,
      "equityRatio": 57.33400016234017,
      "equityRatioIsEstimate": false,
      "cash": 149749.56,
      "cashIsEstimate": false,
      "receivables": 101033.71,
      "receivablesIsEstimate": false,
      "liabilities": 165749.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 481218.54,
      "balanceTotalIsEstimate": false,
      "earnings": 92507.78,
      "earningsIsEstimate": false,
      "earningsCagr": 151.9790403756324,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.441634117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 331887.74,
      "equityIsEstimate": false,
      "equityRatio": 68.9681947831852,
      "equityRatioIsEstimate": false,
      "cash": 165237.36,
      "cashIsEstimate": false,
      "receivables": 106227.05,
      "receivablesIsEstimate": false,
      "liabilities": 116613.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 521747.4,
      "balanceTotalIsEstimate": false,
      "earnings": 39790.66,
      "earningsIsEstimate": false,
      "earningsCagr": 4.107891494452298,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.094245263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 371678.4,
      "equityIsEstimate": false,
      "equityRatio": 71.2372308898904,
      "equityRatioIsEstimate": false,
      "cash": 159058.15,
      "cashIsEstimate": false,
      "receivables": 131786.64,
      "receivablesIsEstimate": false,
      "liabilities": 97144.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 844329.59,
      "balanceTotalIsEstimate": false,
      "earnings": 57387.89,
      "earningsIsEstimate": false,
      "earningsCagr": 16.056322619642227,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.424027631054628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9788927586206897,
      "returnOnSalesIsEstimate": true,
      "equity": 429066.29,
      "equityIsEstimate": false,
      "equityRatio": 50.817393477824226,
      "equityRatioIsEstimate": false,
      "cash": 367912.74,
      "cashIsEstimate": false,
      "receivables": 59372.78,
      "receivablesIsEstimate": false,
      "liabilities": 389883.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 662373.04,
      "balanceTotalIsEstimate": false,
      "earnings": 112978.12,
      "earningsIsEstimate": false,
      "earningsCagr": 32.44791487551695,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.912092173913043,
      "returnOnSalesIsEstimate": true,
      "equity": 542044.41,
      "equityIsEstimate": false,
      "equityRatio": 81.83370657718798,
      "equityRatioIsEstimate": false,
      "cash": 312318.06,
      "cashIsEstimate": false,
      "receivables": 34850.37,
      "receivablesIsEstimate": false,
      "liabilities": 82843.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655876.11,
      "balanceTotalIsEstimate": false,
      "earnings": 15652.35,
      "earningsIsEstimate": false,
      "earningsCagr": -35.864228558524346,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.849895506467663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6805369565217392,
      "returnOnSalesIsEstimate": true,
      "equity": 557696.76,
      "equityIsEstimate": false,
      "equityRatio": 85.03080863854,
      "equityRatioIsEstimate": false,
      "cash": 301957.71,
      "cashIsEstimate": false,
      "receivables": 53003.23,
      "receivablesIsEstimate": false,
      "liabilities": 77841.54,
      "liabilitiesIsEstimate": false
    }
  ]
}