Rau Verwaltungs GmbH

{
  "id": "88fb4404-a4b6-41bb-be78-3cd9cf2b74af",
  "euId": "DET3104.HRB60040",
  "name": "Rau Verwaltungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-09-06T00:00:00",
  "vatId": "DE814453056",
  "hq": {
    "line2": null,
    "street": "Industriestr. 31",
    "city": "Dannstadt-Schauernheim",
    "zipCode": "67125",
    "state": "RP",
    "country": "DE",
    "latitude": 49.43137475,
    "longitude": 8.32148205052331
  },
  "contactData": {
    "emails": [
      "info@rau-linienverkehr.de"
    ],
    "phones": [
      "+49 6231942528"
    ],
    "websites": [
      "https://www.rauverwaltungsgmbh.de"
    ],
    "faxes": [
      "+49 6231942525"
    ]
  },
  "managers": [
    {
      "name": "Sascha Rau",
      "position": "Managing Director",
      "startDate": "2005-09-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24509.97,
      "balanceTotalIsEstimate": false,
      "earnings": -527.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 80000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.6596,
      "returnOnSalesIsEstimate": true,
      "equity": 24472.32,
      "equityIsEstimate": false,
      "equityRatio": 99.84638904086786,
      "equityRatioIsEstimate": false,
      "cash": 2510.42,
      "cashIsEstimate": false,
      "receivables": 9499.55,
      "receivablesIsEstimate": false,
      "liabilities": 37.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23701.96,
      "balanceTotalIsEstimate": false,
      "earnings": -1070.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 78000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.500000000000002,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.37225641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 23401.96,
      "equityIsEstimate": false,
      "equityRatio": 98.73428189061157,
      "equityRatioIsEstimate": false,
      "cash": 477.91,
      "cashIsEstimate": false,
      "receivables": 10724.05,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23112.35,
      "balanceTotalIsEstimate": false,
      "earnings": -689.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 76000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5320565519103666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9073815789473685,
      "returnOnSalesIsEstimate": true,
      "equity": 22712.35,
      "equityIsEstimate": false,
      "equityRatio": 98.2693235434735,
      "equityRatioIsEstimate": false,
      "cash": 529.3,
      "cashIsEstimate": false,
      "receivables": 10083.05,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 22610.93,
      "balanceTotalIsEstimate": false,
      "earnings": -601.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 74000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.565241981267108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8127297297297297,
      "returnOnSalesIsEstimate": true,
      "equity": 22110.93,
      "equityIsEstimate": false,
      "equityRatio": 97.78868007640553,
      "equityRatioIsEstimate": false,
      "cash": 593,
      "cashIsEstimate": false,
      "receivables": 9517.93,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 22046.37,
      "balanceTotalIsEstimate": false,
      "earnings": -664.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 73000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.2631769123254153,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9103561643835616,
      "returnOnSalesIsEstimate": true,
      "equity": 21446.37,
      "equityIsEstimate": false,
      "equityRatio": 97.27846352937014,
      "equityRatioIsEstimate": false,
      "cash": 650.28,
      "cashIsEstimate": false,
      "receivables": 8896.09,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8944.98,
      "balanceTotalIsEstimate": false,
      "earnings": -621.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.349914098744392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.883,
      "returnOnSalesIsEstimate": true,
      "equity": 8324.98,
      "equityIsEstimate": false,
      "equityRatio": 93.06873799606036,
      "equityRatioIsEstimate": false,
      "cash": 718.24,
      "cashIsEstimate": false,
      "receivables": 8226.74,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7169.86,
      "balanceTotalIsEstimate": false,
      "earnings": -1805.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 28000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.091272718206724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.446857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 6519.86,
      "equityIsEstimate": false,
      "equityRatio": 90.93427207783694,
      "equityRatioIsEstimate": false,
      "cash": 767.56,
      "cashIsEstimate": false,
      "receivables": 6402.3,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 841290.01,
      "balanceTotalIsEstimate": false,
      "earnings": -32450.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 118.92950766614598,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9088723529411766,
      "returnOnSalesIsEstimate": true,
      "equity": -25930.97,
      "equityIsEstimate": false,
      "equityRatio": -3.082286689699311,
      "equityRatioIsEstimate": false,
      "cash": 19647.92,
      "cashIsEstimate": false,
      "receivables": 316332.12,
      "receivablesIsEstimate": false,
      "liabilities": 667840.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1191077.33,
      "balanceTotalIsEstimate": false,
      "earnings": 363041,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 136.9197381494178,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.784391304347825,
      "returnOnSalesIsEstimate": true,
      "equity": 337110.03,
      "equityIsEstimate": false,
      "equityRatio": 28.30295074124197,
      "equityRatioIsEstimate": false,
      "cash": 11926.58,
      "cashIsEstimate": false,
      "receivables": 492171.75,
      "receivablesIsEstimate": false,
      "liabilities": 761609.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2608383.62,
      "balanceTotalIsEstimate": false,
      "earnings": -27076.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 241.72334076593077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6017011111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 322533.48,
      "equityIsEstimate": false,
      "equityRatio": 12.365262437892474,
      "equityRatioIsEstimate": false,
      "cash": 55326.85,
      "cashIsEstimate": false,
      "receivables": 460511.77,
      "receivablesIsEstimate": false,
      "liabilities": 2109950.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2710403.22,
      "balanceTotalIsEstimate": false,
      "earnings": 47669.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 258.01395069512466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.036292608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 370202.94,
      "equityIsEstimate": false,
      "equityRatio": 13.658592834759101,
      "equityRatioIsEstimate": false,
      "cash": 12506.82,
      "cashIsEstimate": false,
      "receivables": 379589.78,
      "receivablesIsEstimate": false,
      "liabilities": 2159900.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3879923.13,
      "balanceTotalIsEstimate": false,
      "earnings": -59841.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.746778116078914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9498709523809524,
      "returnOnSalesIsEstimate": true,
      "equity": 310361.07,
      "equityIsEstimate": false,
      "equityRatio": 7.999155127591408,
      "equityRatioIsEstimate": false,
      "cash": 46907.64,
      "cashIsEstimate": false,
      "receivables": 367513.51,
      "receivablesIsEstimate": false,
      "liabilities": 3439518.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4001536.85,
      "balanceTotalIsEstimate": false,
      "earnings": 37602.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.657122841885663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5785030769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 347963.77,
      "equityIsEstimate": false,
      "equityRatio": 8.695753232911,
      "equityRatioIsEstimate": false,
      "cash": 1787.44,
      "cashIsEstimate": false,
      "receivables": 431233.46,
      "receivablesIsEstimate": false,
      "liabilities": 3459285.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3288029.81,
      "balanceTotalIsEstimate": false,
      "earnings": -56610.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0483516666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 291352.78,
      "equityIsEstimate": false,
      "equityRatio": 8.861013945612617,
      "equityRatioIsEstimate": false,
      "cash": 18736.91,
      "cashIsEstimate": false,
      "receivables": 375581.32,
      "receivablesIsEstimate": false,
      "liabilities": 2782228.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4377416.18,
      "balanceTotalIsEstimate": false,
      "earnings": 14315.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.067002727539311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.204507,
      "returnOnSalesIsEstimate": true,
      "equity": 305668.27,
      "equityIsEstimate": false,
      "equityRatio": 6.98284689942367,
      "equityRatioIsEstimate": false,
      "cash": 28006.85,
      "cashIsEstimate": false,
      "receivables": 480394.01,
      "receivablesIsEstimate": false,
      "liabilities": 3795868.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5322467.1,
      "balanceTotalIsEstimate": false,
      "earnings": 42731.74,
      "earningsIsEstimate": false,
      "earningsCagr": 198.5000164157846,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.135742971659442,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5148402409638554,
      "returnOnSalesIsEstimate": true,
      "equity": 348400.01,
      "equityIsEstimate": false,
      "equityRatio": 6.5458367981269445,
      "equityRatioIsEstimate": false,
      "cash": 123742.4,
      "cashIsEstimate": false,
      "receivables": 603437.46,
      "receivablesIsEstimate": false,
      "liabilities": 4695543.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4565751.04,
      "balanceTotalIsEstimate": false,
      "earnings": -117039.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5899421565503733,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6255455555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 231360.73,
      "equityIsEstimate": false,
      "equityRatio": 5.0673093642880715,
      "equityRatioIsEstimate": false,
      "cash": 47589.78,
      "cashIsEstimate": false,
      "receivables": 668450.11,
      "receivablesIsEstimate": false,
      "liabilities": 4089599.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3881632.86,
      "balanceTotalIsEstimate": false,
      "earnings": 185719.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9479252380952383,
      "returnOnSalesIsEstimate": true,
      "equity": 417080.02,
      "equityIsEstimate": false,
      "equityRatio": 10.7449631390435,
      "equityRatioIsEstimate": false,
      "cash": 160018.44,
      "cashIsEstimate": false,
      "receivables": 583570.67,
      "receivablesIsEstimate": false,
      "liabilities": 3216453.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3820870.88,
      "balanceTotalIsEstimate": false,
      "earnings": -235981.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.988456969579123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.806150967741935,
      "returnOnSalesIsEstimate": true,
      "equity": 181098.66,
      "equityIsEstimate": false,
      "equityRatio": 4.739722060432464,
      "equityRatioIsEstimate": false,
      "cash": 1026.85,
      "cashIsEstimate": false,
      "receivables": 644194.47,
      "receivablesIsEstimate": false,
      "liabilities": 3407025,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2891476.63,
      "balanceTotalIsEstimate": false,
      "earnings": -310363.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.34443429377502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.33394081632653,
      "returnOnSalesIsEstimate": true,
      "equity": -129264.44,
      "equityIsEstimate": false,
      "equityRatio": -4.470533797812505,
      "equityRatioIsEstimate": false,
      "cash": 359.12,
      "cashIsEstimate": false,
      "receivables": 556816.44,
      "receivablesIsEstimate": false,
      "liabilities": 2631384.18,
      "liabilitiesIsEstimate": false
    }
  ]
}