Ratzeburger Hotel Kontor GmbH

{
  "id": "b8a240fd-d5fa-4e16-a15f-8881f62b4693",
  "euId": "DEX1721R.HRB12686HL",
  "name": "Ratzeburger Hotel Kontor GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-01-28T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lindenstr. 5",
    "city": "Aumühle",
    "zipCode": "21521",
    "state": "SH",
    "country": "DE",
    "latitude": 53.52671395,
    "longitude": 10.3128497
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 4541860101"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Karl Schlichting",
      "position": "Managing Director",
      "startDate": "2013-01-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 197187.26,
      "balanceTotalIsEstimate": false,
      "earnings": 38167.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.908377,
      "returnOnSalesIsEstimate": true,
      "equity": 63167.54,
      "equityIsEstimate": false,
      "equityRatio": 32.03429065346311,
      "equityRatioIsEstimate": false,
      "cash": 56468.65,
      "cashIsEstimate": false,
      "receivables": 72598.42,
      "receivablesIsEstimate": false,
      "liabilities": 92756.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 350529.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.999999999999991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 72332.5,
      "equityIsEstimate": false,
      "equityRatio": 20.63519690612263,
      "equityRatioIsEstimate": false,
      "cash": 70804.87,
      "cashIsEstimate": false,
      "receivables": 82842.59,
      "receivablesIsEstimate": false,
      "liabilities": 230891.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 474534.7,
      "balanceTotalIsEstimate": false,
      "earnings": 136429.4,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.880884817015163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.201336363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 208761.9,
      "equityIsEstimate": false,
      "equityRatio": 43.99296826975983,
      "equityRatioIsEstimate": false,
      "cash": 41431.99,
      "cashIsEstimate": false,
      "receivables": 69761.1,
      "receivablesIsEstimate": false,
      "liabilities": 185795.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 623648.24,
      "balanceTotalIsEstimate": false,
      "earnings": 157164.99000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 15.198769473441963,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.54854125,
      "returnOnSalesIsEstimate": true,
      "equity": 365926.89,
      "equityIsEstimate": false,
      "equityRatio": 58.67520607450123,
      "equityRatioIsEstimate": false,
      "cash": 154827.8,
      "cashIsEstimate": false,
      "receivables": 75474.25,
      "receivablesIsEstimate": false,
      "liabilities": 212566.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 702893.6,
      "balanceTotalIsEstimate": false,
      "earnings": 91141.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -18.265652166365477,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.336810342735195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7618699999999987,
      "returnOnSalesIsEstimate": true,
      "equity": 457068.6,
      "equityIsEstimate": false,
      "equityRatio": 65.02671243556635,
      "equityRatioIsEstimate": false,
      "cash": 206443.29,
      "cashIsEstimate": false,
      "receivables": 127901.47,
      "receivablesIsEstimate": false,
      "liabilities": 212501.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 701947.9,
      "balanceTotalIsEstimate": false,
      "earnings": 98100.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -10.410986041214887,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5815981578947365,
      "returnOnSalesIsEstimate": true,
      "equity": 555169.33,
      "equityIsEstimate": false,
      "equityRatio": 79.08981991398505,
      "equityRatioIsEstimate": false,
      "cash": 197476.59,
      "cashIsEstimate": false,
      "receivables": 165866.36,
      "receivablesIsEstimate": false,
      "liabilities": 119100.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 627181.63,
      "balanceTotalIsEstimate": false,
      "earnings": 68590.06,
      "earningsIsEstimate": true,
      "earningsCagr": -15.79491794452792,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7147514999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 487935.96,
      "equityIsEstimate": false,
      "equityRatio": 77.79819061345914,
      "equityRatioIsEstimate": false,
      "cash": 130120,
      "cashIsEstimate": false,
      "receivables": 184945.1,
      "receivablesIsEstimate": false,
      "liabilities": 104461.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1064398.05,
      "balanceTotalIsEstimate": false,
      "earnings": 142142.41999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -2.4803859172275566,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.77835488884368,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2926196774193546,
      "returnOnSalesIsEstimate": true,
      "equity": 562167.59,
      "equityIsEstimate": false,
      "equityRatio": 52.81554114083542,
      "equityRatioIsEstimate": false,
      "cash": 449372.83,
      "cashIsEstimate": false,
      "receivables": 346844.34,
      "receivablesIsEstimate": false,
      "liabilities": 434251.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1315697.8,
      "balanceTotalIsEstimate": false,
      "earnings": 371584.80999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 42.09709352888436,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.25740334532223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.911419052631578,
      "returnOnSalesIsEstimate": true,
      "equity": 594194.47,
      "equityIsEstimate": false,
      "equityRatio": 45.16192624172511,
      "equityRatioIsEstimate": false,
      "cash": 433056.96,
      "cashIsEstimate": false,
      "receivables": 671580.78,
      "receivablesIsEstimate": false,
      "liabilities": 565362.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 964433.53,
      "balanceTotalIsEstimate": false,
      "earnings": 177662.79,
      "earningsIsEstimate": true,
      "earningsCagr": 16.00616228578058,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.72450974826979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.812885612244898,
      "returnOnSalesIsEstimate": true,
      "equity": 432298.69,
      "equityIsEstimate": false,
      "equityRatio": 44.8241041557317,
      "equityRatioIsEstimate": false,
      "cash": 44496.99,
      "cashIsEstimate": false,
      "receivables": 740516.02,
      "receivablesIsEstimate": false,
      "liabilities": 489473.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1040574.58,
      "balanceTotalIsEstimate": false,
      "earnings": -73983.63,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.44085475552544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8503865517241379,
      "returnOnSalesIsEstimate": true,
      "equity": 358315.06,
      "equityIsEstimate": false,
      "equityRatio": 34.43434683941636,
      "equityRatioIsEstimate": false,
      "cash": 305424.46,
      "cashIsEstimate": false,
      "receivables": 610640.51,
      "receivablesIsEstimate": false,
      "liabilities": 459585.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1074796,
      "balanceTotalIsEstimate": false,
      "earnings": 23630.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34750735294117646,
      "returnOnSalesIsEstimate": true,
      "equity": 381945.56,
      "equityIsEstimate": false,
      "equityRatio": 35.536563217578035,
      "equityRatioIsEstimate": false,
      "cash": 237525.79,
      "cashIsEstimate": false,
      "receivables": 402603.03,
      "receivablesIsEstimate": false,
      "liabilities": 466191.42,
      "liabilitiesIsEstimate": false
    }
  ]
}