Rabe GmbH Bau

{
  "id": "fbb00318-0f7a-4cd0-ad03-b050baadc83b",
  "euId": "DEU1308.HRB16045",
  "name": "Rabe GmbH Bau",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-08-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": "Dautzschen",
    "street": "Dorfstr. 81 b",
    "city": "Beilrode",
    "zipCode": "04886",
    "state": "SN",
    "country": "DE",
    "latitude": 51.6343816,
    "longitude": 13.00618
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3538622614"
    ],
    "websites": [
      "https://www.rabegmbh.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Axel Rabe",
      "position": "Managing Director",
      "startDate": "2011-11-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": [
      "38.11.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4186256.59,
      "balanceTotalIsEstimate": false,
      "earnings": 3769.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.05889546875,
      "returnOnSalesIsEstimate": true,
      "equity": 34309.37,
      "equityIsEstimate": false,
      "equityRatio": 0.8195715972584472,
      "equityRatioIsEstimate": false,
      "cash": 45042.89,
      "cashIsEstimate": false,
      "receivables": 202153.96,
      "receivablesIsEstimate": false,
      "liabilities": 4006163.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3720204.06,
      "balanceTotalIsEstimate": false,
      "earnings": -1787.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.035745599999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 47522.09,
      "equityIsEstimate": false,
      "equityRatio": 1.2774054657636171,
      "equityRatioIsEstimate": false,
      "cash": 15127.71,
      "cashIsEstimate": false,
      "receivables": 102484.4,
      "receivablesIsEstimate": false,
      "liabilities": 3591614.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2979954.14,
      "balanceTotalIsEstimate": false,
      "earnings": -8181.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.144134645630817,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1515135185185185,
      "returnOnSalesIsEstimate": true,
      "equity": 39340.36,
      "equityIsEstimate": false,
      "equityRatio": 1.320166625114573,
      "equityRatioIsEstimate": false,
      "cash": 48421.37,
      "cashIsEstimate": false,
      "receivables": 186505.35,
      "receivablesIsEstimate": false,
      "liabilities": 2840152.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2323779.58,
      "balanceTotalIsEstimate": false,
      "earnings": 7452.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.052709757989867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12019806451612904,
      "returnOnSalesIsEstimate": true,
      "equity": 46792.64,
      "equityIsEstimate": false,
      "equityRatio": 2.013643652036911,
      "equityRatioIsEstimate": false,
      "cash": 386068.89,
      "cashIsEstimate": false,
      "receivables": 323078.73,
      "receivablesIsEstimate": false,
      "liabilities": 2204925.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3035586.6,
      "balanceTotalIsEstimate": false,
      "earnings": 89504.97,
      "earningsIsEstimate": false,
      "earningsCagr": 1101.0414262480745,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.265587230876176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2786424285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 136297.61,
      "equityIsEstimate": false,
      "equityRatio": 4.489992477895376,
      "equityRatioIsEstimate": false,
      "cash": 493507.16,
      "cashIsEstimate": false,
      "receivables": 352065.02,
      "receivablesIsEstimate": false,
      "liabilities": 2630757.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3127678.74,
      "balanceTotalIsEstimate": false,
      "earnings": -25511.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.28345744444444443,
      "returnOnSalesIsEstimate": true,
      "equity": 110786.44,
      "equityIsEstimate": false,
      "equityRatio": 3.5421297776893796,
      "equityRatioIsEstimate": false,
      "cash": 483312.36,
      "cashIsEstimate": false,
      "receivables": 615465.63,
      "receivablesIsEstimate": false,
      "liabilities": 2267204.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3924367.82,
      "balanceTotalIsEstimate": false,
      "earnings": -965.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.01109942528735632,
      "returnOnSalesIsEstimate": true,
      "equity": 109820.79,
      "equityIsEstimate": false,
      "equityRatio": 2.7984326402921123,
      "equityRatioIsEstimate": false,
      "cash": 690450.39,
      "cashIsEstimate": false,
      "receivables": 490947.07,
      "receivablesIsEstimate": false,
      "liabilities": 3055850.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3770822.63,
      "balanceTotalIsEstimate": false,
      "earnings": 213521.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.694333043055227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1352129,
      "returnOnSalesIsEstimate": true,
      "equity": 323342.08,
      "equityIsEstimate": false,
      "equityRatio": 8.574841930446356,
      "equityRatioIsEstimate": false,
      "cash": 777420.53,
      "cashIsEstimate": false,
      "receivables": 748455.51,
      "receivablesIsEstimate": false,
      "liabilities": 1601984.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4852157.68,
      "balanceTotalIsEstimate": false,
      "earnings": 266368.02999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 24.750103373766596,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4215275454545453,
      "returnOnSalesIsEstimate": true,
      "equity": 589710.11,
      "equityIsEstimate": false,
      "equityRatio": 12.153564432390828,
      "equityRatioIsEstimate": false,
      "cash": 1833146.23,
      "cashIsEstimate": false,
      "receivables": 818503.06,
      "receivablesIsEstimate": false,
      "liabilities": 2385749.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4223875.13,
      "balanceTotalIsEstimate": false,
      "earnings": 84391.45000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -37.13214654406099,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1252193333333342,
      "returnOnSalesIsEstimate": true,
      "equity": 674101.56,
      "equityIsEstimate": false,
      "equityRatio": 15.959315539709152,
      "equityRatioIsEstimate": false,
      "cash": 1491372.79,
      "cashIsEstimate": false,
      "receivables": 318349.55,
      "receivablesIsEstimate": false,
      "liabilities": 1366927.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5176363.77,
      "balanceTotalIsEstimate": false,
      "earnings": -127103.35000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5428672018403606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2710335000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 546998.21,
      "equityIsEstimate": false,
      "equityRatio": 10.567228933371505,
      "equityRatioIsEstimate": false,
      "cash": 1890123.91,
      "cashIsEstimate": false,
      "receivables": 635534.47,
      "receivablesIsEstimate": false,
      "liabilities": 1775362.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6937595.86,
      "balanceTotalIsEstimate": false,
      "earnings": 124735.12999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.831567533333333,
      "returnOnSalesIsEstimate": true,
      "equity": 671733.34,
      "equityIsEstimate": false,
      "equityRatio": 9.682508949144811,
      "equityRatioIsEstimate": false,
      "cash": 2424666.98,
      "cashIsEstimate": false,
      "receivables": 1183555.09,
      "receivablesIsEstimate": false,
      "liabilities": 3404953.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6762674.46,
      "balanceTotalIsEstimate": false,
      "earnings": 97189.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -22.083618303841092,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8099091666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 768922.44,
      "equityIsEstimate": false,
      "equityRatio": 11.370093955402371,
      "equityRatioIsEstimate": false,
      "cash": 2054079.39,
      "cashIsEstimate": false,
      "receivables": 723782.92,
      "receivablesIsEstimate": false,
      "liabilities": 3060154.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7710741.74,
      "balanceTotalIsEstimate": false,
      "earnings": 248866.17000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 41.25002718281796,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.914355153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 1017788.61,
      "equityIsEstimate": false,
      "equityRatio": 13.19962001476657,
      "equityRatioIsEstimate": false,
      "cash": 1199454.81,
      "cashIsEstimate": false,
      "receivables": 734000.1,
      "receivablesIsEstimate": false,
      "liabilities": 2896839.93,
      "liabilitiesIsEstimate": false
    }
  ]
}