R. Werner Bau GmbH
DED5701V.HRB3180
Firmensitz
Jurastr. 29
85125 Kinding
Bayern
Deutschland
Geschäftsführung
Rudolf Werner
Managing Director
Seit 27. April 2004
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.300.000 € | 25.788 € | 408.292 € | 51.5% |
| 2023 | ~3.100.000 € | 57.806 € | 560.917 € | 41.8% |
| 2022 | ~3.200.000 € | 56.578 € | 618.281 € | 43.1% |
| 2021 | ~3.300.000 € | 45.840 € | 697.911 € | 43.0% |
| 2020 | ~3.200.000 € | 51.524 € | 491.520 € | 63.9% |
Branche
NACE 41.20Bau von GebäudenWZ 41.20.1Bau von GebäudenISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00HochbauNACE2025 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.NACE2025 91.30Konservierung, Restaurierung und sonstige unterstützende Tätigkeiten für das kulturelle Erbe
Rohdaten
{
"id": "db614774-dd10-4bbc-90ff-fb23fd08b2ad",
"euId": "DED5701V.HRB3180",
"name": "R. Werner Bau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-04-23T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Jurastr. 29",
"city": "Kinding",
"zipCode": "85125",
"state": "BY",
"country": "DE",
"latitude": 49.00093,
"longitude": 11.3850043
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Rudolf Werner",
"position": "Managing Director",
"startDate": "2004-04-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 126346.22,
"balanceTotalIsEstimate": false,
"earnings": 989.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 650000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.15215692307692308,
"returnOnSalesIsEstimate": true,
"equity": 26143.14,
"equityIsEstimate": false,
"equityRatio": 20.691667704819345,
"equityRatioIsEstimate": false,
"cash": 44747.36,
"cashIsEstimate": false,
"receivables": 13579.62,
"receivablesIsEstimate": false,
"liabilities": 62253.08,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 105747.59,
"balanceTotalIsEstimate": false,
"earnings": 679.11,
"earningsIsEstimate": false,
"earningsCagr": -31.3350589472407,
"earningsCagrIsEstimate": false,
"revenue": 760000,
"revenueIsEstimate": true,
"revenueCagr": 16.92307692307693,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08935657894736843,
"returnOnSalesIsEstimate": true,
"equity": 26822.25,
"equityIsEstimate": false,
"equityRatio": 25.3644078318948,
"equityRatioIsEstimate": false,
"cash": 25096.6,
"cashIsEstimate": false,
"receivables": 19494.03,
"receivablesIsEstimate": false,
"liabilities": 64988.34,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 232486.6,
"balanceTotalIsEstimate": false,
"earnings": 2505.08,
"earningsIsEstimate": false,
"earningsCagr": 59.15059361402237,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 35.87324409735149,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20875666666666667,
"returnOnSalesIsEstimate": true,
"equity": 29327.33,
"equityIsEstimate": false,
"equityRatio": 12.614632413222957,
"equityRatioIsEstimate": false,
"cash": 40518,
"cashIsEstimate": false,
"receivables": 39054.47,
"receivablesIsEstimate": false,
"liabilities": 198455.27,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 271080.02,
"balanceTotalIsEstimate": false,
"earnings": 17202.21,
"earningsIsEstimate": false,
"earningsCagr": 159.09541261591795,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 22.674970759304223,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4335174999999998,
"returnOnSalesIsEstimate": true,
"equity": 46529.54,
"equityIsEstimate": false,
"equityRatio": 17.164503676811,
"equityRatioIsEstimate": false,
"cash": 74632.63,
"cashIsEstimate": false,
"receivables": 37535.78,
"receivablesIsEstimate": false,
"liabilities": 212465.48,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 291235.97,
"balanceTotalIsEstimate": false,
"earnings": 2078,
"earningsIsEstimate": false,
"earningsCagr": 20.395461915975964,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 21.144491059671623,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.14842857142857144,
"returnOnSalesIsEstimate": true,
"equity": 48607.54,
"equityIsEstimate": false,
"equityRatio": 16.690088109652116,
"equityRatioIsEstimate": false,
"cash": 70767.87,
"cashIsEstimate": false,
"receivables": 46213.67,
"receivablesIsEstimate": false,
"liabilities": 225240.43,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 155966.28,
"balanceTotalIsEstimate": false,
"earnings": 8909.74,
"earningsIsEstimate": false,
"earningsCagr": 90.31859648717844,
"earningsCagrIsEstimate": false,
"revenue": 740000,
"revenueIsEstimate": true,
"revenueCagr": -0.664488622349646,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2040189189189188,
"returnOnSalesIsEstimate": true,
"equity": 57517.28,
"equityIsEstimate": false,
"equityRatio": 36.87802260847665,
"equityRatioIsEstimate": false,
"cash": 60410.23,
"cashIsEstimate": false,
"receivables": 15813.32,
"receivablesIsEstimate": false,
"liabilities": 89745,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 290657.93,
"balanceTotalIsEstimate": false,
"earnings": 4115.21,
"earningsIsEstimate": false,
"earningsCagr": 13.212035960664693,
"earningsCagrIsEstimate": false,
"revenue": 840000,
"revenueIsEstimate": true,
"revenueCagr": -8.530878077130556,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4899059523809524,
"returnOnSalesIsEstimate": true,
"equity": 61632.49,
"equityIsEstimate": false,
"equityRatio": 21.20447565287484,
"equityRatioIsEstimate": false,
"cash": 66501.26,
"cashIsEstimate": false,
"receivables": 14735.44,
"receivablesIsEstimate": false,
"liabilities": 223825.44,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 608588.86,
"balanceTotalIsEstimate": false,
"earnings": 25940.15,
"earningsIsEstimate": false,
"earningsCagr": 10.814619478980925,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.161679166666667,
"returnOnSalesIsEstimate": true,
"equity": 87572.64,
"equityIsEstimate": false,
"equityRatio": 14.389458262512397,
"equityRatioIsEstimate": false,
"cash": 222536.48,
"cashIsEstimate": false,
"receivables": 17652.62,
"receivablesIsEstimate": false,
"liabilities": 496121.22,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 595560.85,
"balanceTotalIsEstimate": false,
"earnings": 39474.14,
"earningsIsEstimate": false,
"earningsCagr": 108.76937134957929,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.631609333333333,
"returnOnSalesIsEstimate": true,
"equity": 127046.78,
"equityIsEstimate": false,
"equityRatio": 21.33229207393334,
"equityRatioIsEstimate": false,
"cash": 156315.65,
"cashIsEstimate": false,
"receivables": 33863.83,
"receivablesIsEstimate": false,
"liabilities": 452164.07,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 512936.26,
"balanceTotalIsEstimate": false,
"earnings": 78981.3,
"earningsIsEstimate": false,
"earningsCagr": 72.5499396507131,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 36.91007458794022,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.037742307692308,
"returnOnSalesIsEstimate": true,
"equity": 206028.08,
"equityIsEstimate": false,
"equityRatio": 40.16640976015226,
"equityRatioIsEstimate": false,
"cash": 159868.75,
"cashIsEstimate": false,
"receivables": 128815.92,
"receivablesIsEstimate": false,
"liabilities": 267824.18,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 822404.83,
"balanceTotalIsEstimate": false,
"earnings": 60181.39,
"earningsIsEstimate": false,
"earningsCagr": 95.55438241369183,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 36.31061522834589,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0752203448275863,
"returnOnSalesIsEstimate": true,
"equity": 266209.47,
"equityIsEstimate": false,
"equityRatio": 32.36963844193376,
"equityRatioIsEstimate": false,
"cash": 101619.93,
"cashIsEstimate": false,
"receivables": 138930.92,
"receivablesIsEstimate": false,
"liabilities": 531235.36,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 859446.48,
"balanceTotalIsEstimate": false,
"earnings": 62583.16,
"earningsIsEstimate": false,
"earningsCagr": 24.62961437930837,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 29.740156584626742,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8406811764705884,
"returnOnSalesIsEstimate": true,
"equity": 248792.63,
"equityIsEstimate": false,
"equityRatio": 28.94800732676222,
"equityRatioIsEstimate": false,
"cash": 57439.3,
"cashIsEstimate": false,
"receivables": 192247.45,
"receivablesIsEstimate": false,
"liabilities": 586597.85,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 553680.44,
"balanceTotalIsEstimate": false,
"earnings": 65534.08,
"earningsIsEstimate": false,
"earningsCagr": 13.511178455367201,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1844693333333334,
"returnOnSalesIsEstimate": true,
"equity": 244326.71,
"equityIsEstimate": false,
"equityRatio": 44.12774812850532,
"equityRatioIsEstimate": false,
"cash": 79564.2,
"cashIsEstimate": false,
"receivables": 174059.67,
"receivablesIsEstimate": false,
"liabilities": 284404.73,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 595773.58,
"balanceTotalIsEstimate": false,
"earnings": 61609.26,
"earningsIsEstimate": false,
"earningsCagr": -6.02108457969226,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.053642,
"returnOnSalesIsEstimate": true,
"equity": 245935.97,
"equityIsEstimate": false,
"equityRatio": 41.28010678150582,
"equityRatioIsEstimate": false,
"cash": 69575.11,
"cashIsEstimate": false,
"receivables": 171516.03,
"receivablesIsEstimate": false,
"liabilities": 325400.61,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 647300.44,
"balanceTotalIsEstimate": false,
"earnings": 56727.96,
"earningsIsEstimate": false,
"earningsCagr": -1.4665389451843924,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 0.8511405702094965,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.890932,
"returnOnSalesIsEstimate": true,
"equity": 262663.93,
"equityIsEstimate": false,
"equityRatio": 40.57836419823846,
"equityRatioIsEstimate": false,
"cash": 87205.76,
"cashIsEstimate": false,
"receivables": 163289.93,
"receivablesIsEstimate": false,
"liabilities": 360782.51,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 491519.68,
"balanceTotalIsEstimate": false,
"earnings": 51524.48,
"earningsIsEstimate": false,
"earningsCagr": -4.744725620237533,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -1.504187898909537,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6101400000000001,
"returnOnSalesIsEstimate": true,
"equity": 314188.41,
"equityIsEstimate": false,
"equityRatio": 63.921837270076345,
"equityRatioIsEstimate": false,
"cash": 101262.48,
"cashIsEstimate": false,
"receivables": 194154.27,
"receivablesIsEstimate": false,
"liabilities": 154441.27,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 697911.09,
"balanceTotalIsEstimate": false,
"earnings": 45839.67,
"earningsIsEstimate": false,
"earningsCagr": -8.547923938898517,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.389080909090909,
"returnOnSalesIsEstimate": true,
"equity": 300028.08,
"equityIsEstimate": false,
"equityRatio": 42.989441534737615,
"equityRatioIsEstimate": false,
"cash": 104821.67,
"cashIsEstimate": false,
"receivables": 190555.66,
"receivablesIsEstimate": false,
"liabilities": 375150.01,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 618280.77,
"balanceTotalIsEstimate": false,
"earnings": 56578.03,
"earningsIsEstimate": false,
"earningsCagr": -2.10726613267761,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.7680634375,
"returnOnSalesIsEstimate": true,
"equity": 266606.11,
"equityIsEstimate": false,
"equityRatio": 43.120556701124634,
"equityRatioIsEstimate": false,
"cash": 143890.43,
"cashIsEstimate": false,
"receivables": 184610.73,
"receivablesIsEstimate": false,
"liabilities": 319142.66,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 560916.72,
"balanceTotalIsEstimate": false,
"earnings": 57806.39,
"earningsIsEstimate": false,
"earningsCagr": 0.47191282570113735,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 0.8231146843384884,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8647222580645162,
"returnOnSalesIsEstimate": true,
"equity": 234412.5,
"equityIsEstimate": false,
"equityRatio": 41.790963193252644,
"equityRatioIsEstimate": false,
"cash": 107193.33,
"cashIsEstimate": false,
"receivables": 176613.81,
"receivablesIsEstimate": false,
"liabilities": 298429.22,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 408291.92,
"balanceTotalIsEstimate": false,
"earnings": 25787.56,
"earningsIsEstimate": false,
"earningsCagr": -15.889704550048355,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -7.924419747108924,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1211982608695654,
"returnOnSalesIsEstimate": true,
"equity": 210200.06,
"equityIsEstimate": false,
"equityRatio": 51.48278711956876,
"equityRatioIsEstimate": false,
"cash": 123516.3,
"cashIsEstimate": false,
"receivables": 107874.82,
"receivablesIsEstimate": false,
"liabilities": 176045.86,
"liabilitiesIsEstimate": false
}
]
}