PS Schornsteintechnik GmbH

{
  "id": "080842a5-5098-460f-9b3e-234354886e1f",
  "euId": "DET2214V.HRB22201",
  "name": "PS Schornsteintechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-06-30T00:00:00",
  "vatId": "DE271888511",
  "hq": {
    "line2": null,
    "street": "Lilienweg 9",
    "city": "Kirchen (Sieg)",
    "zipCode": "57548",
    "state": "RP",
    "country": "DE",
    "latitude": 50.8216833,
    "longitude": 7.8908002
  },
  "contactData": {
    "emails": [
      "info@ps-schornsteintechnik.de"
    ],
    "phones": [
      "+49 2741937970"
    ],
    "websites": [
      "https://ps-schornsteintechnik.de/"
    ],
    "faxes": [
      "+49 274163107"
    ]
  },
  "managers": [
    {
      "name": "Felix Schmidt",
      "position": "Managing Director",
      "startDate": "2019-01-03T00:00:00",
      "endDate": null
    },
    {
      "name": "Jörg Hans-Werner Mende",
      "position": "Managing Director",
      "startDate": "2010-12-15T00:00:00",
      "endDate": "2019-01-03T00:00:00"
    },
    {
      "name": "Peter Schmidt",
      "position": "Managing Director",
      "startDate": "2010-06-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 39641.75,
      "balanceTotalIsEstimate": false,
      "earnings": -24700.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.233486666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 299.54,
      "equityIsEstimate": false,
      "equityRatio": 0.755617499227456,
      "equityRatioIsEstimate": false,
      "cash": 1650.64,
      "cashIsEstimate": false,
      "receivables": 25920.11,
      "receivablesIsEstimate": false,
      "liabilities": 38142.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 155527.51,
      "balanceTotalIsEstimate": false,
      "earnings": 8157.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 970000,
      "revenueIsEstimate": true,
      "revenueCagr": 223.33333333333334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8409391752577319,
      "returnOnSalesIsEstimate": true,
      "equity": 8456.65,
      "equityIsEstimate": false,
      "equityRatio": 5.437398181196368,
      "equityRatioIsEstimate": false,
      "cash": 6072.3,
      "cashIsEstimate": false,
      "receivables": 95923.58,
      "receivablesIsEstimate": false,
      "liabilities": 145770.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 169307.54,
      "balanceTotalIsEstimate": false,
      "earnings": 61798.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 657.5982179963247,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 91.48542155126762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.618010909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 70254.77,
      "equityIsEstimate": false,
      "equityRatio": 41.49535809214404,
      "equityRatioIsEstimate": false,
      "cash": 1136.45,
      "cashIsEstimate": false,
      "receivables": 115342.91,
      "receivablesIsEstimate": false,
      "liabilities": 54346.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 278071.58,
      "balanceTotalIsEstimate": false,
      "earnings": 645.560000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -71.86802990862387,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.74010519681994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.05379666666666708,
      "returnOnSalesIsEstimate": true,
      "equity": 70900.33,
      "equityIsEstimate": false,
      "equityRatio": 25.497150769596804,
      "equityRatioIsEstimate": false,
      "cash": 135.56,
      "cashIsEstimate": false,
      "receivables": 110444.04,
      "receivablesIsEstimate": false,
      "liabilities": 163786.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 555315.27,
      "balanceTotalIsEstimate": false,
      "earnings": 86831.65000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 119.97867319761566,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 82.11602868378718,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.631262121212121,
      "returnOnSalesIsEstimate": true,
      "equity": 157731.98,
      "equityIsEstimate": false,
      "equityRatio": 28.404041545625063,
      "equityRatioIsEstimate": false,
      "cash": 145.51,
      "cashIsEstimate": false,
      "receivables": 388429.57,
      "receivablesIsEstimate": false,
      "liabilities": 283761.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 308520.73,
      "balanceTotalIsEstimate": false,
      "earnings": 9440.169999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 3.7196097584560883,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.607197942422818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.674297857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 167172.15,
      "equityIsEstimate": false,
      "equityRatio": 54.1850623781423,
      "equityRatioIsEstimate": false,
      "cash": 5108.13,
      "cashIsEstimate": false,
      "receivables": 136813.29,
      "receivablesIsEstimate": false,
      "liabilities": 66049.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 372249.15,
      "balanceTotalIsEstimate": false,
      "earnings": -4378.9499999999825,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2736843749999989,
      "returnOnSalesIsEstimate": true,
      "equity": 162793.2,
      "equityIsEstimate": false,
      "equityRatio": 43.732322827332176,
      "equityRatioIsEstimate": false,
      "cash": 37494.72,
      "cashIsEstimate": false,
      "receivables": 149243.43,
      "receivablesIsEstimate": false,
      "liabilities": 157453.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 441117.64,
      "balanceTotalIsEstimate": false,
      "earnings": 6445.679999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3222839999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 169238.88,
      "equityIsEstimate": false,
      "equityRatio": 38.36592887103767,
      "equityRatioIsEstimate": false,
      "cash": 277.77,
      "cashIsEstimate": false,
      "receivables": 210968.04,
      "receivablesIsEstimate": false,
      "liabilities": 218829.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 398825.37,
      "balanceTotalIsEstimate": false,
      "earnings": 70021.82999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 986.3373608370267,
      "earningsCagrIsEstimate": true,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.991719550771474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.07291212121212,
      "returnOnSalesIsEstimate": true,
      "equity": 239260.71,
      "equityIsEstimate": false,
      "equityRatio": 59.991346588608444,
      "equityRatioIsEstimate": false,
      "cash": 107389.1,
      "cashIsEstimate": false,
      "receivables": 67794.92,
      "receivablesIsEstimate": false,
      "liabilities": 69377.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 587238.67,
      "balanceTotalIsEstimate": false,
      "earnings": 81538.50000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 255.6697981618577,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.076925000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 320799.21,
      "equityIsEstimate": false,
      "equityRatio": 54.62842050234873,
      "equityRatioIsEstimate": false,
      "cash": 199954.41,
      "cashIsEstimate": false,
      "receivables": 181961.83,
      "receivablesIsEstimate": false,
      "liabilities": 115968.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 528356.94,
      "balanceTotalIsEstimate": false,
      "earnings": 24894.199999999953,
      "earningsIsEstimate": true,
      "earningsCagr": 56.895255645163864,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0372583333333314,
      "returnOnSalesIsEstimate": true,
      "equity": 345693.41,
      "equityIsEstimate": false,
      "equityRatio": 65.42800592341987,
      "equityRatioIsEstimate": false,
      "cash": 258.94,
      "cashIsEstimate": false,
      "receivables": 255273.97,
      "receivablesIsEstimate": false,
      "liabilities": 94950.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 548994.63,
      "balanceTotalIsEstimate": false,
      "earnings": 22676.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 36.955235883589395,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.030767272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 368370.29,
      "equityIsEstimate": false,
      "equityRatio": 67.0990698032875,
      "equityRatioIsEstimate": false,
      "cash": 71657.5,
      "cashIsEstimate": false,
      "receivables": 218343.22,
      "receivablesIsEstimate": false,
      "liabilities": 116710.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 536767.19,
      "balanceTotalIsEstimate": false,
      "earnings": 7009.910000000033,
      "earningsIsEstimate": true,
      "earningsCagr": -43.75036012257279,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.946604715661646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.46732733333333554,
      "returnOnSalesIsEstimate": true,
      "equity": 375380.2,
      "equityIsEstimate": false,
      "equityRatio": 69.933521830945,
      "equityRatioIsEstimate": false,
      "cash": 119979.55,
      "cashIsEstimate": false,
      "receivables": 114639.25,
      "receivablesIsEstimate": false,
      "liabilities": 48009.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 619114.22,
      "balanceTotalIsEstimate": false,
      "earnings": 36163.45999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -18.39311243439973,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.808172999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 411543.66,
      "equityIsEstimate": false,
      "equityRatio": 66.47297812025703,
      "equityRatioIsEstimate": false,
      "cash": 177108.87,
      "cashIsEstimate": false,
      "receivables": 182632.18,
      "receivablesIsEstimate": false,
      "liabilities": 100844.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 691970.95,
      "balanceTotalIsEstimate": false,
      "earnings": 39010.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 11.884469191752501,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1672294444444447,
      "returnOnSalesIsEstimate": true,
      "equity": 450553.79,
      "equityIsEstimate": false,
      "equityRatio": 65.11166256329113,
      "equityRatioIsEstimate": false,
      "cash": 267437.29,
      "cashIsEstimate": false,
      "receivables": 148055.83,
      "receivablesIsEstimate": false,
      "liabilities": 167057.16,
      "liabilitiesIsEstimate": false
    }
  ]
}