Protec Facility Solutions GmbH

{
  "id": "30904003-2ca7-4018-993c-cb8c885ac640",
  "euId": "DEM1103.HRB98973",
  "name": "Protec Facility Solutions GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2018-10-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Im Weidenklingen 12",
    "city": "Wald-Michelbach",
    "zipCode": "69483",
    "state": "HE",
    "country": "DE",
    "latitude": 49.5691367,
    "longitude": 8.8227599
  },
  "contactData": {
    "emails": [
      "info@protec-fs.de"
    ],
    "phones": [
      "+49 62517707730"
    ],
    "websites": [
      "https://www.protec-world.de"
    ],
    "faxes": [
      "+49 625177077399"
    ]
  },
  "managers": [
    {
      "name": "Ralf Wogawa",
      "position": "Managing Director",
      "startDate": "2018-10-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 436737.91,
      "balanceTotalIsEstimate": false,
      "earnings": 88017.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.981378571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 113017.51,
      "equityIsEstimate": false,
      "equityRatio": 25.877650511264292,
      "equityRatioIsEstimate": false,
      "cash": 140043.27,
      "cashIsEstimate": false,
      "receivables": 155226.47,
      "receivablesIsEstimate": false,
      "liabilities": 242834.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2774827.94,
      "balanceTotalIsEstimate": false,
      "earnings": 326727.22,
      "earningsIsEstimate": false,
      "earningsCagr": 271.20707004776665,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 430.61224489795916,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.283215769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 439744.73,
      "equityIsEstimate": false,
      "equityRatio": 15.847639547697504,
      "equityRatioIsEstimate": false,
      "cash": 30709.06,
      "cashIsEstimate": false,
      "receivables": 2059548.36,
      "receivablesIsEstimate": false,
      "liabilities": 1632818.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2896945.3,
      "balanceTotalIsEstimate": false,
      "earnings": 182136.37,
      "earningsIsEstimate": false,
      "earningsCagr": 43.85130272877322,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 134.73823893078549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3728957407407405,
      "returnOnSalesIsEstimate": true,
      "equity": 621881.1,
      "equityIsEstimate": false,
      "equityRatio": 21.466787791954513,
      "equityRatioIsEstimate": false,
      "cash": 227018.59,
      "cashIsEstimate": false,
      "receivables": 1748916.74,
      "receivablesIsEstimate": false,
      "liabilities": 1258349.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5005812.3,
      "balanceTotalIsEstimate": false,
      "earnings": 623800.95,
      "earningsIsEstimate": false,
      "earningsCagr": 92.08449839751616,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 107.85103853689874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.088647159090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1245682.05,
      "equityIsEstimate": false,
      "equityRatio": 24.88471351592628,
      "equityRatioIsEstimate": false,
      "cash": 1000143.28,
      "cashIsEstimate": false,
      "receivables": 2625169.02,
      "receivablesIsEstimate": false,
      "liabilities": 1660600.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4561743.16,
      "balanceTotalIsEstimate": false,
      "earnings": 1032512.85,
      "earningsIsEstimate": false,
      "earningsCagr": 85.06811297642255,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 69.55661421778065,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.747072222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 2168194.9,
      "equityIsEstimate": false,
      "equityRatio": 47.52996440071387,
      "equityRatioIsEstimate": false,
      "cash": 1039393.56,
      "cashIsEstimate": false,
      "receivables": 2806162.51,
      "receivablesIsEstimate": false,
      "liabilities": 1176383.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4811033.82,
      "balanceTotalIsEstimate": false,
      "earnings": 569388.24,
      "earningsIsEstimate": false,
      "earningsCagr": 14.89623400394784,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.071693181445587,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.698685176470589,
      "returnOnSalesIsEstimate": true,
      "equity": 2487583.14,
      "equityIsEstimate": false,
      "equityRatio": 51.705791999608095,
      "equityRatioIsEstimate": false,
      "cash": 1461400.68,
      "cashIsEstimate": false,
      "receivables": 2137901.83,
      "receivablesIsEstimate": false,
      "liabilities": 1438542.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5282247.13,
      "balanceTotalIsEstimate": false,
      "earnings": 694822.49,
      "earningsIsEstimate": false,
      "earningsCagr": 39.755625276583004,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.247976517314353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.552418369565217,
      "returnOnSalesIsEstimate": true,
      "equity": 3182405.63,
      "equityIsEstimate": false,
      "equityRatio": 60.24719312971637,
      "equityRatioIsEstimate": false,
      "cash": 1058110.69,
      "cashIsEstimate": false,
      "receivables": 3165998.32,
      "receivablesIsEstimate": false,
      "liabilities": 1467058,
      "liabilitiesIsEstimate": false
    }
  ]
}