Programm-Bau GmbH
DED2102V.HRB9357
Firmensitz
Lechwiesenstr. 13
86899 Landsberg a. Lech
Bayern
Deutschland
Kontakt
Geschäftsführung
Christoph Alexander Wohlfahrt
Managing Director
Seit 31. Januar 2020
Peter Wohlfahrt
Managing Director
Seit 7. April 2010
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~970.000 € | 173.368 € | 773.116 € | 71.7% |
| 2023 | ~1.300.000 € | -4.559 € | 1.078.905 € | 35.3% |
| 2022 | ~2.400.000 € | ~-112.977 € | 2.212.811 € | 17.4% |
| 2021 | ~2.000.000 € | ~-210.062 € | 1.743.432 € | 28.6% |
| 2020 | ~3.400.000 € | ~281.122 € | 3.369.004 € | 21.0% |
Branche
NACE 72.19Forschung und Entwicklung im Bereich sonstige Natur-, Ingenieur-, Agrarwissenschaften und MedizinWZ 72.19.0Forschung und Entwicklung im Bereich sonstige Natur-, Ingenieur-, Agrarwissenschaften und MedizinISIC 7210Research and experimental development on natural sciences and engineeringNAICS 541713Scientific Research and Development ServicesNAICS 541714Scientific Research and Development ServicesNAICS 541715Scientific Research and Development ServicesUKSIC 72.19Other research and experimental development on natural sciences and engineeringNACE2025 72.10Forschung und Entwicklung im Bereich Natur-, Ingenieur-, Agrarwissenschaften und Medizin
Rohdaten
{
"id": "bd133df5-7162-4205-af92-2d6197b60382",
"euId": "DED2102V.HRB9357",
"name": "Programm-Bau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1978-04-07T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Lechwiesenstr. 13",
"city": "Landsberg a. Lech",
"zipCode": "86899",
"state": "BY",
"country": "DE",
"latitude": 48.073292,
"longitude": 10.8575211
},
"contactData": {
"emails": [
"info@programmbau.de"
],
"phones": [
"+49 819110601"
],
"websites": [
"https://www.wohlfahrt-unternehmensgruppe.de"
],
"faxes": [
"+49 81911064310"
]
},
"managers": [
{
"name": "Christoph Alexander Wohlfahrt",
"position": "Managing Director",
"startDate": "2020-01-31T00:00:00",
"endDate": null
},
{
"name": "Peter Wohlfahrt",
"position": "Managing Director",
"startDate": "2010-04-07T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7210"
],
"nace": [
"72.19"
],
"nace2025": [
"72.10"
],
"naics": [
"541713",
"541714",
"541715"
],
"uksic": [
"72.19"
],
"wz": [
"72.19.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 1977479.1,
"balanceTotalIsEstimate": false,
"earnings": 26654.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2115640909090908,
"returnOnSalesIsEstimate": true,
"equity": 1071062.72,
"equityIsEstimate": false,
"equityRatio": 54.163036160533885,
"equityRatioIsEstimate": false,
"cash": 764538,
"cashIsEstimate": false,
"receivables": 176031.73,
"receivablesIsEstimate": false,
"liabilities": 495382.67,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 2081785.14,
"balanceTotalIsEstimate": false,
"earnings": 122601.96999999997,
"earningsIsEstimate": true,
"earningsCagr": 359.9688006600032,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 4.545454545454541,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.330520434782607,
"returnOnSalesIsEstimate": true,
"equity": 1193664.69,
"equityIsEstimate": false,
"equityRatio": 57.3385152513866,
"equityRatioIsEstimate": false,
"cash": 680484.78,
"cashIsEstimate": false,
"receivables": 275318.9,
"receivablesIsEstimate": false,
"liabilities": 443120.45,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 1852201.04,
"balanceTotalIsEstimate": false,
"earnings": 15988.80999999994,
"earningsIsEstimate": true,
"earningsCagr": -22.54962338035157,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -2.299157908160554,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7613719047619019,
"returnOnSalesIsEstimate": true,
"equity": 1209653.5,
"equityIsEstimate": false,
"equityRatio": 65.30897423532383,
"equityRatioIsEstimate": false,
"cash": 133302.13,
"cashIsEstimate": false,
"receivables": 792831.02,
"receivablesIsEstimate": false,
"liabilities": 305591.54,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 922511.59,
"balanceTotalIsEstimate": false,
"earnings": 109537.86,
"earningsIsEstimate": false,
"earningsCagr": 60.176349905352765,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -20.62994740159002,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.957987272727273,
"returnOnSalesIsEstimate": true,
"equity": 498490.02,
"equityIsEstimate": false,
"equityRatio": 54.036179643011316,
"equityRatioIsEstimate": false,
"cash": 13154.89,
"cashIsEstimate": false,
"receivables": 230907.85,
"receivablesIsEstimate": false,
"liabilities": 249211.57,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 854476.96,
"balanceTotalIsEstimate": false,
"earnings": -198579.77000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": -18.052706363636364,
"returnOnSalesIsEstimate": true,
"equity": 299910.25,
"equityIsEstimate": false,
"equityRatio": 35.098693591457405,
"equityRatioIsEstimate": false,
"cash": 33332.46,
"cashIsEstimate": false,
"receivables": 250790.77,
"receivablesIsEstimate": false,
"liabilities": 409066.71,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 934543.93,
"balanceTotalIsEstimate": false,
"earnings": 105180.26999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -16.83966842249096,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.561842727272726,
"returnOnSalesIsEstimate": true,
"equity": 405090.52,
"equityIsEstimate": false,
"equityRatio": 43.34633257957173,
"equityRatioIsEstimate": false,
"cash": 41668.79,
"cashIsEstimate": false,
"receivables": 368303.55,
"receivablesIsEstimate": false,
"liabilities": 408953.41,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 778898.07,
"balanceTotalIsEstimate": false,
"earnings": -89279.32999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": -17.348318162061993,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.110135714285713,
"returnOnSalesIsEstimate": true,
"equity": 315811.19,
"equityIsEstimate": false,
"equityRatio": 40.54589453534017,
"equityRatioIsEstimate": false,
"cash": 201438.35,
"cashIsEstimate": false,
"receivables": 231611.13,
"receivablesIsEstimate": false,
"liabilities": 390190.09,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 554398.04,
"balanceTotalIsEstimate": false,
"earnings": -103998.06,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": -9.742657176634694,
"revenueCagrIsEstimate": true,
"returnOnSales": -14.246309589041095,
"returnOnSalesIsEstimate": true,
"equity": 211813.13,
"equityIsEstimate": false,
"equityRatio": 38.20596660118063,
"equityRatioIsEstimate": false,
"cash": 390.06,
"cashIsEstimate": false,
"receivables": 291361.1,
"receivablesIsEstimate": false,
"liabilities": 282084.91,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 406680.71,
"balanceTotalIsEstimate": false,
"earnings": 13773.189999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 560000,
"revenueIsEstimate": true,
"revenueCagr": -15.530711615837811,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.459498214285714,
"returnOnSalesIsEstimate": true,
"equity": 225586.32,
"equityIsEstimate": false,
"equityRatio": 55.47013036344901,
"equityRatioIsEstimate": false,
"cash": 254818.95,
"cashIsEstimate": false,
"receivables": 113448.96,
"receivablesIsEstimate": false,
"liabilities": 120894.39,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 364024.89,
"balanceTotalIsEstimate": false,
"earnings": -217797.55000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 510000,
"revenueIsEstimate": true,
"revenueCagr": -17.48282093775535,
"revenueCagrIsEstimate": true,
"returnOnSales": -42.705401960784314,
"returnOnSalesIsEstimate": true,
"equity": 7788.77,
"equityIsEstimate": false,
"equityRatio": 2.1396256722994957,
"equityRatioIsEstimate": false,
"cash": 215332.06,
"cashIsEstimate": false,
"receivables": 70356.63,
"receivablesIsEstimate": false,
"liabilities": 76286.12,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 443761.38,
"balanceTotalIsEstimate": false,
"earnings": 242600.48,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 600000,
"revenueIsEstimate": true,
"revenueCagr": -11.5431858794388,
"revenueCagrIsEstimate": true,
"returnOnSales": 40.433413333333334,
"returnOnSalesIsEstimate": true,
"equity": 250389.25,
"equityIsEstimate": false,
"equityRatio": 56.424299473739694,
"equityRatioIsEstimate": false,
"cash": 335608.84,
"cashIsEstimate": false,
"receivables": 38686.38,
"receivablesIsEstimate": false,
"liabilities": 74242.13,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 413675.2,
"balanceTotalIsEstimate": false,
"earnings": -7303.1500000000015,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 570000,
"revenueIsEstimate": true,
"revenueCagr": -5.997804097726577,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.2812543859649126,
"returnOnSalesIsEstimate": true,
"equity": 243086.1,
"equityIsEstimate": false,
"equityRatio": 58.76255090950582,
"equityRatioIsEstimate": false,
"cash": 328814.72,
"cashIsEstimate": false,
"receivables": 38060.83,
"receivablesIsEstimate": false,
"liabilities": 43674.1,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 452879.16,
"balanceTotalIsEstimate": false,
"earnings": 51273.32,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 610000,
"revenueIsEstimate": true,
"revenueCagr": 2.1610744860517395,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.405462295081968,
"returnOnSalesIsEstimate": true,
"equity": 294359.42,
"equityIsEstimate": false,
"equityRatio": 64.99734277903183,
"equityRatioIsEstimate": false,
"cash": 390247.61,
"cashIsEstimate": false,
"receivables": 2968.9,
"receivablesIsEstimate": false,
"liabilities": 43039.74,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 525662.45,
"balanceTotalIsEstimate": false,
"earnings": 80910.26,
"earningsIsEstimate": false,
"earningsCagr": 57.801874347126336,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 8.238550076117157,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.55860857142857,
"returnOnSalesIsEstimate": true,
"equity": 375269.68,
"equityIsEstimate": false,
"equityRatio": 71.38985864407854,
"equityRatioIsEstimate": false,
"cash": 431268.67,
"cashIsEstimate": false,
"receivables": 25273.64,
"receivablesIsEstimate": false,
"liabilities": 17648.77,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 2384228.9,
"balanceTotalIsEstimate": false,
"earnings": 52157.7,
"earningsIsEstimate": false,
"earningsCagr": 0.8587302469900138,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 44.2797975971041,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0060653846153844,
"returnOnSalesIsEstimate": true,
"equity": 427427.38,
"equityIsEstimate": false,
"equityRatio": 17.927279549375484,
"equityRatioIsEstimate": false,
"cash": 132159.59,
"cashIsEstimate": false,
"receivables": 23685.11,
"receivablesIsEstimate": false,
"liabilities": 1834081.52,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 3369004.16,
"balanceTotalIsEstimate": false,
"earnings": 281122.49,
"earningsIsEstimate": true,
"earningsCagr": 76.3334550800299,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 56.27914096951076,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.268308529411765,
"returnOnSalesIsEstimate": true,
"equity": 708549.87,
"equityIsEstimate": false,
"equityRatio": 21.03143351416936,
"equityRatioIsEstimate": false,
"cash": 188056.08,
"cashIsEstimate": false,
"receivables": 76383.62,
"receivablesIsEstimate": false,
"liabilities": 2509566.29,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 1743431.76,
"balanceTotalIsEstimate": false,
"earnings": -210061.71999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 34.562807671747485,
"revenueCagrIsEstimate": true,
"returnOnSales": -10.503086,
"returnOnSalesIsEstimate": true,
"equity": 498488.15,
"equityIsEstimate": false,
"equityRatio": 28.59235224669763,
"equityRatioIsEstimate": false,
"cash": 287147.26,
"cashIsEstimate": false,
"receivables": 6595.02,
"receivablesIsEstimate": false,
"liabilities": 1036538.11,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 2212810.88,
"balanceTotalIsEstimate": false,
"earnings": -112976.87000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 36.074986663424035,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.707369583333334,
"returnOnSalesIsEstimate": true,
"equity": 385511.28,
"equityIsEstimate": false,
"equityRatio": 17.421790695461514,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 13593.24,
"receivablesIsEstimate": false,
"liabilities": 1635692.6,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 1078904.79,
"balanceTotalIsEstimate": false,
"earnings": -4559.41,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -15.91035847462855,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3507238461538461,
"returnOnSalesIsEstimate": true,
"equity": 380951.87,
"equityIsEstimate": false,
"equityRatio": 35.30912769420553,
"equityRatioIsEstimate": false,
"cash": 493627.02,
"cashIsEstimate": false,
"receivables": 17688.65,
"receivablesIsEstimate": false,
"liabilities": 484606.92,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 210000,
"capitalIsEstimate": false,
"balanceTotal": 773115.5,
"balanceTotalIsEstimate": false,
"earnings": 173368.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 970000,
"revenueIsEstimate": true,
"revenueCagr": -26.915849325341533,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.87299484536082,
"returnOnSalesIsEstimate": true,
"equity": 554319.92,
"equityIsEstimate": false,
"equityRatio": 71.69949638831456,
"equityRatioIsEstimate": false,
"cash": 661310.77,
"cashIsEstimate": false,
"receivables": 4963.67,
"receivablesIsEstimate": false,
"liabilities": 17988.58,
"liabilitiesIsEstimate": false
}
]
}