PRO-THERM Isoliertechnik GmbH

{
  "id": "7f790509-7c85-4779-a00a-0244ae82fa5f",
  "euId": "ATBRA.402938-000",
  "name": "PRO-THERM Isoliertechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-10-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Wienerstrasse 46/Top 1",
    "city": "Mattersburg",
    "zipCode": "7210",
    "state": "Burgenland",
    "country": "AT",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [
      "office@pro-therm.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christian Stol",
      "position": "Managing Director",
      "startDate": "2013-10-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 546000,
      "balanceTotalIsEstimate": false,
      "earnings": 217000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 26.463414634146343,
      "returnOnSalesIsEstimate": true,
      "equity": 427000,
      "equityIsEstimate": false,
      "equityRatio": 78.2051282051282,
      "equityRatioIsEstimate": false,
      "cash": 346000,
      "cashIsEstimate": false,
      "receivables": 169000,
      "receivablesIsEstimate": false,
      "liabilities": 34000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 671106.8,
      "balanceTotalIsEstimate": false,
      "earnings": 199318.30999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -8.148244239631364,
      "earningsCagrIsEstimate": true,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.512195121951216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.338603061224482,
      "returnOnSalesIsEstimate": true,
      "equity": 626716.7,
      "equityIsEstimate": false,
      "equityRatio": 93.38553863557931,
      "equityRatioIsEstimate": false,
      "cash": 328589.95,
      "cashIsEstimate": false,
      "receivables": 318334.31,
      "receivablesIsEstimate": false,
      "liabilities": 35480.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 253620.82,
      "balanceTotalIsEstimate": false,
      "earnings": 172309.19,
      "earningsIsEstimate": true,
      "earningsCagr": -10.890428863097057,
      "earningsCagrIsEstimate": true,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": -29.28932188134524,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 42.02663170731707,
      "returnOnSalesIsEstimate": true,
      "equity": 192129.34,
      "equityIsEstimate": false,
      "equityRatio": 75.75456147488207,
      "equityRatioIsEstimate": false,
      "cash": 105100.35,
      "cashIsEstimate": false,
      "receivables": 113537.52,
      "receivablesIsEstimate": false,
      "liabilities": 55200.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 472015.15,
      "balanceTotalIsEstimate": false,
      "earnings": 231359.68000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 2.158846453065544,
      "earningsCagrIsEstimate": true,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.687872120364833,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.585870422535216,
      "returnOnSalesIsEstimate": true,
      "equity": 423489.02,
      "equityIsEstimate": false,
      "equityRatio": 89.71937023631551,
      "equityRatioIsEstimate": false,
      "cash": 272490.71,
      "cashIsEstimate": false,
      "receivables": 184488.35,
      "receivablesIsEstimate": false,
      "liabilities": 41222.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 269547.97,
      "balanceTotalIsEstimate": false,
      "earnings": 120909.65,
      "earningsIsEstimate": true,
      "earningsCagr": -13.602672750461798,
      "earningsCagrIsEstimate": true,
      "revenue": 430000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.903117367281915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.118523255813955,
      "returnOnSalesIsEstimate": true,
      "equity": 182269.33,
      "equityIsEstimate": false,
      "equityRatio": 67.62036827804714,
      "equityRatioIsEstimate": false,
      "cash": 110113.81,
      "cashIsEstimate": false,
      "receivables": 113413.71,
      "receivablesIsEstimate": false,
      "liabilities": 37748.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 572175.99,
      "balanceTotalIsEstimate": false,
      "earnings": 241724.38999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 4.940545930952145,
      "earningsCagrIsEstimate": true,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4953561057985083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.438163529411764,
      "returnOnSalesIsEstimate": true,
      "equity": 448993.72,
      "equityIsEstimate": false,
      "equityRatio": 78.4712619626,
      "equityRatioIsEstimate": false,
      "cash": 271818.72,
      "cashIsEstimate": false,
      "receivables": 178694.58,
      "receivablesIsEstimate": false,
      "liabilities": 70543.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 373159.18,
      "balanceTotalIsEstimate": false,
      "earnings": 179372.01,
      "earningsIsEstimate": true,
      "earningsCagr": 1.009345827503405,
      "earningsCagrIsEstimate": true,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.058880226822419,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 30.926208620689653,
      "returnOnSalesIsEstimate": true,
      "equity": 218365.73,
      "equityIsEstimate": false,
      "equityRatio": 58.51811819288487,
      "equityRatioIsEstimate": false,
      "cash": 208080,
      "cashIsEstimate": false,
      "receivables": 124795.53,
      "receivablesIsEstimate": false,
      "liabilities": 154373.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 427472.03,
      "balanceTotalIsEstimate": false,
      "earnings": 147987.84,
      "earningsIsEstimate": true,
      "earningsCagr": -10.569720287051322,
      "earningsCagrIsEstimate": true,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.1831322352223625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.76736,
      "returnOnSalesIsEstimate": true,
      "equity": 366353.57,
      "equityIsEstimate": false,
      "equityRatio": 85.70234875952,
      "equityRatioIsEstimate": false,
      "cash": 236599.65,
      "cashIsEstimate": false,
      "receivables": 128965.26,
      "receivablesIsEstimate": false,
      "liabilities": 60678.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 347734.68,
      "balanceTotalIsEstimate": false,
      "earnings": 202972.55,
      "earningsIsEstimate": true,
      "earningsCagr": 13.826684475223662,
      "earningsCagrIsEstimate": true,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.859862623018852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 37.58750925925926,
      "returnOnSalesIsEstimate": true,
      "equity": 289326.12,
      "equityIsEstimate": false,
      "equityRatio": 83.20312486519896,
      "equityRatioIsEstimate": false,
      "cash": 184171.71,
      "cashIsEstimate": false,
      "receivables": 129033.5,
      "receivablesIsEstimate": false,
      "liabilities": 46786.56,
      "liabilitiesIsEstimate": false
    }
  ]
}