Pro Haus Wohnbau GmbH

{
  "id": "bb9bcbf9-889b-4950-a552-1b1d71f7af1d",
  "euId": "DED4102V.HRB7313",
  "name": "Pro Haus Wohnbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-06-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Frankenstr. 18",
    "city": "Großwallstadt",
    "zipCode": "63868",
    "state": "BY",
    "country": "DE",
    "latitude": 49.8747905,
    "longitude": 9.1525382
  },
  "contactData": {
    "emails": [
      "info@prohaus-wohnbau.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thilo Gehrmann",
      "position": "Managing Director",
      "startDate": "2002-06-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1240016.28,
      "balanceTotalIsEstimate": false,
      "earnings": 38411.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0216773684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 263.32,
      "equityIsEstimate": false,
      "equityRatio": 0.021235205073275327,
      "equityRatioIsEstimate": false,
      "cash": 22312.65,
      "cashIsEstimate": false,
      "receivables": 1008.86,
      "receivablesIsEstimate": false,
      "liabilities": 1031236.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 211277.31,
      "balanceTotalIsEstimate": false,
      "earnings": 20591.36,
      "earningsIsEstimate": false,
      "earningsCagr": -46.39323729878291,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 384.2105263157895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2238191304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 20854.68,
      "equityIsEstimate": false,
      "equityRatio": 9.870761796427644,
      "equityRatioIsEstimate": false,
      "cash": 64629.7,
      "cashIsEstimate": false,
      "receivables": 56067.44,
      "receivablesIsEstimate": false,
      "liabilities": 106788.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1007863.55,
      "balanceTotalIsEstimate": false,
      "earnings": 18892.85,
      "earningsIsEstimate": false,
      "earningsCagr": -29.868034085523064,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 129.41573387056175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1889285,
      "returnOnSalesIsEstimate": true,
      "equity": 49167.35,
      "equityIsEstimate": false,
      "equityRatio": 4.87837366476841,
      "equityRatioIsEstimate": false,
      "cash": 29656.39,
      "cashIsEstimate": false,
      "receivables": 65120.89,
      "receivablesIsEstimate": false,
      "liabilities": 709181.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 442332.14,
      "balanceTotalIsEstimate": false,
      "earnings": 6683.94,
      "earningsIsEstimate": false,
      "earningsCagr": -44.171533673350346,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.904852183566824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0928325,
      "returnOnSalesIsEstimate": true,
      "equity": 46431.47,
      "equityIsEstimate": false,
      "equityRatio": 10.496969539676678,
      "equityRatioIsEstimate": false,
      "cash": 10194.39,
      "cashIsEstimate": false,
      "receivables": 32013.52,
      "receivablesIsEstimate": false,
      "liabilities": 248857.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1322893.32,
      "balanceTotalIsEstimate": false,
      "earnings": 10855.08,
      "earningsIsEstimate": false,
      "earningsCagr": -27.089194787597204,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.000322719452925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16700123076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 57286.55,
      "equityIsEstimate": false,
      "equityRatio": 4.330398312087629,
      "equityRatioIsEstimate": false,
      "cash": 114539.43,
      "cashIsEstimate": false,
      "receivables": 22892.21,
      "receivablesIsEstimate": false,
      "liabilities": 1140092.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1172903,
      "balanceTotalIsEstimate": false,
      "earnings": 25333.67,
      "earningsIsEstimate": false,
      "earningsCagr": 5.318161552859979,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23030609090909088,
      "returnOnSalesIsEstimate": true,
      "equity": 82620.22,
      "equityIsEstimate": false,
      "equityRatio": 7.044079518937202,
      "equityRatioIsEstimate": false,
      "cash": 76235.88,
      "cashIsEstimate": false,
      "receivables": 77207.99,
      "receivablesIsEstimate": false,
      "liabilities": 989578.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1761760.34,
      "balanceTotalIsEstimate": false,
      "earnings": 52814.35,
      "earningsIsEstimate": false,
      "earningsCagr": 29.30449297246607,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.5662196742039,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7234842465753425,
      "returnOnSalesIsEstimate": true,
      "equity": 135434.57,
      "equityIsEstimate": false,
      "equityRatio": 7.687457080569766,
      "equityRatioIsEstimate": false,
      "cash": 259198.62,
      "cashIsEstimate": false,
      "receivables": 28234.88,
      "receivablesIsEstimate": false,
      "liabilities": 1508669.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2245233.4,
      "balanceTotalIsEstimate": false,
      "earnings": 27706.81,
      "earningsIsEstimate": false,
      "earningsCagr": 42.688343432340424,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.177024658092494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2518800909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 163141.38,
      "equityIsEstimate": false,
      "equityRatio": 7.266121197021209,
      "equityRatioIsEstimate": false,
      "cash": 192394.2,
      "cashIsEstimate": false,
      "receivables": 65190.27,
      "receivablesIsEstimate": false,
      "liabilities": 1998820.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1451195.3,
      "balanceTotalIsEstimate": false,
      "earnings": 35252.63,
      "earningsIsEstimate": false,
      "earningsCagr": 34.242373931292946,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.32047845454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 198394.01,
      "equityIsEstimate": false,
      "equityRatio": 13.671075836587947,
      "equityRatioIsEstimate": false,
      "cash": 221363.84,
      "cashIsEstimate": false,
      "receivables": 70580.14,
      "receivablesIsEstimate": false,
      "liabilities": 1188428.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1735904.44,
      "balanceTotalIsEstimate": false,
      "earnings": 57315.07,
      "earningsIsEstimate": false,
      "earningsCagr": 22.642975760231266,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5731507,
      "returnOnSalesIsEstimate": true,
      "equity": 255709.08,
      "equityIsEstimate": false,
      "equityRatio": 14.730596575926725,
      "equityRatioIsEstimate": false,
      "cash": 263416.32,
      "cashIsEstimate": false,
      "receivables": 64692.74,
      "receivablesIsEstimate": false,
      "liabilities": 1203659.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1382053.84,
      "balanceTotalIsEstimate": false,
      "earnings": 68795.32,
      "earningsIsEstimate": false,
      "earningsCagr": 6.832093498617864,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.532580990497532,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40467835294117654,
      "returnOnSalesIsEstimate": true,
      "equity": 324504.4,
      "equityIsEstimate": false,
      "equityRatio": 23.479866746725296,
      "equityRatioIsEstimate": false,
      "cash": 275647.03,
      "cashIsEstimate": false,
      "receivables": 199894.4,
      "receivablesIsEstimate": false,
      "liabilities": 828963.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3347799.54,
      "balanceTotalIsEstimate": false,
      "earnings": 119925.84,
      "earningsIsEstimate": false,
      "earningsCagr": 44.23862066689759,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5451174545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 444430.24,
      "equityIsEstimate": false,
      "equityRatio": 13.275294254924235,
      "equityRatioIsEstimate": false,
      "cash": 375926.86,
      "cashIsEstimate": false,
      "receivables": 324524.88,
      "receivablesIsEstimate": false,
      "liabilities": 2418266.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3272415.19,
      "balanceTotalIsEstimate": false,
      "earnings": 30100.99,
      "earningsIsEstimate": false,
      "earningsCagr": -3.8725738266657705,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1308738695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 474531.23,
      "equityIsEstimate": false,
      "equityRatio": 14.500948151386622,
      "equityRatioIsEstimate": false,
      "cash": 235524.5,
      "cashIsEstimate": false,
      "receivables": 359311.48,
      "receivablesIsEstimate": false,
      "liabilities": 2491508.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3082725.77,
      "balanceTotalIsEstimate": false,
      "earnings": 103967.44,
      "earningsIsEstimate": false,
      "earningsCagr": 16.053202890249075,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.46659545769567,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43319766666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 578498.67,
      "equityIsEstimate": false,
      "equityRatio": 18.765816785578046,
      "equityRatioIsEstimate": false,
      "cash": 294341.93,
      "cashIsEstimate": false,
      "receivables": 403114.74,
      "receivablesIsEstimate": false,
      "liabilities": 2108746.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2659457.41,
      "balanceTotalIsEstimate": false,
      "earnings": 54341.65,
      "earningsIsEstimate": false,
      "earningsCagr": -5.725664167048993,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.311669290824476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.494015,
      "returnOnSalesIsEstimate": true,
      "equity": 632840.32,
      "equityIsEstimate": false,
      "equityRatio": 23.79584337844312,
      "equityRatioIsEstimate": false,
      "cash": 693058.34,
      "cashIsEstimate": false,
      "receivables": 65942.95,
      "receivablesIsEstimate": false,
      "liabilities": 1534309.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1513527.37,
      "balanceTotalIsEstimate": false,
      "earnings": 118722.33,
      "earningsIsEstimate": false,
      "earningsCagr": -0.25183602229055246,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4566243461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 751562.65,
      "equityIsEstimate": false,
      "equityRatio": 49.65636333355504,
      "equityRatioIsEstimate": false,
      "cash": 420098.69,
      "cashIsEstimate": false,
      "receivables": 533477.4,
      "receivablesIsEstimate": false,
      "liabilities": 643384.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5304558.88,
      "balanceTotalIsEstimate": false,
      "earnings": 103181.75,
      "earningsIsEstimate": false,
      "earningsCagr": 36.06785153581382,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3439391666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 854744.4,
      "equityIsEstimate": false,
      "equityRatio": 16.113392637089554,
      "equityRatioIsEstimate": false,
      "cash": 707499.63,
      "cashIsEstimate": false,
      "receivables": 632028.32,
      "receivablesIsEstimate": false,
      "liabilities": 3288673.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4534590.36,
      "balanceTotalIsEstimate": false,
      "earnings": 216436.83,
      "earningsIsEstimate": false,
      "earningsCagr": 20.118099862825424,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9410296956521739,
      "returnOnSalesIsEstimate": true,
      "equity": 1071181.23,
      "equityIsEstimate": false,
      "equityRatio": 23.622447563267873,
      "equityRatioIsEstimate": false,
      "cash": 869213.43,
      "cashIsEstimate": false,
      "receivables": 343810.69,
      "receivablesIsEstimate": false,
      "liabilities": 3140402.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3110224.99,
      "balanceTotalIsEstimate": false,
      "earnings": -194684.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.59329341950388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5726022058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 876496.48,
      "equityIsEstimate": false,
      "equityRatio": 28.181127822524505,
      "equityRatioIsEstimate": false,
      "cash": 52620.61,
      "cashIsEstimate": false,
      "receivables": 906426.49,
      "receivablesIsEstimate": false,
      "liabilities": 2066498.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 786392,
      "balanceTotalIsEstimate": false,
      "earnings": -231132,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7970068965517241,
      "returnOnSalesIsEstimate": true,
      "equity": 645364,
      "equityIsEstimate": false,
      "equityRatio": 82.06645031994222,
      "equityRatioIsEstimate": false,
      "cash": 56794,
      "cashIsEstimate": false,
      "receivables": 666816,
      "receivablesIsEstimate": false,
      "liabilities": 9362,
      "liabilitiesIsEstimate": false
    }
  ]
}