Privatgymnasium Weinheim gemeinnützige GmbH

{
  "id": "f27b0bb7-4992-4203-82a9-c15f24418c20",
  "euId": "DEB1601.HRB704391",
  "name": "Privatgymnasium Weinheim gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2008-05-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Leibnizstr. 2",
    "city": "Weinheim",
    "zipCode": "69469",
    "state": "BW",
    "country": "DE",
    "latitude": 49.54702575,
    "longitude": 8.6654597040101
  },
  "contactData": {
    "emails": [
      "info@privatgymnasium-weinheim.de"
    ],
    "phones": [
      "+49 62012499100"
    ],
    "websites": [
      "https://privatgymnasium-weinheim.de/"
    ],
    "faxes": [
      "+49 62012499109"
    ]
  },
  "managers": [
    {
      "name": "Uwe Rahn",
      "position": "Managing Director",
      "startDate": "2008-05-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8510"
    ],
    "nace": [
      "85.20"
    ],
    "nace2025": [
      "85.20"
    ],
    "naics": [
      "611110",
      "611691"
    ],
    "uksic": [
      "85.20"
    ],
    "wz": [
      "85.20.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23000,
      "balanceTotalIsEstimate": false,
      "earnings": -13000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 67000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -19.402985074626866,
      "returnOnSalesIsEstimate": true,
      "equity": 12000,
      "equityIsEstimate": false,
      "equityRatio": 52.17391304347826,
      "equityRatioIsEstimate": false,
      "cash": 23000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 11000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 233687.9,
      "balanceTotalIsEstimate": false,
      "earnings": -179827.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 646.2686567164179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -35.965472,
      "returnOnSalesIsEstimate": true,
      "equity": -168060.22,
      "equityIsEstimate": false,
      "equityRatio": -71.91652627286223,
      "equityRatioIsEstimate": false,
      "cash": 36876.65,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 232387.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 479689.68,
      "balanceTotalIsEstimate": false,
      "earnings": -129825.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 274.56442364790405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.811268085106382,
      "returnOnSalesIsEstimate": true,
      "equity": -297886.14,
      "equityIsEstimate": false,
      "equityRatio": -62.09975999483667,
      "equityRatioIsEstimate": false,
      "cash": 158474.53,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 472789.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 737477.04,
      "balanceTotalIsEstimate": false,
      "earnings": 322886.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 161.63879951735737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.907178333333338,
      "returnOnSalesIsEstimate": true,
      "equity": 162158.99,
      "equityIsEstimate": false,
      "equityRatio": 21.988344206620994,
      "equityRatioIsEstimate": false,
      "cash": 657340.7,
      "cashIsEstimate": false,
      "receivables": 7023.76,
      "receivablesIsEstimate": false,
      "liabilities": 445880.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 874068.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 109.87810650985091,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 272640.55,
      "equityIsEstimate": false,
      "equityRatio": 31.192120179756582,
      "equityRatioIsEstimate": false,
      "cash": 549074.62,
      "cashIsEstimate": false,
      "receivables": 7482.5,
      "receivablesIsEstimate": false,
      "liabilities": 322886.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2436000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.008306069509835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 531000,
      "equityIsEstimate": false,
      "equityRatio": 21.79802955665025,
      "equityRatioIsEstimate": false,
      "cash": 1141000,
      "cashIsEstimate": false,
      "receivables": 10000,
      "receivablesIsEstimate": false,
      "liabilities": 1624000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2647310.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 65.78018646382071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 936384.33,
      "equityIsEstimate": false,
      "equityRatio": 35.37116266938454,
      "equityRatioIsEstimate": false,
      "cash": 812290.15,
      "cashIsEstimate": false,
      "receivables": 288110.87,
      "receivablesIsEstimate": false,
      "liabilities": 348256.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2902143.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1033314.84,
      "equityIsEstimate": false,
      "equityRatio": 35.605225964427156,
      "equityRatioIsEstimate": false,
      "cash": 1439680.24,
      "cashIsEstimate": false,
      "receivables": 8624.14,
      "receivablesIsEstimate": false,
      "liabilities": 305324.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3031398.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1289669.91,
      "equityIsEstimate": false,
      "equityRatio": 42.54372122510447,
      "equityRatioIsEstimate": false,
      "cash": 1559319.75,
      "cashIsEstimate": false,
      "receivables": 5384.76,
      "receivablesIsEstimate": false,
      "liabilities": 93840.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3063047.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1233996.26,
      "equityIsEstimate": false,
      "equityRatio": 40.286552916423574,
      "equityRatioIsEstimate": false,
      "cash": 1320850.9,
      "cashIsEstimate": false,
      "receivables": 39426.51,
      "receivablesIsEstimate": false,
      "liabilities": 123385.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2962105.59,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.035825184335728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1078435.67,
      "equityIsEstimate": false,
      "equityRatio": 36.40773892871253,
      "equityRatioIsEstimate": false,
      "cash": 1445160,
      "cashIsEstimate": false,
      "receivables": 35886.31,
      "receivablesIsEstimate": false,
      "liabilities": 551451.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3094998.42,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1047006.67,
      "equityIsEstimate": false,
      "equityRatio": 33.828988836769746,
      "equityRatioIsEstimate": false,
      "cash": 1686511.69,
      "cashIsEstimate": false,
      "receivables": 22436.03,
      "receivablesIsEstimate": false,
      "liabilities": 773293.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3629052.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1459336.93,
      "equityIsEstimate": false,
      "equityRatio": 40.21261810042763,
      "equityRatioIsEstimate": false,
      "cash": 2199584.61,
      "cashIsEstimate": false,
      "receivables": 162621.88,
      "receivablesIsEstimate": false,
      "liabilities": 974962.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3758998.13,
      "balanceTotalIsEstimate": false,
      "earnings": -189478.35999999987,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.742336912358556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.572892941176467,
      "returnOnSalesIsEstimate": true,
      "equity": 1269858.57,
      "equityIsEstimate": false,
      "equityRatio": 33.781835640338564,
      "equityRatioIsEstimate": false,
      "cash": 2555276.17,
      "cashIsEstimate": false,
      "receivables": 7552.79,
      "receivablesIsEstimate": false,
      "liabilities": 1292992.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3220982.48,
      "balanceTotalIsEstimate": false,
      "earnings": 387356.4199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.204749562562796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4209776249999995,
      "returnOnSalesIsEstimate": true,
      "equity": 1657214.99,
      "equityIsEstimate": false,
      "equityRatio": 51.45060553076961,
      "equityRatioIsEstimate": false,
      "cash": 606741.99,
      "cashIsEstimate": false,
      "receivables": 1401520.3,
      "receivablesIsEstimate": false,
      "liabilities": 413774.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3702534.15,
      "balanceTotalIsEstimate": false,
      "earnings": 466416.57000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 20.410181919793715,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.285592580759975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9151035625000006,
      "returnOnSalesIsEstimate": true,
      "equity": 2123631.56,
      "equityIsEstimate": false,
      "equityRatio": 57.356164020796406,
      "equityRatioIsEstimate": false,
      "cash": 1017224.83,
      "cashIsEstimate": false,
      "receivables": 1330220.13,
      "receivablesIsEstimate": false,
      "liabilities": 455578.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3493873.4,
      "balanceTotalIsEstimate": false,
      "earnings": 108201.22999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -47.14808599121625,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7213415333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 2231832.79,
      "equityIsEstimate": false,
      "equityRatio": 63.87846766285236,
      "equityRatioIsEstimate": false,
      "cash": 805607.49,
      "cashIsEstimate": false,
      "receivables": 1209624.43,
      "receivablesIsEstimate": false,
      "liabilities": 498890.63,
      "liabilitiesIsEstimate": false
    }
  ]
}