Privatgymnasium Schwetzingen gemeinnützige GmbH

{
  "id": "3dabf4c0-4b65-42fb-82d2-6a554405758b",
  "euId": "DEB1601.HRB715883",
  "name": "Privatgymnasium Schwetzingen gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "2012-12-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hildastr. 1",
    "city": "Schwetzingen",
    "zipCode": "68723",
    "state": "BW",
    "country": "DE",
    "latitude": 49.38679355,
    "longitude": 8.56806072613188
  },
  "contactData": {
    "emails": [
      "info@privatgymnasium-schwetzingen.de"
    ],
    "phones": [
      "+49 6202927870"
    ],
    "websites": [
      "https://privatgymnasium-schwetzingen.de/"
    ],
    "faxes": [
      "+49 62029278720"
    ]
  },
  "managers": [
    {
      "name": "Uwe Rahn",
      "position": "Managing Director",
      "startDate": "2012-12-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8510"
    ],
    "nace": [
      "85.20"
    ],
    "nace2025": [
      "85.20"
    ],
    "naics": [
      "611110",
      "611691"
    ],
    "uksic": [
      "85.20"
    ],
    "wz": [
      "85.20.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 47799.55,
      "balanceTotalIsEstimate": false,
      "earnings": -38992.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -29.99393076923077,
      "returnOnSalesIsEstimate": true,
      "equity": -13992.11,
      "equityIsEstimate": false,
      "equityRatio": -29.272472230387102,
      "equityRatioIsEstimate": false,
      "cash": 32419.44,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1349.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 171954,
      "balanceTotalIsEstimate": false,
      "earnings": -47434.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 200,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.162651282051282,
      "returnOnSalesIsEstimate": true,
      "equity": -61426.45,
      "equityIsEstimate": false,
      "equityRatio": -35.72260604580295,
      "equityRatioIsEstimate": false,
      "cash": 22443.07,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 85354,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 113141.32,
      "balanceTotalIsEstimate": false,
      "earnings": 36901.259999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.012434352235246,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.04402608695652,
      "returnOnSalesIsEstimate": true,
      "equity": -24525.19,
      "equityIsEstimate": false,
      "equityRatio": -21.67659878813505,
      "equityRatioIsEstimate": false,
      "cash": 23573.13,
      "cashIsEstimate": false,
      "receivables": 507.95,
      "receivablesIsEstimate": false,
      "liabilities": 11917.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 208604.07,
      "balanceTotalIsEstimate": false,
      "earnings": -78000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.38357558060513,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.956521739130434,
      "returnOnSalesIsEstimate": true,
      "equity": -102571.93,
      "equityIsEstimate": false,
      "equityRatio": -49.17062739955169,
      "equityRatioIsEstimate": false,
      "cash": 47041.51,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 26316.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 327216.98,
      "balanceTotalIsEstimate": false,
      "earnings": 187000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.44304582023394,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 46.75,
      "returnOnSalesIsEstimate": true,
      "equity": 85092.09,
      "equityIsEstimate": false,
      "equityRatio": 26.004790460446152,
      "equityRatioIsEstimate": false,
      "cash": 151331.37,
      "cashIsEstimate": false,
      "receivables": 268.39,
      "receivablesIsEstimate": false,
      "liabilities": 39733.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 660834.94,
      "balanceTotalIsEstimate": false,
      "earnings": -206000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.80952380952381,
      "returnOnSalesIsEstimate": true,
      "equity": -288099.45,
      "equityIsEstimate": false,
      "equityRatio": -43.5962798819324,
      "equityRatioIsEstimate": false,
      "cash": 124617.63,
      "cashIsEstimate": false,
      "receivables": 41815.18,
      "receivablesIsEstimate": false,
      "liabilities": 561534.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1174226.39,
      "balanceTotalIsEstimate": false,
      "earnings": 442481.80000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.408539393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 154382.35,
      "equityIsEstimate": false,
      "equityRatio": 13.147579658808386,
      "equityRatioIsEstimate": false,
      "cash": 900492.51,
      "cashIsEstimate": false,
      "receivables": 82279.58,
      "receivablesIsEstimate": false,
      "liabilities": 899344.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1600810.9,
      "balanceTotalIsEstimate": false,
      "earnings": -9646.340000000011,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.930734141595416,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2679538888888892,
      "returnOnSalesIsEstimate": true,
      "equity": 144736.01,
      "equityIsEstimate": false,
      "equityRatio": 9.0414183211771,
      "equityRatioIsEstimate": false,
      "cash": 1348754.78,
      "cashIsEstimate": false,
      "receivables": 77053.96,
      "receivablesIsEstimate": false,
      "liabilities": 1325674.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 870708.91,
      "balanceTotalIsEstimate": false,
      "earnings": 277598.2,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.073916532957599,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.67494375,
      "returnOnSalesIsEstimate": true,
      "equity": 422334.21,
      "equityIsEstimate": false,
      "equityRatio": 48.50463859385567,
      "equityRatioIsEstimate": false,
      "cash": 619904.96,
      "cashIsEstimate": false,
      "receivables": 88038.64,
      "receivablesIsEstimate": false,
      "liabilities": 318574.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1328951.46,
      "balanceTotalIsEstimate": false,
      "earnings": 265690.75999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -4.289451444569902,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.628868235294116,
      "returnOnSalesIsEstimate": true,
      "equity": 688024.97,
      "equityIsEstimate": false,
      "equityRatio": 51.772016564096326,
      "equityRatioIsEstimate": false,
      "cash": 1138682.1,
      "cashIsEstimate": false,
      "receivables": 8025.81,
      "receivablesIsEstimate": false,
      "liabilities": 458179.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1050444.57,
      "balanceTotalIsEstimate": false,
      "earnings": -4160.599999999977,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.574618126194292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.07850188679245239,
      "returnOnSalesIsEstimate": true,
      "equity": 683864.37,
      "equityIsEstimate": false,
      "equityRatio": 65.10237565414802,
      "equityRatioIsEstimate": false,
      "cash": 655987.85,
      "cashIsEstimate": false,
      "receivables": 229520.08,
      "receivablesIsEstimate": false,
      "liabilities": 267480.2,
      "liabilitiesIsEstimate": false
    }
  ]
}