PRIOS Personal GmbH

{
  "id": "e6329ced-427d-43a6-a5a2-82245de63b70",
  "euId": "DEB8536.HRB708382",
  "name": "PRIOS Personal GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-05-15T00:00:00",
  "vatId": "DE283399607",
  "hq": {
    "line2": null,
    "street": "Klosterring 12",
    "city": "Villingen-Schwenningen",
    "zipCode": "78050",
    "state": "BW",
    "country": "DE",
    "latitude": 48.0619751,
    "longitude": 8.4604533
  },
  "contactData": {
    "emails": [
      "info@prios-personal.de"
    ],
    "phones": [
      "+49 77214046970"
    ],
    "websites": [
      "https://prios-personal.de/"
    ],
    "faxes": [
      "+49 772140469719"
    ]
  },
  "managers": [
    {
      "name": "Jean-Pierre Brunet",
      "position": "Managing Director",
      "startDate": "2012-05-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7830"
    ],
    "nace": [
      "78.30"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561330"
    ],
    "uksic": [
      "78.30"
    ],
    "wz": [
      "78.30.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 149009.5,
      "balanceTotalIsEstimate": false,
      "earnings": -43799.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.0857047619047617,
      "returnOnSalesIsEstimate": true,
      "equity": -28799.8,
      "equityIsEstimate": false,
      "equityRatio": -19.327492542421794,
      "equityRatioIsEstimate": false,
      "cash": 4345.2,
      "cashIsEstimate": false,
      "receivables": 79942.5,
      "receivablesIsEstimate": false,
      "liabilities": 136639.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 371125.57,
      "balanceTotalIsEstimate": false,
      "earnings": 55155.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 100,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3132359523809525,
      "returnOnSalesIsEstimate": true,
      "equity": 26356.11,
      "equityIsEstimate": false,
      "equityRatio": 7.101669119699837,
      "equityRatioIsEstimate": false,
      "cash": 107115.89,
      "cashIsEstimate": false,
      "receivables": 232083.68,
      "receivablesIsEstimate": false,
      "liabilities": 289476.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 575118.38,
      "balanceTotalIsEstimate": false,
      "earnings": 47449.86,
      "earningsIsEstimate": false,
      "earningsCagr": -13.971394905822432,
      "earningsCagrIsEstimate": false,
      "revenue": 1986662.51,
      "revenueIsEstimate": false,
      "revenueCagr": -2.7359384630342154,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3884207690615757,
      "returnOnSalesIsEstimate": false,
      "equity": 73805.97,
      "equityIsEstimate": false,
      "equityRatio": 12.833178797033057,
      "equityRatioIsEstimate": false,
      "cash": 67694.14,
      "cashIsEstimate": false,
      "receivables": 479213.97,
      "receivablesIsEstimate": false,
      "liabilities": 359220.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 693898.69,
      "balanceTotalIsEstimate": false,
      "earnings": 112607.8,
      "earningsIsEstimate": false,
      "earningsCagr": 42.88551674201639,
      "earningsCagrIsEstimate": false,
      "revenue": 3018101.38,
      "revenueIsEstimate": false,
      "revenueCagr": 12.850852209115837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.731080763098819,
      "returnOnSalesIsEstimate": false,
      "equity": 176413.77,
      "equityIsEstimate": false,
      "equityRatio": 25.423562912332347,
      "equityRatioIsEstimate": false,
      "cash": 59103.78,
      "cashIsEstimate": false,
      "receivables": 617726.32,
      "receivablesIsEstimate": false,
      "liabilities": 311507.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 810655.41,
      "balanceTotalIsEstimate": false,
      "earnings": 94245.19,
      "earningsIsEstimate": false,
      "earningsCagr": 19.551688239301825,
      "earningsCagrIsEstimate": false,
      "revenue": 3299494.72,
      "revenueIsEstimate": false,
      "revenueCagr": 11.958490851833048,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8563521992846224,
      "returnOnSalesIsEstimate": false,
      "equity": 190658.96,
      "equityIsEstimate": false,
      "equityRatio": 23.519112763337997,
      "equityRatioIsEstimate": false,
      "cash": 167874.69,
      "cashIsEstimate": false,
      "receivables": 635072.72,
      "receivablesIsEstimate": false,
      "liabilities": 380140.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1288176.7,
      "balanceTotalIsEstimate": false,
      "earnings": 338432.02,
      "earningsIsEstimate": false,
      "earningsCagr": 57.38735903608605,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4533879591836736,
      "returnOnSalesIsEstimate": true,
      "equity": 355090.98,
      "equityIsEstimate": false,
      "equityRatio": 27.565393784874388,
      "equityRatioIsEstimate": false,
      "cash": 469843.21,
      "cashIsEstimate": false,
      "receivables": 789824.85,
      "receivablesIsEstimate": false,
      "liabilities": 529183.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1956618.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 56.770479767630654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 693688,
      "equityIsEstimate": false,
      "equityRatio": 35.4534043720022,
      "equityRatioIsEstimate": false,
      "cash": 787461.81,
      "cashIsEstimate": false,
      "receivables": 1078254.92,
      "receivablesIsEstimate": false,
      "liabilities": 737831.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2259558.95,
      "balanceTotalIsEstimate": false,
      "earnings": 572523.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.06297602239684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.404025769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 756211.35,
      "equityIsEstimate": false,
      "equityRatio": 33.467210492560945,
      "equityRatioIsEstimate": false,
      "cash": 1107283.68,
      "cashIsEstimate": false,
      "receivables": 1043268.15,
      "receivablesIsEstimate": false,
      "liabilities": 964469.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2666764.91,
      "balanceTotalIsEstimate": false,
      "earnings": 430231.47,
      "earningsIsEstimate": false,
      "earningsCagr": -24.853463181894675,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.394613239408166,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6889466874999997,
      "returnOnSalesIsEstimate": true,
      "equity": 686442.82,
      "equityIsEstimate": false,
      "equityRatio": 25.740657432004383,
      "equityRatioIsEstimate": false,
      "cash": 954987.6,
      "cashIsEstimate": false,
      "receivables": 1628683.76,
      "receivablesIsEstimate": false,
      "liabilities": 1281668.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3603953.96,
      "balanceTotalIsEstimate": false,
      "earnings": 1313621.9,
      "earningsIsEstimate": false,
      "earningsCagr": 51.47417234226883,
      "earningsCagrIsEstimate": false,
      "revenue": 16718930.7,
      "revenueIsEstimate": false,
      "revenueCagr": 14.28667703512807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.857092798404865,
      "returnOnSalesIsEstimate": false,
      "equity": 1150064.72,
      "equityIsEstimate": false,
      "equityRatio": 31.911193449319203,
      "equityRatioIsEstimate": false,
      "cash": 801058.3,
      "cashIsEstimate": false,
      "receivables": 2661258.19,
      "receivablesIsEstimate": false,
      "liabilities": 48765.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3053099.66,
      "balanceTotalIsEstimate": false,
      "earnings": 402830.16,
      "earningsIsEstimate": false,
      "earningsCagr": -11.057446910890645,
      "earningsCagrIsEstimate": false,
      "revenue": 14769090.45,
      "revenueIsEstimate": false,
      "revenueCagr": 5.327827393937867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.727521788587868,
      "returnOnSalesIsEstimate": false,
      "equity": 1552894.88,
      "equityIsEstimate": false,
      "equityRatio": 50.86289518633007,
      "equityRatioIsEstimate": false,
      "cash": 391631.7,
      "cashIsEstimate": false,
      "receivables": 2547358.56,
      "receivablesIsEstimate": false,
      "liabilities": 56526.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3187559.13,
      "balanceTotalIsEstimate": false,
      "earnings": 332691.06,
      "earningsIsEstimate": false,
      "earningsCagr": -12.690403378972725,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6634553,
      "returnOnSalesIsEstimate": true,
      "equity": 1885585.94,
      "equityIsEstimate": false,
      "equityRatio": 59.15453998181989,
      "equityRatioIsEstimate": false,
      "cash": 656003.93,
      "cashIsEstimate": false,
      "receivables": 2365438.97,
      "receivablesIsEstimate": false,
      "liabilities": 750680.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2875072.11,
      "balanceTotalIsEstimate": false,
      "earnings": -28818.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1440947,
      "returnOnSalesIsEstimate": true,
      "equity": 1856767,
      "equityIsEstimate": false,
      "equityRatio": 64.58158018165325,
      "equityRatioIsEstimate": false,
      "cash": 350209.53,
      "cashIsEstimate": false,
      "receivables": 2444543.93,
      "receivablesIsEstimate": false,
      "liabilities": 607306.65,
      "liabilitiesIsEstimate": false
    }
  ]
}