Poly-CAP Isolering ApS

{
  "id": "c4243ad3-c025-4bfe-81f9-6ecd821b845e",
  "euId": "DKCVR.14591397",
  "name": "Poly-CAP Isolering ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1990-06-28T00:00:00",
  "vatId": "DK14591397",
  "hq": {
    "line2": null,
    "street": "Vintapperbuen 22",
    "city": "Kirke Hyllinge",
    "zipCode": "4070",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.699071,
    "longitude": 11.889515
  },
  "contactData": {
    "emails": [
      "poly-cap@mail.dk"
    ],
    "phones": [
      "+45 46404751"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Adam Munch",
      "position": "Director",
      "startDate": "2010-11-18T00:00:00",
      "endDate": null
    },
    {
      "name": "Ib Steen Munch",
      "position": "Director",
      "startDate": "1990-06-28T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "2420"
    ],
    "nace": [
      "24.42"
    ],
    "nace2025": [
      "24.42"
    ],
    "naics": [
      "32222",
      "33131",
      "33141",
      "33142",
      "33149",
      "33291",
      "33299"
    ],
    "uksic": [
      "24.42"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2156150,
      "balanceTotalIsEstimate": false,
      "earnings": -625901,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3408882,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -18.36088782187239,
      "returnOnSalesIsEstimate": false,
      "equity": -145096,
      "equityIsEstimate": false,
      "equityRatio": -6.729401943278529,
      "equityRatioIsEstimate": false,
      "cash": 24805,
      "cashIsEstimate": false,
      "receivables": 841576,
      "receivablesIsEstimate": false,
      "liabilities": 2301246,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2588369,
      "balanceTotalIsEstimate": false,
      "earnings": 460824,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2889281,
      "revenueIsEstimate": false,
      "revenueCagr": -15.242563397618337,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.949435170895457,
      "returnOnSalesIsEstimate": false,
      "equity": 315728,
      "equityIsEstimate": false,
      "equityRatio": 12.197951683086918,
      "equityRatioIsEstimate": false,
      "cash": 25457,
      "cashIsEstimate": false,
      "receivables": 1500418,
      "receivablesIsEstimate": false,
      "liabilities": 2272641,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2524114,
      "balanceTotalIsEstimate": false,
      "earnings": 94868,
      "earningsIsEstimate": false,
      "earningsCagr": -79.4133986077114,
      "earningsCagrIsEstimate": false,
      "revenue": 3081818,
      "revenueIsEstimate": false,
      "revenueCagr": -4.918174860894586,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.07831286597716,
      "returnOnSalesIsEstimate": false,
      "equity": 410596,
      "equityIsEstimate": false,
      "equityRatio": 16.2669356455374,
      "equityRatioIsEstimate": false,
      "cash": 17237,
      "cashIsEstimate": false,
      "receivables": 1609355,
      "receivablesIsEstimate": false,
      "liabilities": 2113518,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2126812,
      "balanceTotalIsEstimate": false,
      "earnings": 152408,
      "earningsIsEstimate": false,
      "earningsCagr": -42.49093095056369,
      "earningsCagrIsEstimate": false,
      "revenue": 3285486,
      "revenueIsEstimate": false,
      "revenueCagr": -1.2214717937230612,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.638826645433887,
      "returnOnSalesIsEstimate": false,
      "equity": 327504,
      "equityIsEstimate": false,
      "equityRatio": 15.398822274841406,
      "equityRatioIsEstimate": false,
      "cash": 16683,
      "cashIsEstimate": false,
      "receivables": 1348117,
      "receivablesIsEstimate": false,
      "liabilities": 1799308,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2697886,
      "balanceTotalIsEstimate": false,
      "earnings": 493099,
      "earningsIsEstimate": false,
      "earningsCagr": 2.282109736945004,
      "earningsCagrIsEstimate": false,
      "revenue": 4392576,
      "revenueIsEstimate": false,
      "revenueCagr": 6.54346800924015,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.225736333304193,
      "returnOnSalesIsEstimate": false,
      "equity": 370603,
      "equityIsEstimate": false,
      "equityRatio": 13.736792436744919,
      "equityRatioIsEstimate": false,
      "cash": 19718,
      "cashIsEstimate": false,
      "receivables": 1719410,
      "receivablesIsEstimate": false,
      "liabilities": 2327283,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2657083,
      "balanceTotalIsEstimate": false,
      "earnings": 171475,
      "earningsIsEstimate": false,
      "earningsCagr": -21.89723113807327,
      "earningsCagrIsEstimate": false,
      "revenue": 4163928,
      "revenueIsEstimate": false,
      "revenueCagr": 9.566643472423419,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.118106749204117,
      "returnOnSalesIsEstimate": false,
      "equity": 542078,
      "equityIsEstimate": false,
      "equityRatio": 20.40124452265887,
      "equityRatioIsEstimate": false,
      "cash": 18502,
      "cashIsEstimate": false,
      "receivables": 1754270,
      "receivablesIsEstimate": false,
      "liabilities": 2048531,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2041958,
      "balanceTotalIsEstimate": false,
      "earnings": -125903,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3288699,
      "revenueIsEstimate": false,
      "revenueCagr": 1.6375726979262595,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.8283527923960206,
      "returnOnSalesIsEstimate": false,
      "equity": 245575,
      "equityIsEstimate": false,
      "equityRatio": 12.026447164926998,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1205260,
      "receivablesIsEstimate": false,
      "liabilities": 1758497,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2347548,
      "balanceTotalIsEstimate": false,
      "earnings": 169380,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4094877,
      "revenueIsEstimate": false,
      "revenueCagr": 5.659927914343665,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.136387979419162,
      "returnOnSalesIsEstimate": false,
      "equity": 414955,
      "equityIsEstimate": false,
      "equityRatio": 17.67610289544665,
      "equityRatioIsEstimate": false,
      "cash": 87188,
      "cashIsEstimate": false,
      "receivables": 1631609,
      "receivablesIsEstimate": false,
      "liabilities": 1932593,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1970105,
      "balanceTotalIsEstimate": false,
      "earnings": 3767,
      "earningsIsEstimate": false,
      "earningsCagr": -97.77600661235093,
      "earningsCagrIsEstimate": false,
      "revenue": 3857875,
      "revenueIsEstimate": false,
      "revenueCagr": -3.19289855385414,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.09764442860382984,
      "returnOnSalesIsEstimate": false,
      "equity": 268722,
      "equityIsEstimate": false,
      "equityRatio": 13.639983655693477,
      "equityRatioIsEstimate": false,
      "cash": 87188,
      "cashIsEstimate": false,
      "receivables": 1212002,
      "receivablesIsEstimate": false,
      "liabilities": 1701383,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1572899,
      "balanceTotalIsEstimate": false,
      "earnings": -281636,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3009597,
      "revenueIsEstimate": false,
      "revenueCagr": -7.795676988269529,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.357930646528423,
      "returnOnSalesIsEstimate": false,
      "equity": -12915,
      "equityIsEstimate": false,
      "equityRatio": -0.8210953150838038,
      "equityRatioIsEstimate": false,
      "cash": 87188,
      "cashIsEstimate": false,
      "receivables": 1019711,
      "receivablesIsEstimate": false,
      "liabilities": 1585814,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1752997,
      "balanceTotalIsEstimate": false,
      "earnings": 143763,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2289325,
      "revenueIsEstimate": false,
      "revenueCagr": -8.657933834431786,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.279711268605374,
      "returnOnSalesIsEstimate": false,
      "equity": 130848,
      "equityIsEstimate": false,
      "equityRatio": 7.464245517818913,
      "equityRatioIsEstimate": false,
      "cash": 87188,
      "cashIsEstimate": false,
      "receivables": 1196909,
      "receivablesIsEstimate": false,
      "liabilities": 1622149,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2333764,
      "balanceTotalIsEstimate": false,
      "earnings": 366857,
      "earningsIsEstimate": false,
      "earningsCagr": 155.1817922553091,
      "earningsCagrIsEstimate": false,
      "revenue": 3245534,
      "revenueIsEstimate": false,
      "revenueCagr": -5.645780716353133,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.30344035835089,
      "returnOnSalesIsEstimate": false,
      "equity": 497705,
      "equityIsEstimate": false,
      "equityRatio": 21.326278064105882,
      "equityRatioIsEstimate": false,
      "cash": 407939,
      "cashIsEstimate": false,
      "receivables": 1140924,
      "receivablesIsEstimate": false,
      "liabilities": 1836059,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2601157,
      "balanceTotalIsEstimate": false,
      "earnings": 80698,
      "earningsIsEstimate": false,
      "earningsCagr": -25.078265646557174,
      "earningsCagrIsEstimate": false,
      "revenue": 3149812,
      "revenueIsEstimate": false,
      "revenueCagr": -4.942996387172349,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.561994176160355,
      "returnOnSalesIsEstimate": false,
      "equity": 428404,
      "equityIsEstimate": false,
      "equityRatio": 16.469747885267978,
      "equityRatioIsEstimate": false,
      "cash": 87188,
      "cashIsEstimate": false,
      "receivables": 1591486,
      "receivablesIsEstimate": false,
      "liabilities": 2172753,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3063293,
      "balanceTotalIsEstimate": false,
      "earnings": 18781,
      "earningsIsEstimate": false,
      "earningsCagr": -49.25921342955103,
      "earningsCagrIsEstimate": false,
      "revenue": 3479858,
      "revenueIsEstimate": false,
      "revenueCagr": 3.6963080505057144,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5397059305293492,
      "returnOnSalesIsEstimate": false,
      "equity": 327184,
      "equityIsEstimate": false,
      "equityRatio": 10.680793512079974,
      "equityRatioIsEstimate": false,
      "cash": 87188,
      "cashIsEstimate": false,
      "receivables": 2117699,
      "receivablesIsEstimate": false,
      "liabilities": 2736109,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2492660,
      "balanceTotalIsEstimate": false,
      "earnings": -1292,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4209663,
      "revenueIsEstimate": false,
      "revenueCagr": 16.448787218131855,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.030691292865961006,
      "returnOnSalesIsEstimate": false,
      "equity": 325893,
      "equityIsEstimate": false,
      "equityRatio": 13.074105573965161,
      "equityRatioIsEstimate": false,
      "cash": 91288,
      "cashIsEstimate": false,
      "receivables": 1772809,
      "receivablesIsEstimate": false,
      "liabilities": 2166767,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2362364,
      "balanceTotalIsEstimate": false,
      "earnings": 412243,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4566419,
      "revenueIsEstimate": false,
      "revenueCagr": 8.911163797794753,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.027708583027533,
      "returnOnSalesIsEstimate": false,
      "equity": 738135,
      "equityIsEstimate": false,
      "equityRatio": 31.245608212790238,
      "equityRatioIsEstimate": false,
      "cash": 601297,
      "cashIsEstimate": false,
      "receivables": 1494725,
      "receivablesIsEstimate": false,
      "liabilities": 1624229,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3258421,
      "balanceTotalIsEstimate": false,
      "earnings": 149653,
      "earningsIsEstimate": false,
      "earningsCagr": -63.69786751988511,
      "earningsCagrIsEstimate": false,
      "revenue": 4608925,
      "revenueIsEstimate": false,
      "revenueCagr": 9.983807909304998,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.247026150349593,
      "returnOnSalesIsEstimate": false,
      "equity": 887788,
      "equityIsEstimate": false,
      "equityRatio": 27.24595747449455,
      "equityRatioIsEstimate": false,
      "cash": 947020,
      "cashIsEstimate": false,
      "receivables": 1623072,
      "receivablesIsEstimate": false,
      "liabilities": 2370633,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1986956,
      "balanceTotalIsEstimate": false,
      "earnings": -146294,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3735442,
      "revenueIsEstimate": false,
      "revenueCagr": 1.787657262652309,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.9163772319313215,
      "returnOnSalesIsEstimate": false,
      "equity": 741494,
      "equityIsEstimate": false,
      "equityRatio": 37.31808857367753,
      "equityRatioIsEstimate": false,
      "cash": 23319,
      "cashIsEstimate": false,
      "receivables": 859414,
      "receivablesIsEstimate": false,
      "liabilities": 1245462,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1899182,
      "balanceTotalIsEstimate": false,
      "earnings": -136,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4267851,
      "revenueIsEstimate": false,
      "revenueCagr": 0.3437852124748453,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.0031866154652540587,
      "returnOnSalesIsEstimate": false,
      "equity": 741358,
      "equityIsEstimate": false,
      "equityRatio": 39.035647978972,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1389682,
      "receivablesIsEstimate": false,
      "liabilities": 1157824,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2789552,
      "balanceTotalIsEstimate": false,
      "earnings": 267240,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7412081,
      "revenueIsEstimate": false,
      "revenueCagr": 12.873268072635756,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.605465185822983,
      "returnOnSalesIsEstimate": false,
      "equity": 1008598,
      "equityIsEstimate": false,
      "equityRatio": 36.15627168807034,
      "equityRatioIsEstimate": false,
      "cash": 1247793,
      "cashIsEstimate": false,
      "receivables": 1280383,
      "receivablesIsEstimate": false,
      "liabilities": 1780954,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2140878,
      "balanceTotalIsEstimate": false,
      "earnings": 31219,
      "earningsIsEstimate": false,
      "earningsCagr": -88.31799131866487,
      "earningsCagrIsEstimate": false,
      "revenue": 7150521,
      "revenueIsEstimate": false,
      "revenueCagr": 11.605220888748091,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.436597557017174,
      "returnOnSalesIsEstimate": false,
      "equity": 839818,
      "equityIsEstimate": false,
      "equityRatio": 39.22773740493387,
      "equityRatioIsEstimate": false,
      "cash": 653605,
      "cashIsEstimate": false,
      "receivables": 935523,
      "receivablesIsEstimate": false,
      "liabilities": 2140878,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 301594,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}