Podobnik Betonbohr- und Sägeservice GmbH

{
  "id": "6517731e-4d15-4a01-8a46-162885081bfb",
  "euId": "DED5701V.HRB1161",
  "name": "Podobnik Betonbohr- und Sägeservice GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-02-21T00:00:00",
  "vatId": "DE128591129",
  "hq": {
    "line2": null,
    "street": "Stadtweg 7",
    "city": "Stammham",
    "zipCode": "85134",
    "state": "BY",
    "country": "DE",
    "latitude": 48.8499813,
    "longitude": 11.4553427
  },
  "contactData": {
    "emails": [
      "kontakt@podobnik.de"
    ],
    "phones": [
      "+49 8405422"
    ],
    "websites": [
      "https://www.podobnik.de"
    ],
    "faxes": [
      "+49 84051422"
    ]
  },
  "managers": [
    {
      "name": "Frank Podobnik",
      "position": "Managing Director",
      "startDate": "2007-06-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 478815.5,
      "balanceTotalIsEstimate": false,
      "earnings": 50961.63,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4988714705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 317284.04,
      "equityIsEstimate": false,
      "equityRatio": 66.26436278691897,
      "equityRatioIsEstimate": false,
      "cash": 16514.39,
      "cashIsEstimate": false,
      "receivables": 427491.47,
      "receivablesIsEstimate": false,
      "liabilities": 146871.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 503256.48,
      "balanceTotalIsEstimate": false,
      "earnings": 82701.49,
      "earningsIsEstimate": false,
      "earningsCagr": 62.28187756160863,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.882352941176472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.297263611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 399985.53,
      "equityIsEstimate": false,
      "equityRatio": 79.47945945971725,
      "equityRatioIsEstimate": false,
      "cash": 14771.3,
      "cashIsEstimate": false,
      "receivables": 450433.79,
      "receivablesIsEstimate": false,
      "liabilities": 86849.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 519719.7,
      "balanceTotalIsEstimate": false,
      "earnings": 48219.26,
      "earningsIsEstimate": false,
      "earningsCagr": -2.727827552628803,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.3185167704011596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3032232432432433,
      "returnOnSalesIsEstimate": true,
      "equity": 448204.79,
      "equityIsEstimate": false,
      "equityRatio": 86.23971536965021,
      "equityRatioIsEstimate": false,
      "cash": 15062.41,
      "cashIsEstimate": false,
      "receivables": 465304.48,
      "receivablesIsEstimate": false,
      "liabilities": 48366.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 505038.26,
      "balanceTotalIsEstimate": false,
      "earnings": -8374.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9901640458590655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.25377393939393944,
      "returnOnSalesIsEstimate": true,
      "equity": 389830.25,
      "equityIsEstimate": false,
      "equityRatio": 77.18826094482426,
      "equityRatioIsEstimate": false,
      "cash": 60157.12,
      "cashIsEstimate": false,
      "receivables": 404113.9,
      "receivablesIsEstimate": false,
      "liabilities": 65609.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 489948.72,
      "balanceTotalIsEstimate": false,
      "earnings": 19859.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.486651637576035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7638080769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 359689.26,
      "equityIsEstimate": false,
      "equityRatio": 73.41365439223925,
      "equityRatioIsEstimate": false,
      "cash": 140626.05,
      "cashIsEstimate": false,
      "receivables": 297114.11,
      "receivablesIsEstimate": false,
      "liabilities": 66520.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 458101.53,
      "balanceTotalIsEstimate": false,
      "earnings": 27915.73,
      "earningsIsEstimate": false,
      "earningsCagr": 40.56959536250802,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.66599786295495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3957865,
      "returnOnSalesIsEstimate": true,
      "equity": 324822.69,
      "equityIsEstimate": false,
      "equityRatio": 70.90626612838425,
      "equityRatioIsEstimate": false,
      "cash": 213551.85,
      "cashIsEstimate": false,
      "receivables": 207590.14,
      "receivablesIsEstimate": false,
      "liabilities": 66383.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 445799.23,
      "balanceTotalIsEstimate": false,
      "earnings": 35356.36,
      "earningsIsEstimate": false,
      "earningsCagr": 33.43045788783068,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.66930163028101,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.079785882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 310179.05,
      "equityIsEstimate": false,
      "equityRatio": 69.57819330464075,
      "equityRatioIsEstimate": false,
      "cash": 215460.88,
      "cashIsEstimate": false,
      "receivables": 153568.99,
      "receivablesIsEstimate": false,
      "liabilities": 58316.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 450009.03,
      "balanceTotalIsEstimate": false,
      "earnings": 31080.49,
      "earningsIsEstimate": false,
      "earningsCagr": 16.102994434154773,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.77589290747116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.390806923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 315236.56,
      "equityIsEstimate": false,
      "equityRatio": 70.05116319554743,
      "equityRatioIsEstimate": false,
      "cash": 258915.64,
      "cashIsEstimate": false,
      "receivables": 95991.39,
      "receivablesIsEstimate": false,
      "liabilities": 71315.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 506846.15,
      "balanceTotalIsEstimate": false,
      "earnings": 30447.5,
      "earningsIsEstimate": false,
      "earningsCagr": 11.275232701079684,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.349914098744392,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.767954545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 345684.06,
      "equityIsEstimate": false,
      "equityRatio": 68.20295665657122,
      "equityRatioIsEstimate": false,
      "cash": 351451.07,
      "cashIsEstimate": false,
      "receivables": 70211.31,
      "receivablesIsEstimate": false,
      "liabilities": 85751.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 537207.88,
      "balanceTotalIsEstimate": false,
      "earnings": 77689.01,
      "earningsIsEstimate": false,
      "earningsCagr": 29.159884953528238,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.976077692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 323373.87,
      "equityIsEstimate": false,
      "equityRatio": 60.19529534823651,
      "equityRatioIsEstimate": false,
      "cash": 386406.06,
      "cashIsEstimate": false,
      "receivables": 85117.07,
      "receivablesIsEstimate": false,
      "liabilities": 95001.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 439055.09,
      "balanceTotalIsEstimate": false,
      "earnings": 36635.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0.8922860057230642,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.423462682784125,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6635269999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 260009.93,
      "equityIsEstimate": false,
      "equityRatio": 59.2203429414746,
      "equityRatioIsEstimate": false,
      "cash": 321408.28,
      "cashIsEstimate": false,
      "receivables": 67558.04,
      "receivablesIsEstimate": false,
      "liabilities": 105974.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 417114.58,
      "balanceTotalIsEstimate": false,
      "earnings": 12436.06,
      "earningsIsEstimate": false,
      "earningsCagr": -20.46674847230574,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2436059999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 272445.99,
      "equityIsEstimate": false,
      "equityRatio": 65.3168225383059,
      "equityRatioIsEstimate": false,
      "cash": 307196.13,
      "cashIsEstimate": false,
      "receivables": 67969.15,
      "receivablesIsEstimate": false,
      "liabilities": 93237.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 446430.68,
      "balanceTotalIsEstimate": false,
      "earnings": 52699.92,
      "earningsIsEstimate": false,
      "earningsCagr": 14.700306706820365,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3460433818755853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.489575,
      "returnOnSalesIsEstimate": true,
      "equity": 205145.91,
      "equityIsEstimate": false,
      "equityRatio": 45.95246679730882,
      "equityRatioIsEstimate": false,
      "cash": 351708.4,
      "cashIsEstimate": false,
      "receivables": 58084.58,
      "receivablesIsEstimate": false,
      "liabilities": 160522.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 419510.82,
      "balanceTotalIsEstimate": false,
      "earnings": 26807.53,
      "earningsIsEstimate": false,
      "earningsCagr": -23.356681002759938,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.680753,
      "returnOnSalesIsEstimate": true,
      "equity": 231953.44,
      "equityIsEstimate": false,
      "equityRatio": 55.291408216836935,
      "equityRatioIsEstimate": false,
      "cash": 309436.63,
      "cashIsEstimate": false,
      "receivables": 67720.04,
      "receivablesIsEstimate": false,
      "liabilities": 110638.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 485945.9,
      "balanceTotalIsEstimate": false,
      "earnings": 109134.53,
      "earningsIsEstimate": false,
      "earningsCagr": 31.3758976545071,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.094544166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 241088.77,
      "equityIsEstimate": false,
      "equityRatio": 49.61226548058127,
      "equityRatioIsEstimate": false,
      "cash": 368669.68,
      "cashIsEstimate": false,
      "receivables": 80015.11,
      "receivablesIsEstimate": false,
      "liabilities": 112333.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 395129.35,
      "balanceTotalIsEstimate": false,
      "earnings": 78148.05,
      "earningsIsEstimate": false,
      "earningsCagr": 58.32840410309379,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.814805,
      "returnOnSalesIsEstimate": true,
      "equity": 169237.53,
      "equityIsEstimate": false,
      "equityRatio": 42.8309185333866,
      "equityRatioIsEstimate": false,
      "cash": 287492.08,
      "cashIsEstimate": false,
      "receivables": 75318.79,
      "receivablesIsEstimate": false,
      "liabilities": 100559.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 416031.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 222618.03,
      "equityIsEstimate": false,
      "equityRatio": 53.50985910211672,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 91086.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 419133.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 206979.54,
      "equityIsEstimate": false,
      "equityRatio": 49.382728832959316,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 120700.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 383155.59,
      "balanceTotalIsEstimate": false,
      "earnings": 86303.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.922308534021548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.181186170212765,
      "returnOnSalesIsEstimate": true,
      "equity": 193283.49,
      "equityIsEstimate": false,
      "equityRatio": 50.44517032884735,
      "equityRatioIsEstimate": false,
      "cash": 296210.4,
      "cashIsEstimate": false,
      "receivables": 62210.99,
      "receivablesIsEstimate": false,
      "liabilities": 93752.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 266797.33,
      "balanceTotalIsEstimate": false,
      "earnings": 47549.48,
      "earningsIsEstimate": false,
      "earningsCagr": -44.904119953906665,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.722778905423875,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.018921518987342,
      "returnOnSalesIsEstimate": true,
      "equity": 140832.97,
      "equityIsEstimate": false,
      "equityRatio": 52.78649902530883,
      "equityRatioIsEstimate": false,
      "cash": 184117.72,
      "cashIsEstimate": false,
      "receivables": 56745.61,
      "receivablesIsEstimate": false,
      "liabilities": 57245.6,
      "liabilitiesIsEstimate": false
    }
  ]
}