Plan & Work Elektrotechnik GmbH

{
  "id": "c07b29a5-64e3-4270-be4c-8ea1fc14ca1c",
  "euId": "ATBRA.269420-000",
  "name": "Plan & Work Elektrotechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-10-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Grünwinkel 27",
    "city": "Mondsee",
    "zipCode": "5310",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": null,
    "longitude": null
  },
  "contactData": {
    "emails": [
      "office@plan-work.at"
    ],
    "phones": [],
    "websites": [
      "https://plan-work.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Martin Niederbrucker",
      "position": "Managing Director",
      "startDate": "2005-10-26T00:00:00",
      "endDate": null
    },
    {
      "name": "Wolfgang Strobl",
      "position": "Managing Director",
      "startDate": "2005-10-26T00:00:00",
      "endDate": "2023-08-18T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 649000,
      "balanceTotalIsEstimate": false,
      "earnings": 52000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2,
      "returnOnSalesIsEstimate": true,
      "equity": 452000,
      "equityIsEstimate": false,
      "equityRatio": 69.64560862865947,
      "equityRatioIsEstimate": false,
      "cash": 132000,
      "cashIsEstimate": false,
      "receivables": 337000,
      "receivablesIsEstimate": false,
      "liabilities": 169000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 648322.23,
      "balanceTotalIsEstimate": false,
      "earnings": 58897.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 13.263980769230809,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.923076923076927,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0998563157894745,
      "returnOnSalesIsEstimate": true,
      "equity": 368479.56,
      "equityIsEstimate": false,
      "equityRatio": 56.835866942276525,
      "equityRatioIsEstimate": false,
      "cash": 249413.63,
      "cashIsEstimate": false,
      "receivables": 222879.7,
      "receivablesIsEstimate": false,
      "liabilities": 234360.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 643767.21,
      "balanceTotalIsEstimate": false,
      "earnings": 64574.56,
      "earningsIsEstimate": true,
      "earningsCagr": 11.436908676544943,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.29419806929708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2287280000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 433054.12,
      "equityIsEstimate": false,
      "equityRatio": 67.26874455131072,
      "equityRatioIsEstimate": false,
      "cash": 241739.43,
      "cashIsEstimate": false,
      "receivables": 235061.82,
      "receivablesIsEstimate": false,
      "liabilities": 164429,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 803924.92,
      "balanceTotalIsEstimate": false,
      "earnings": 62547.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 6.349719174839552,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.752224563919892,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.169856666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 395601.97,
      "equityIsEstimate": false,
      "equityRatio": 49.20882039581507,
      "equityRatioIsEstimate": false,
      "cash": 474826.41,
      "cashIsEstimate": false,
      "receivables": 135667.77,
      "receivablesIsEstimate": false,
      "liabilities": 353121.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 961593.1,
      "balanceTotalIsEstimate": false,
      "earnings": 80897.34000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 11.681882179552328,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.783209092961197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.494296666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 476499.31,
      "equityIsEstimate": false,
      "equityRatio": 49.553112433939056,
      "equityRatioIsEstimate": false,
      "cash": 549854.74,
      "cashIsEstimate": false,
      "receivables": 158365.48,
      "receivablesIsEstimate": false,
      "liabilities": 174597.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1033438.52,
      "balanceTotalIsEstimate": false,
      "earnings": 61345.04999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 1.0231927688613807,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.089669999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 537844.36,
      "equityIsEstimate": false,
      "equityRatio": 52.04415643419213,
      "equityRatioIsEstimate": false,
      "cash": 691457.78,
      "cashIsEstimate": false,
      "receivables": 99991.21,
      "receivablesIsEstimate": false,
      "liabilities": 181337.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1104150.3,
      "balanceTotalIsEstimate": false,
      "earnings": 71499.5,
      "earningsIsEstimate": true,
      "earningsCagr": 2.579454983653129,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.108673913043478,
      "returnOnSalesIsEstimate": true,
      "equity": 609343.86,
      "equityIsEstimate": false,
      "equityRatio": 55.186677031197654,
      "equityRatioIsEstimate": false,
      "cash": 618691.05,
      "cashIsEstimate": false,
      "receivables": 236891.68,
      "receivablesIsEstimate": false,
      "liabilities": 257226.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1083560.18,
      "balanceTotalIsEstimate": false,
      "earnings": 306683.77,
      "earningsIsEstimate": true,
      "earningsCagr": 48.805711875565436,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.160407874596014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.07062552631579,
      "returnOnSalesIsEstimate": true,
      "equity": 350027.63,
      "equityIsEstimate": false,
      "equityRatio": 32.303478520223955,
      "equityRatioIsEstimate": false,
      "cash": 344223.95,
      "cashIsEstimate": false,
      "receivables": 517139.96,
      "receivablesIsEstimate": false,
      "liabilities": 224345.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1798370.25,
      "balanceTotalIsEstimate": false,
      "earnings": 676457.18,
      "earningsIsEstimate": true,
      "earningsCagr": 70.04995340391189,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.326109655172417,
      "returnOnSalesIsEstimate": true,
      "equity": 1026484.81,
      "equityIsEstimate": false,
      "equityRatio": 57.07861381714917,
      "equityRatioIsEstimate": false,
      "cash": 1354327.99,
      "cashIsEstimate": false,
      "receivables": 260029.68,
      "receivablesIsEstimate": false,
      "liabilities": 178065.49,
      "liabilitiesIsEstimate": false
    }
  ]
}