physioaspect linke GmbH

{
  "id": "e86629cd-9bbf-412b-a2bb-a1a913d8a44c",
  "euId": "DEB8536.HRB706018",
  "name": "physioaspect linke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-11-09T00:00:00",
  "vatId": "DE274215192",
  "hq": {
    "line2": null,
    "street": "Römerweg 4",
    "city": "Kirchzarten",
    "zipCode": "79199",
    "state": "BW",
    "country": "DE",
    "latitude": 47.9644473,
    "longitude": 7.98290436642684
  },
  "contactData": {
    "emails": [
      "info@physioaspect.de"
    ],
    "phones": [
      "+49 7661908605"
    ],
    "websites": [
      "https://www.neurokonzepte.de"
    ],
    "faxes": [
      "+49 7661908606"
    ]
  },
  "managers": [
    {
      "name": "Lothar Linke",
      "position": "Managing Director",
      "startDate": "2010-11-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8690"
    ],
    "nace": [
      "86.90"
    ],
    "nace2025": [
      "86.94",
      "86.95",
      "86.99"
    ],
    "naics": [
      "6213",
      "6214",
      "6215",
      "6216",
      "6219"
    ],
    "uksic": [
      "86.90"
    ],
    "wz": [
      "86.90.2"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 292568.62,
      "balanceTotalIsEstimate": false,
      "earnings": 48027.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.694454615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 152836.36,
      "equityIsEstimate": false,
      "equityRatio": 52.23949171308939,
      "equityRatioIsEstimate": false,
      "cash": 60127.42,
      "cashIsEstimate": false,
      "receivables": 88077.44,
      "receivablesIsEstimate": false,
      "liabilities": 119065.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 435441.74,
      "balanceTotalIsEstimate": false,
      "earnings": 126201.27,
      "earningsIsEstimate": false,
      "earningsCagr": 162.7665247144837,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.76923076923077,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.423604117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 279037.63,
      "equityIsEstimate": false,
      "equityRatio": 64.08150720691131,
      "equityRatioIsEstimate": false,
      "cash": 47791.17,
      "cashIsEstimate": false,
      "receivables": 127578.78,
      "receivablesIsEstimate": false,
      "liabilities": 102764.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 594105.03,
      "balanceTotalIsEstimate": false,
      "earnings": 137352.73,
      "earningsIsEstimate": false,
      "earningsCagr": 69.11097904535377,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.35437497937313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.079572352941176,
      "returnOnSalesIsEstimate": true,
      "equity": 418631.72,
      "equityIsEstimate": false,
      "equityRatio": 70.46426117617621,
      "equityRatioIsEstimate": false,
      "cash": 127548.61,
      "cashIsEstimate": false,
      "receivables": 107379.33,
      "receivablesIsEstimate": false,
      "liabilities": 80944.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 639127.82,
      "balanceTotalIsEstimate": false,
      "earnings": 50284.47,
      "earningsIsEstimate": false,
      "earningsCagr": 1.542237663840984,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.16803444819315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2856577272727274,
      "returnOnSalesIsEstimate": true,
      "equity": 438916.19,
      "equityIsEstimate": false,
      "equityRatio": 68.67424265775193,
      "equityRatioIsEstimate": false,
      "cash": 136117.09,
      "cashIsEstimate": false,
      "receivables": 177725.44,
      "receivablesIsEstimate": false,
      "liabilities": 114828.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 817161.56,
      "balanceTotalIsEstimate": false,
      "earnings": 128588.01,
      "earningsIsEstimate": false,
      "earningsCagr": 27.916537962722533,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.945692692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 517504.2,
      "equityIsEstimate": false,
      "equityRatio": 63.32948407411626,
      "equityRatioIsEstimate": false,
      "cash": 295833.29,
      "cashIsEstimate": false,
      "receivables": 213455.98,
      "receivablesIsEstimate": false,
      "liabilities": 260986.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1129598.76,
      "balanceTotalIsEstimate": false,
      "earnings": 118330.61,
      "earningsIsEstimate": false,
      "earningsCagr": -1.596998736282873,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.273873055236294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1139634210526315,
      "returnOnSalesIsEstimate": true,
      "equity": 635834.81,
      "equityIsEstimate": false,
      "equityRatio": 56.288554176529026,
      "equityRatioIsEstimate": false,
      "cash": 303351.37,
      "cashIsEstimate": false,
      "receivables": 377023.39,
      "receivablesIsEstimate": false,
      "liabilities": 404008.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 966573.99,
      "balanceTotalIsEstimate": false,
      "earnings": 240780.95,
      "earningsIsEstimate": false,
      "earningsCagr": 15.065785611041793,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.284483304691475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.302791379310346,
      "returnOnSalesIsEstimate": true,
      "equity": 656615.76,
      "equityIsEstimate": false,
      "equityRatio": 67.93228110762634,
      "equityRatioIsEstimate": false,
      "cash": 466753.41,
      "cashIsEstimate": false,
      "receivables": 240178.89,
      "receivablesIsEstimate": false,
      "liabilities": 196781.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1181484.55,
      "balanceTotalIsEstimate": false,
      "earnings": 272177.11,
      "earningsIsEstimate": false,
      "earningsCagr": 52.52970501065683,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.080633703703704,
      "returnOnSalesIsEstimate": true,
      "equity": 928792.87,
      "equityIsEstimate": false,
      "equityRatio": 78.61235849423507,
      "equityRatioIsEstimate": false,
      "cash": 808122.08,
      "cashIsEstimate": false,
      "receivables": 183639.88,
      "receivablesIsEstimate": false,
      "liabilities": 139216.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1272550.57,
      "balanceTotalIsEstimate": false,
      "earnings": 269888.01,
      "earningsIsEstimate": false,
      "earningsCagr": 20.363769116205187,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.294270540540541,
      "returnOnSalesIsEstimate": true,
      "equity": 1062857.46,
      "equityIsEstimate": false,
      "equityRatio": 83.52182499120643,
      "equityRatioIsEstimate": false,
      "cash": 726792.52,
      "cashIsEstimate": false,
      "receivables": 336151.21,
      "receivablesIsEstimate": false,
      "liabilities": 125035.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1556730.36,
      "balanceTotalIsEstimate": false,
      "earnings": 305956.83,
      "earningsIsEstimate": false,
      "earningsCagr": 26.80628002220793,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.65123543478261,
      "returnOnSalesIsEstimate": true,
      "equity": 1218814.29,
      "equityIsEstimate": false,
      "equityRatio": 78.29321771562289,
      "equityRatioIsEstimate": false,
      "cash": 748376.69,
      "cashIsEstimate": false,
      "receivables": 457705.61,
      "receivablesIsEstimate": false,
      "liabilities": 246444.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1628113.54,
      "balanceTotalIsEstimate": false,
      "earnings": 282861,
      "earningsIsEstimate": false,
      "earningsCagr": 4.1088710867362765,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.830097910377326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.01831914893617,
      "returnOnSalesIsEstimate": true,
      "equity": 1351675.29,
      "equityIsEstimate": false,
      "equityRatio": 83.02094766683163,
      "equityRatioIsEstimate": false,
      "cash": 612184.78,
      "cashIsEstimate": false,
      "receivables": 474597.76,
      "receivablesIsEstimate": false,
      "liabilities": 155615.8,
      "liabilitiesIsEstimate": false
    }
  ]
}