Pflegeheim Thomä-Residenz GmbH

{
  "id": "79bec242-e4da-40e4-b7f3-23bbbc8c7324",
  "euId": "DER1901.HRB5675",
  "name": "Pflegeheim Thomä-Residenz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1991-07-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Lütgen-Grandweg 4-6",
    "city": "Soest",
    "zipCode": "59494",
    "state": "NW",
    "country": "DE",
    "latitude": 51.5699013,
    "longitude": 8.11165871043973
  },
  "contactData": {
    "emails": [
      "info@thomae-residenz.de"
    ],
    "phones": [
      "+49 29213760"
    ],
    "websites": [
      "https://thomae-residenz.de/"
    ],
    "faxes": [
      "+49 2921376446"
    ]
  },
  "managers": [
    {
      "name": "Gerhard Hillebrand",
      "position": "Managing Director",
      "startDate": "2020-01-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Günther Frentzen",
      "position": "Managing Director",
      "startDate": "2003-05-13T00:00:00",
      "endDate": "2017-01-03T00:00:00"
    },
    {
      "name": "Karin Frentzen",
      "position": "Managing Director",
      "startDate": "2017-01-03T00:00:00",
      "endDate": "2020-06-12T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 369273.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 87628.39,
      "equityIsEstimate": false,
      "equityRatio": 23.729924076117072,
      "equityRatioIsEstimate": false,
      "cash": 140497.4,
      "cashIsEstimate": false,
      "receivables": 200204.39,
      "receivablesIsEstimate": false,
      "liabilities": 64145.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 421900.85,
      "balanceTotalIsEstimate": false,
      "earnings": 78680.65999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.317073170731714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.788196818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 166309.05,
      "equityIsEstimate": false,
      "equityRatio": 39.41898908238748,
      "equityRatioIsEstimate": false,
      "cash": 160670.16,
      "cashIsEstimate": false,
      "receivables": 220070.69,
      "receivablesIsEstimate": false,
      "liabilities": 65291.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 437425.29,
      "balanceTotalIsEstimate": false,
      "earnings": 54082.340000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -31.263489655526488,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.530374294377332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0604380392156867,
      "returnOnSalesIsEstimate": true,
      "equity": 220391.39,
      "equityIsEstimate": false,
      "equityRatio": 50.38377867909741,
      "equityRatioIsEstimate": false,
      "cash": 97810.1,
      "cashIsEstimate": false,
      "receivables": 297819.19,
      "receivablesIsEstimate": false,
      "liabilities": 74833.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 490301.06,
      "balanceTotalIsEstimate": false,
      "earnings": 76072.29999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -1.6715311651710918,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.363923461037577,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0560081081081076,
      "returnOnSalesIsEstimate": true,
      "equity": 296463.69,
      "equityIsEstimate": false,
      "equityRatio": 60.46564329271489,
      "equityRatioIsEstimate": false,
      "cash": 109237.69,
      "cashIsEstimate": false,
      "receivables": 148681.53,
      "receivablesIsEstimate": false,
      "liabilities": 90287.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 508382.9,
      "balanceTotalIsEstimate": false,
      "earnings": 32133.080000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -25.80725258052651,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6154138384835028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8033270000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 328596.77,
      "equityIsEstimate": false,
      "equityRatio": 64.6356850318923,
      "equityRatioIsEstimate": false,
      "cash": 91950,
      "cashIsEstimate": false,
      "receivables": 172691.5,
      "receivablesIsEstimate": false,
      "liabilities": 79386.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 512081.38,
      "balanceTotalIsEstimate": false,
      "earnings": 324.02999999996973,
      "earningsIsEstimate": true,
      "earningsCagr": -74.66742677748807,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5634025724499336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.007200666666665994,
      "returnOnSalesIsEstimate": true,
      "equity": 328920.8,
      "equityIsEstimate": false,
      "equityRatio": 64.23213435333265,
      "equityRatioIsEstimate": false,
      "cash": 68562.42,
      "cashIsEstimate": false,
      "receivables": 221028.47,
      "receivablesIsEstimate": false,
      "liabilities": 94260.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 520303.68,
      "balanceTotalIsEstimate": false,
      "earnings": 9707.850000000035,
      "earningsIsEstimate": true,
      "earningsCagr": -34.909606689940254,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.021244139780043,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20655000000000073,
      "returnOnSalesIsEstimate": true,
      "equity": 338628.65,
      "equityIsEstimate": false,
      "equityRatio": 65.08288582544718,
      "equityRatioIsEstimate": false,
      "cash": 54090.79,
      "cashIsEstimate": false,
      "receivables": 245899.93,
      "receivablesIsEstimate": false,
      "liabilities": 88175.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 548333.25,
      "balanceTotalIsEstimate": false,
      "earnings": 6768.179999999993,
      "earningsIsEstimate": true,
      "earningsCagr": -45.385075415021994,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.426984712407611,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15382227272727256,
      "returnOnSalesIsEstimate": true,
      "equity": 345396.83,
      "equityIsEstimate": false,
      "equityRatio": 62.99031291646094,
      "equityRatioIsEstimate": false,
      "cash": 97949.74,
      "cashIsEstimate": false,
      "receivables": 205483.28,
      "receivablesIsEstimate": false,
      "liabilities": 75436.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 709732.25,
      "balanceTotalIsEstimate": false,
      "earnings": 93484.38,
      "earningsIsEstimate": true,
      "earningsCagr": 30.601051693331915,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3371095,
      "returnOnSalesIsEstimate": true,
      "equity": 438881.21,
      "equityIsEstimate": false,
      "equityRatio": 61.8375746628394,
      "equityRatioIsEstimate": false,
      "cash": 274517.83,
      "cashIsEstimate": false,
      "receivables": 157321.19,
      "receivablesIsEstimate": false,
      "liabilities": 131851.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 703079.13,
      "balanceTotalIsEstimate": false,
      "earnings": 18476.440000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 174.79464725086794,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4105875555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 457357.65,
      "equityIsEstimate": false,
      "equityRatio": 65.05066506525375,
      "equityRatioIsEstimate": false,
      "cash": 228224.15,
      "cashIsEstimate": false,
      "receivables": 205093.75,
      "receivablesIsEstimate": false,
      "liabilities": 118321.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 851729.56,
      "balanceTotalIsEstimate": false,
      "earnings": 137034.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 93.83260586737217,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9156308510638302,
      "returnOnSalesIsEstimate": true,
      "equity": 594392.3,
      "equityIsEstimate": false,
      "equityRatio": 69.78650594209739,
      "equityRatioIsEstimate": false,
      "cash": 393635.19,
      "cashIsEstimate": false,
      "receivables": 200330.14,
      "receivablesIsEstimate": false,
      "liabilities": 87337.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059223.4,
      "balanceTotalIsEstimate": false,
      "earnings": 161492.25,
      "earningsIsEstimate": true,
      "earningsCagr": 121.01408224165246,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7598594759991943,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.166514705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 755884.55,
      "equityIsEstimate": false,
      "equityRatio": 71.36214607796619,
      "equityRatioIsEstimate": false,
      "cash": 500166.07,
      "cashIsEstimate": false,
      "receivables": 224896.33,
      "receivablesIsEstimate": false,
      "liabilities": 90038.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1160578.57,
      "balanceTotalIsEstimate": false,
      "earnings": 159493.20999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 14.288040502888633,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.79745738095238,
      "returnOnSalesIsEstimate": true,
      "equity": 915377.76,
      "equityIsEstimate": false,
      "equityRatio": 78.87253682445645,
      "equityRatioIsEstimate": false,
      "cash": 690363.09,
      "cashIsEstimate": false,
      "receivables": 136463.48,
      "receivablesIsEstimate": false,
      "liabilities": 80600.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1243434.42,
      "balanceTotalIsEstimate": false,
      "earnings": 83972.58999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 46.00906272846712,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.151768927410247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7137263265306117,
      "returnOnSalesIsEstimate": true,
      "equity": 999350.35,
      "equityIsEstimate": false,
      "equityRatio": 80.37016942156066,
      "equityRatioIsEstimate": false,
      "cash": 635263.55,
      "cashIsEstimate": false,
      "receivables": 184668.87,
      "receivablesIsEstimate": false,
      "liabilities": 89434.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1321028.06,
      "balanceTotalIsEstimate": false,
      "earnings": 104639.83999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -6.520438177870281,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.04917113221439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9743366037735843,
      "returnOnSalesIsEstimate": true,
      "equity": 1103990.19,
      "equityIsEstimate": false,
      "equityRatio": 83.57053293780905,
      "equityRatioIsEstimate": false,
      "cash": 691481.01,
      "cashIsEstimate": false,
      "receivables": 217947.05,
      "receivablesIsEstimate": false,
      "liabilities": 78787.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1559502.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1300510.79,
      "equityIsEstimate": false,
      "equityRatio": 83.39268442863741,
      "equityRatioIsEstimate": false,
      "cash": 851069.14,
      "cashIsEstimate": false,
      "receivables": 303189.11,
      "receivablesIsEstimate": false,
      "liabilities": 85091.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1755058.98,
      "balanceTotalIsEstimate": false,
      "earnings": 111062.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3882785,
      "returnOnSalesIsEstimate": true,
      "equity": 1411573.07,
      "equityIsEstimate": false,
      "equityRatio": 80.4288110021237,
      "equityRatioIsEstimate": false,
      "cash": 780362.65,
      "cashIsEstimate": false,
      "receivables": 490609.33,
      "receivablesIsEstimate": false,
      "liabilities": 120685.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1992627.68,
      "balanceTotalIsEstimate": false,
      "earnings": 155790.66,
      "earningsIsEstimate": false,
      "earningsCagr": 40.27324128407954,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.737700359438666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8998860975609755,
      "returnOnSalesIsEstimate": true,
      "equity": 1567363.73,
      "equityIsEstimate": false,
      "equityRatio": 78.65813296340438,
      "equityRatioIsEstimate": false,
      "cash": 1099124.82,
      "cashIsEstimate": false,
      "receivables": 492012.86,
      "receivablesIsEstimate": false,
      "liabilities": 160763.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2138843.89,
      "balanceTotalIsEstimate": false,
      "earnings": 167512.04,
      "earningsIsEstimate": false,
      "earningsCagr": 22.811693866406024,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.20092318266484,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6751204000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1734875.77,
      "equityIsEstimate": false,
      "equityRatio": 81.11278144755109,
      "equityRatioIsEstimate": false,
      "cash": 1065071.96,
      "cashIsEstimate": false,
      "receivables": 733428.93,
      "receivablesIsEstimate": false,
      "liabilities": 191147.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2375170.61,
      "balanceTotalIsEstimate": false,
      "earnings": 230177.55,
      "earningsIsEstimate": false,
      "earningsCagr": 27.49665558126193,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.85349441236821,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7705965384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 1965053.32,
      "equityIsEstimate": false,
      "equityRatio": 82.73314395718295,
      "equityRatioIsEstimate": false,
      "cash": 891387.83,
      "cashIsEstimate": false,
      "receivables": 1158510.78,
      "receivablesIsEstimate": false,
      "liabilities": 253117.29,
      "liabilitiesIsEstimate": false
    }
  ]
}