Pflegeheim Rosenholz GmbH

{
  "id": "9d44cd82-1afd-4e3c-b801-194b0f44d842",
  "euId": "DED2910V.HRB13075",
  "name": "Pflegeheim Rosenholz GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-09-05T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gabelsbergerstr. 4 a",
    "city": "Rosenheim",
    "zipCode": "83022",
    "state": "BY",
    "country": "DE",
    "latitude": 47.85916659999999,
    "longitude": 12.11965
  },
  "contactData": {
    "emails": [
      "info@pflegeheim-rosenholz.de"
    ],
    "phones": [
      "+49 803135619"
    ],
    "websites": [
      "https://pflegeheim-rosenholz.de/"
    ],
    "faxes": [
      "+49 80313561990"
    ]
  },
  "managers": [
    {
      "name": "Sabine Mühlnikel",
      "position": "Managing Director",
      "startDate": "2001-04-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 176070.06,
      "balanceTotalIsEstimate": false,
      "earnings": 3984.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.18109454545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 34512.93,
      "equityIsEstimate": false,
      "equityRatio": 19.601816458743755,
      "equityRatioIsEstimate": false,
      "cash": 67406.93,
      "cashIsEstimate": false,
      "receivables": 70644.43,
      "receivablesIsEstimate": false,
      "liabilities": 95897.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 209638.75,
      "balanceTotalIsEstimate": false,
      "earnings": 41961.11,
      "earningsIsEstimate": false,
      "earningsCagr": 953.2195638641795,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9073231818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 76474.04,
      "equityIsEstimate": false,
      "equityRatio": 36.47896202395788,
      "equityRatioIsEstimate": false,
      "cash": 101468.9,
      "cashIsEstimate": false,
      "receivables": 68419.06,
      "receivablesIsEstimate": false,
      "liabilities": 74711.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 325200.63,
      "balanceTotalIsEstimate": false,
      "earnings": 70879.39,
      "earningsIsEstimate": false,
      "earningsCagr": 321.78969053463646,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.14380468978917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8174202564102564,
      "returnOnSalesIsEstimate": true,
      "equity": 147353.43,
      "equityIsEstimate": false,
      "equityRatio": 45.31154506065994,
      "equityRatioIsEstimate": false,
      "cash": 101367.36,
      "cashIsEstimate": false,
      "receivables": 186002.35,
      "receivablesIsEstimate": false,
      "liabilities": 120404.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 435950.3,
      "balanceTotalIsEstimate": false,
      "earnings": 113482.01,
      "earningsIsEstimate": false,
      "earningsCagr": 205.39809450587495,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.052244447028492,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.83705025,
      "returnOnSalesIsEstimate": true,
      "equity": 260835.44,
      "equityIsEstimate": false,
      "equityRatio": 59.83146243964048,
      "equityRatioIsEstimate": false,
      "cash": 185237.35,
      "cashIsEstimate": false,
      "receivables": 181214.88,
      "receivablesIsEstimate": false,
      "liabilities": 113983.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 580650.21,
      "balanceTotalIsEstimate": false,
      "earnings": 84862,
      "earningsIsEstimate": false,
      "earningsCagr": 114.83067999651264,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.167843458345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5715185185185185,
      "returnOnSalesIsEstimate": true,
      "equity": 345697.44,
      "equityIsEstimate": false,
      "equityRatio": 59.536263665520764,
      "equityRatioIsEstimate": false,
      "cash": 183334.75,
      "cashIsEstimate": false,
      "receivables": 307259.76,
      "receivablesIsEstimate": false,
      "liabilities": 161508.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 647177.57,
      "balanceTotalIsEstimate": false,
      "earnings": 26310.04,
      "earningsIsEstimate": false,
      "earningsCagr": -11.014624981128396,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.085672710460276,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41761968253968257,
      "returnOnSalesIsEstimate": true,
      "equity": 372007.48,
      "equityIsEstimate": false,
      "equityRatio": 57.481516239816536,
      "equityRatioIsEstimate": false,
      "cash": 150477.43,
      "cashIsEstimate": false,
      "receivables": 396494.76,
      "receivablesIsEstimate": false,
      "liabilities": 196962.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 652819.23,
      "balanceTotalIsEstimate": false,
      "earnings": 2309.3,
      "earningsIsEstimate": false,
      "earningsCagr": -57.51456237810324,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.832055393778429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03785737704918033,
      "returnOnSalesIsEstimate": true,
      "equity": 362099.65,
      "equityIsEstimate": false,
      "equityRatio": 55.467062451576375,
      "equityRatioIsEstimate": false,
      "cash": 181870.94,
      "cashIsEstimate": false,
      "receivables": 376913.7,
      "receivablesIsEstimate": false,
      "liabilities": 240745.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 857594.41,
      "balanceTotalIsEstimate": false,
      "earnings": 6832.37,
      "earningsIsEstimate": false,
      "earningsCagr": -50.46512294540933,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08989960526315789,
      "returnOnSalesIsEstimate": true,
      "equity": 368932.02,
      "equityIsEstimate": false,
      "equityRatio": 43.019405875091934,
      "equityRatioIsEstimate": false,
      "cash": 214945.1,
      "cashIsEstimate": false,
      "receivables": 539091.53,
      "receivablesIsEstimate": false,
      "liabilities": 430795.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 717762.49,
      "balanceTotalIsEstimate": false,
      "earnings": 2524.56,
      "earningsIsEstimate": false,
      "earningsCagr": -58.46940927544362,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.514093302382726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04071870967741935,
      "returnOnSalesIsEstimate": true,
      "equity": 371456.58,
      "equityIsEstimate": false,
      "equityRatio": 51.752018972181176,
      "equityRatioIsEstimate": false,
      "cash": 244932.21,
      "cashIsEstimate": false,
      "receivables": 377801.7,
      "receivablesIsEstimate": false,
      "liabilities": 336224.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 818937.58,
      "balanceTotalIsEstimate": false,
      "earnings": 12156.13,
      "earningsIsEstimate": false,
      "earningsCagr": -17.554215110386405,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.338053800768448,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.22102054545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 383612.71,
      "equityIsEstimate": false,
      "equityRatio": 46.84272884387599,
      "equityRatioIsEstimate": false,
      "cash": 225807.57,
      "cashIsEstimate": false,
      "receivables": 293833.49,
      "receivablesIsEstimate": false,
      "liabilities": 381950.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 969892.78,
      "balanceTotalIsEstimate": false,
      "earnings": 73116.14,
      "earningsIsEstimate": false,
      "earningsCagr": 137.21012646018204,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.373191317875323,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.091285671641791,
      "returnOnSalesIsEstimate": true,
      "equity": 456728.85,
      "equityIsEstimate": false,
      "equityRatio": 47.090653669986075,
      "equityRatioIsEstimate": false,
      "cash": 263359.63,
      "cashIsEstimate": false,
      "receivables": 410489.06,
      "receivablesIsEstimate": false,
      "liabilities": 484459.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1053162.74,
      "balanceTotalIsEstimate": false,
      "earnings": 44678.43,
      "earningsIsEstimate": false,
      "earningsCagr": 59.91221232847821,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.962604862112263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7206198387096774,
      "returnOnSalesIsEstimate": true,
      "equity": 501407.28,
      "equityIsEstimate": false,
      "equityRatio": 47.609667618890505,
      "equityRatioIsEstimate": false,
      "cash": 429275.23,
      "cashIsEstimate": false,
      "receivables": 341718.3,
      "receivablesIsEstimate": false,
      "liabilities": 537803.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1101557.6,
      "balanceTotalIsEstimate": false,
      "earnings": 50556.86,
      "earningsIsEstimate": false,
      "earningsCagr": 111.54297076779925,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.522552657852796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6832008108108109,
      "returnOnSalesIsEstimate": true,
      "equity": 551964.14,
      "equityIsEstimate": false,
      "equityRatio": 50.1076058119884,
      "equityRatioIsEstimate": false,
      "cash": 339951.45,
      "cashIsEstimate": false,
      "receivables": 474818.76,
      "receivablesIsEstimate": false,
      "liabilities": 409051.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1252285.4,
      "balanceTotalIsEstimate": false,
      "earnings": 109490.17,
      "earningsIsEstimate": false,
      "earningsCagr": 73.23871295281859,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.127191491272946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4037201282051281,
      "returnOnSalesIsEstimate": true,
      "equity": 661454.31,
      "equityIsEstimate": false,
      "equityRatio": 52.81977335198511,
      "equityRatioIsEstimate": false,
      "cash": 470011.58,
      "cashIsEstimate": false,
      "receivables": 512259.91,
      "receivablesIsEstimate": false,
      "liabilities": 404877.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1503082.25,
      "balanceTotalIsEstimate": false,
      "earnings": 126202.71,
      "earningsIsEstimate": false,
      "earningsCagr": 14.620911099876244,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.180386515670898,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5390574390243903,
      "returnOnSalesIsEstimate": true,
      "equity": 787657.02,
      "equityIsEstimate": false,
      "equityRatio": 52.402789002398244,
      "equityRatioIsEstimate": false,
      "cash": 713637.54,
      "cashIsEstimate": false,
      "receivables": 543997.35,
      "receivablesIsEstimate": false,
      "liabilities": 482287.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2264664.19,
      "balanceTotalIsEstimate": false,
      "earnings": 295222.86,
      "earningsIsEstimate": false,
      "earningsCagr": 60.329345577675774,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.3338787665746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.270945076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 1082879.88,
      "equityIsEstimate": false,
      "equityRatio": 47.81635550125425,
      "equityRatioIsEstimate": false,
      "cash": 884061.87,
      "cashIsEstimate": false,
      "receivables": 1148490.43,
      "receivablesIsEstimate": false,
      "liabilities": 159252.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2392399.24,
      "balanceTotalIsEstimate": false,
      "earnings": 148758.52,
      "earningsIsEstimate": false,
      "earningsCagr": 30.97108912498012,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.28003286198183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.062560857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1231638.4,
      "equityIsEstimate": false,
      "equityRatio": 51.48130710825672,
      "equityRatioIsEstimate": false,
      "cash": 815803.88,
      "cashIsEstimate": false,
      "receivables": 1267258.51,
      "receivablesIsEstimate": false,
      "liabilities": 191978.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1963059.2,
      "balanceTotalIsEstimate": false,
      "earnings": 86436.81,
      "earningsIsEstimate": false,
      "earningsCagr": -5.739248010058251,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.7466307982296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6174057857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 1318075.21,
      "equityIsEstimate": false,
      "equityRatio": 67.14393585277509,
      "equityRatioIsEstimate": false,
      "cash": 332245.64,
      "cashIsEstimate": false,
      "receivables": 1348697.56,
      "receivablesIsEstimate": false,
      "liabilities": 87849.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1872716.77,
      "balanceTotalIsEstimate": false,
      "earnings": -40132.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.308505267826654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.28665885714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 1283236.11,
      "equityIsEstimate": false,
      "equityRatio": 68.5227008460014,
      "equityRatioIsEstimate": false,
      "cash": 109022.98,
      "cashIsEstimate": false,
      "receivables": 1482497.46,
      "receivablesIsEstimate": false,
      "liabilities": 89499.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2604267.56,
      "balanceTotalIsEstimate": false,
      "earnings": 13448.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.084051375,
      "returnOnSalesIsEstimate": true,
      "equity": 1314277.99,
      "equityIsEstimate": false,
      "equityRatio": 50.466319597361185,
      "equityRatioIsEstimate": false,
      "cash": 676563.25,
      "cashIsEstimate": false,
      "receivables": 1605846.64,
      "receivablesIsEstimate": false,
      "liabilities": 555346.46,
      "liabilitiesIsEstimate": false
    }
  ]
}