Pflegedienst Hertkorn GmbH
DEB8536.HRB705373
Firmensitz
St.-Johann-Str. 16
88662 Überlingen
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Bernd Vogel
Managing Director
Seit 5. August 2020
Roswitha Maria HertkornEhemalig
Managing Director
7. Juni 2010 – 14. September 2022
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.200.000 € | 254.932 € | 415.974 € | 91.3% |
| 2023 | ~2.300.000 € | 258.868 € | 348.489 € | 81.5% |
| 2022 | ~2.200.000 € | 143.366 € | 257.182 € | 85.6% |
| 2021 | ~2.800.000 € | 180.550 € | 348.803 € | 73.8% |
| 2020 | ~2.700.000 € | 54.750 € | 271.430 € | 71.7% |
Branche
NACE 82Erbringung von wirtschaftlichen Dienstleistungen für Unternehmen und Privatpersonen a. n. g.NACE 86GesundheitswesenISIC 82Office administrative, office support and other business support activitiesISIC 86Human health activitiesUKSIC 82Office administrative, office support and other business support activitiesUKSIC 86Human health activitiesNACE2025 86Gesundheitswesen
Rohdaten
{
"id": "d858a6ce-b0e2-45c0-b67b-7bf159fe18c4",
"euId": "DEB8536.HRB705373",
"name": "Pflegedienst Hertkorn GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2010-06-07T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "St.-Johann-Str. 16",
"city": "Überlingen",
"zipCode": "88662",
"state": "BW",
"country": "DE",
"latitude": 47.7666509,
"longitude": 9.1677384
},
"contactData": {
"emails": [
"info@hertkorn-pflegedienst.de"
],
"phones": [
"+49 755168118"
],
"websites": [
"https://pflegedienst-hertkorn.de"
],
"faxes": [
"+49 755168101"
]
},
"managers": [
{
"name": "Bernd Vogel",
"position": "Managing Director",
"startDate": "2020-08-05T00:00:00",
"endDate": null
},
{
"name": "Roswitha Maria Hertkorn",
"position": "Managing Director",
"startDate": "2010-06-07T00:00:00",
"endDate": "2022-09-14T00:00:00"
}
],
"industry": {
"isic": [
"82",
"86"
],
"nace": [
"82",
"86"
],
"nace2025": [
"86"
],
"naics": [],
"uksic": [
"82",
"86"
],
"wz": []
},
"financials": [
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 198819.68,
"balanceTotalIsEstimate": false,
"earnings": 61306.74,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 730000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.398183561643835,
"returnOnSalesIsEstimate": true,
"equity": 86306.74,
"equityIsEstimate": false,
"equityRatio": 43.409555834714155,
"equityRatioIsEstimate": false,
"cash": 7046.03,
"cashIsEstimate": false,
"receivables": 20000,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 246188.58,
"balanceTotalIsEstimate": false,
"earnings": 32660.06,
"earningsIsEstimate": false,
"earningsCagr": -46.72680361082647,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 50.68493150684932,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.9690963636363636,
"returnOnSalesIsEstimate": true,
"equity": 118966.8,
"equityIsEstimate": false,
"equityRatio": 48.32344376006393,
"equityRatioIsEstimate": false,
"cash": 35964.31,
"cashIsEstimate": false,
"receivables": 36912.83,
"receivablesIsEstimate": false,
"liabilities": 2548.64,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 201876.01,
"balanceTotalIsEstimate": false,
"earnings": -4290.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 17.041147196130566,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.429079,
"returnOnSalesIsEstimate": true,
"equity": 114676.01,
"equityIsEstimate": false,
"equityRatio": 56.8051696682533,
"equityRatioIsEstimate": false,
"cash": 8889.59,
"cashIsEstimate": false,
"receivables": 35184.06,
"receivablesIsEstimate": false,
"liabilities": 71134.05,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 240639.84,
"balanceTotalIsEstimate": false,
"earnings": -919.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 21.210478046079917,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.07070692307692308,
"returnOnSalesIsEstimate": true,
"equity": 113756.82,
"equityIsEstimate": false,
"equityRatio": 47.27264612542961,
"equityRatioIsEstimate": false,
"cash": 44363.44,
"cashIsEstimate": false,
"receivables": 53672.36,
"receivablesIsEstimate": false,
"liabilities": 53182.03,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 269991.01,
"balanceTotalIsEstimate": false,
"earnings": 28381.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 17.679629904058956,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0272428571428573,
"returnOnSalesIsEstimate": true,
"equity": 142138.22,
"equityIsEstimate": false,
"equityRatio": 52.64553808661999,
"equityRatioIsEstimate": false,
"cash": 89026.05,
"cashIsEstimate": false,
"receivables": 53136.88,
"receivablesIsEstimate": false,
"liabilities": 38376.79,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 390291.16,
"balanceTotalIsEstimate": false,
"earnings": 86714.29,
"earningsIsEstimate": false,
"earningsCagr": 205.5321090573403,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.780952666666666,
"returnOnSalesIsEstimate": true,
"equity": 218163.51,
"equityIsEstimate": false,
"equityRatio": 55.89763037420576,
"equityRatioIsEstimate": false,
"cash": 200780.51,
"cashIsEstimate": false,
"receivables": 58469.21,
"receivablesIsEstimate": false,
"liabilities": 53266.32,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 443324.09,
"balanceTotalIsEstimate": false,
"earnings": 107045.78,
"earningsIsEstimate": false,
"earningsCagr": 94.2083364721519,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 17.405488594401852,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.633988421052631,
"returnOnSalesIsEstimate": true,
"equity": 257297.59,
"equityIsEstimate": false,
"equityRatio": 58.03826045185138,
"equityRatioIsEstimate": false,
"cash": 147121.97,
"cashIsEstimate": false,
"receivables": 82035.28,
"receivablesIsEstimate": false,
"liabilities": 95537.04,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 475643.77,
"balanceTotalIsEstimate": false,
"earnings": 82056.83,
"earningsIsEstimate": false,
"earningsCagr": 42.460229706552475,
"earningsCagrIsEstimate": false,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": 30.755528698798074,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1593902631578947,
"returnOnSalesIsEstimate": true,
"equity": 339354.42,
"equityIsEstimate": false,
"equityRatio": 71.34633971974445,
"equityRatioIsEstimate": false,
"cash": 88145.23,
"cashIsEstimate": false,
"receivables": 256547.77,
"receivablesIsEstimate": false,
"liabilities": 46865.97,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 550010.88,
"balanceTotalIsEstimate": false,
"earnings": 76241.88,
"earningsIsEstimate": false,
"earningsCagr": 28.023573538733682,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 36.074986663424035,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5883725000000002,
"returnOnSalesIsEstimate": true,
"equity": 415596.3,
"equityIsEstimate": false,
"equityRatio": 75.56146889312444,
"equityRatioIsEstimate": false,
"cash": 83318.36,
"cashIsEstimate": false,
"receivables": 360217.19,
"receivablesIsEstimate": false,
"liabilities": 44508.43,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 269901.07,
"balanceTotalIsEstimate": false,
"earnings": 37825.97,
"earningsIsEstimate": false,
"earningsCagr": -18.731012267926573,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 17.917071465823554,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3043437931034483,
"returnOnSalesIsEstimate": true,
"equity": 194995.27,
"equityIsEstimate": false,
"equityRatio": 72.24694218514955,
"equityRatioIsEstimate": false,
"cash": 11295.92,
"cashIsEstimate": false,
"receivables": 177681.74,
"receivablesIsEstimate": false,
"liabilities": 44794.44,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 271429.92,
"balanceTotalIsEstimate": false,
"earnings": 54750.01,
"earningsIsEstimate": false,
"earningsCagr": -15.432466729406169,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 9.182375929384289,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.027778148148148,
"returnOnSalesIsEstimate": true,
"equity": 194745.28,
"equityIsEstimate": false,
"equityRatio": 71.74790457883199,
"equityRatioIsEstimate": false,
"cash": 48627.81,
"cashIsEstimate": false,
"receivables": 164488.89,
"receivablesIsEstimate": false,
"liabilities": 30493.44,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 348802.85,
"balanceTotalIsEstimate": false,
"earnings": 180549.51,
"earningsIsEstimate": false,
"earningsCagr": 21.792457788075392,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": -7.350387195684838,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.448196785714286,
"returnOnSalesIsEstimate": true,
"equity": 257383.09,
"equityIsEstimate": false,
"equityRatio": 73.79042057712545,
"equityRatioIsEstimate": false,
"cash": 122203.09,
"cashIsEstimate": false,
"receivables": 161443.22,
"receivablesIsEstimate": false,
"liabilities": 24053.78,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 257182,
"balanceTotalIsEstimate": false,
"earnings": 143366.17,
"earningsIsEstimate": false,
"earningsCagr": 17.101719343004994,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -17.71979579593096,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.516644090909092,
"returnOnSalesIsEstimate": true,
"equity": 220200.21,
"equityIsEstimate": false,
"equityRatio": 85.62038167523389,
"equityRatioIsEstimate": false,
"cash": 70085.27,
"cashIsEstimate": false,
"receivables": 117528.17,
"receivablesIsEstimate": false,
"liabilities": 9811.14,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 348488.99,
"balanceTotalIsEstimate": false,
"earnings": 258867.65,
"earningsIsEstimate": false,
"earningsCagr": 61.74167146022593,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -5.630324968148736,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.255115217391303,
"returnOnSalesIsEstimate": true,
"equity": 283869.61,
"equityIsEstimate": false,
"equityRatio": 81.45726784653942,
"equityRatioIsEstimate": false,
"cash": 83043.33,
"cashIsEstimate": false,
"receivables": 123025.54,
"receivablesIsEstimate": false,
"liabilities": 12405.78,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 415974.48,
"balanceTotalIsEstimate": false,
"earnings": 254932.05,
"earningsIsEstimate": false,
"earningsCagr": 46.896030042533575,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -4.9910039076067285,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.587820454545454,
"returnOnSalesIsEstimate": true,
"equity": 379934.9,
"equityIsEstimate": false,
"equityRatio": 91.3361079266209,
"equityRatioIsEstimate": false,
"cash": 106112.56,
"cashIsEstimate": false,
"receivables": 111577.17,
"receivablesIsEstimate": false,
"liabilities": 14701.76,
"liabilitiesIsEstimate": false
}
]
}