Paul Denzer GmbH

{
  "id": "c39b312c-ad79-484b-8172-9c19c4776e55",
  "euId": "DEV1109R.HRB43072",
  "name": "Paul Denzer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1975-11-26T00:00:00",
  "vatId": "DE138044151",
  "hq": {
    "line2": null,
    "street": "Jakobstr. 3",
    "city": "Illingen",
    "zipCode": "66557",
    "state": "SL",
    "country": "DE",
    "latitude": 49.38203,
    "longitude": 7.076919999999999
  },
  "contactData": {
    "emails": [
      "info@denzer-illingen.de"
    ],
    "phones": [
      "+49 68252127"
    ],
    "websites": [
      "https://www.paul-denzer-gmbh.de"
    ],
    "faxes": [
      "+49 682541820"
    ]
  },
  "managers": [
    {
      "name": "Gerd Denzer",
      "position": "Managing Director",
      "startDate": "2010-03-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Jörg Denzer",
      "position": "Managing Director",
      "startDate": "2010-03-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 511970.34,
      "balanceTotalIsEstimate": false,
      "earnings": 1911.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2654569444444444,
      "returnOnSalesIsEstimate": true,
      "equity": -20999.45,
      "equityIsEstimate": false,
      "equityRatio": -4.101692687900631,
      "equityRatioIsEstimate": false,
      "cash": 4910.66,
      "cashIsEstimate": false,
      "receivables": 33874.4,
      "receivablesIsEstimate": false,
      "liabilities": 510170.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 380400.09,
      "balanceTotalIsEstimate": false,
      "earnings": 7595.79,
      "earningsIsEstimate": false,
      "earningsCagr": 297.4169278340807,
      "earningsCagrIsEstimate": false,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.111111111111114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.775080612244898,
      "returnOnSalesIsEstimate": true,
      "equity": -13403.66,
      "equityIsEstimate": false,
      "equityRatio": -3.5235690927412766,
      "equityRatioIsEstimate": false,
      "cash": 1685.59,
      "cashIsEstimate": false,
      "receivables": 87310.74,
      "receivablesIsEstimate": false,
      "liabilities": 378600.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 917221.31,
      "balanceTotalIsEstimate": false,
      "earnings": 8679.24,
      "earningsIsEstimate": false,
      "earningsCagr": 113.09710763980787,
      "earningsCagrIsEstimate": false,
      "revenue": 990000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.260393995585744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8766909090909091,
      "returnOnSalesIsEstimate": true,
      "equity": -4724.42,
      "equityIsEstimate": false,
      "equityRatio": -0.5150796158453841,
      "equityRatioIsEstimate": false,
      "cash": 43930.8,
      "cashIsEstimate": false,
      "receivables": 25810.64,
      "receivablesIsEstimate": false,
      "liabilities": 915421.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 580243.72,
      "balanceTotalIsEstimate": false,
      "earnings": 14241.81,
      "earningsIsEstimate": false,
      "earningsCagr": 95.31976810830444,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.688761756416616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6755070588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 9517.39,
      "equityIsEstimate": false,
      "equityRatio": 1.640240070155348,
      "equityRatioIsEstimate": false,
      "cash": 34688.13,
      "cashIsEstimate": false,
      "receivables": 43747.34,
      "receivablesIsEstimate": false,
      "liabilities": 568926.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 679657.17,
      "balanceTotalIsEstimate": false,
      "earnings": -9993.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.542164733517939,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1620255813953488,
      "returnOnSalesIsEstimate": true,
      "equity": -476.03,
      "equityIsEstimate": false,
      "equityRatio": -0.0700397231151111,
      "equityRatioIsEstimate": false,
      "cash": 15574.47,
      "cashIsEstimate": false,
      "receivables": 33645.21,
      "receivablesIsEstimate": false,
      "liabilities": 677857.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1110037.7,
      "balanceTotalIsEstimate": false,
      "earnings": -98350.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.195914166666666,
      "returnOnSalesIsEstimate": true,
      "equity": -98391.6,
      "equityIsEstimate": false,
      "equityRatio": -8.863807058084605,
      "equityRatioIsEstimate": false,
      "cash": 9182.36,
      "cashIsEstimate": false,
      "receivables": 35680.96,
      "receivablesIsEstimate": false,
      "liabilities": 1108237.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 701762.9,
      "balanceTotalIsEstimate": false,
      "earnings": -85824.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.30076526041661,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.260580000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -184215.66,
      "equityIsEstimate": false,
      "equityRatio": -26.250413066863466,
      "equityRatioIsEstimate": false,
      "cash": 19656.35,
      "cashIsEstimate": false,
      "receivables": 9810.68,
      "receivablesIsEstimate": false,
      "liabilities": 884178.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1024539.82,
      "balanceTotalIsEstimate": false,
      "earnings": -133208.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.1319205485879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.32555125,
      "returnOnSalesIsEstimate": true,
      "equity": -316467.73,
      "equityIsEstimate": false,
      "equityRatio": -30.888768188629314,
      "equityRatioIsEstimate": false,
      "cash": 1784.11,
      "cashIsEstimate": false,
      "receivables": 100965.35,
      "receivablesIsEstimate": false,
      "liabilities": 1022039.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1179466.3,
      "balanceTotalIsEstimate": false,
      "earnings": 9240.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.955503584768113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6600707142857143,
      "returnOnSalesIsEstimate": true,
      "equity": -308183.49,
      "equityIsEstimate": false,
      "equityRatio": -26.129062780343954,
      "equityRatioIsEstimate": false,
      "cash": 7028.62,
      "cashIsEstimate": false,
      "receivables": 56387.3,
      "receivablesIsEstimate": false,
      "liabilities": 1174466.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1102680.05,
      "balanceTotalIsEstimate": false,
      "earnings": -172482.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.373576666666668,
      "returnOnSalesIsEstimate": true,
      "equity": -372347.96,
      "equityIsEstimate": false,
      "equityRatio": -33.767542996719676,
      "equityRatioIsEstimate": false,
      "cash": 3350.43,
      "cashIsEstimate": false,
      "receivables": 37502.27,
      "receivablesIsEstimate": false,
      "liabilities": 1100180.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 661525.04,
      "balanceTotalIsEstimate": false,
      "earnings": -114112.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.301764285714288,
      "returnOnSalesIsEstimate": true,
      "equity": -486460.31,
      "equityIsEstimate": false,
      "equityRatio": -73.53618995283988,
      "equityRatioIsEstimate": false,
      "cash": 1604.26,
      "cashIsEstimate": false,
      "receivables": 14658.48,
      "receivablesIsEstimate": false,
      "liabilities": 656525.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1020956.83,
      "balanceTotalIsEstimate": false,
      "earnings": 72458.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.086029498053861,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.24582,
      "returnOnSalesIsEstimate": true,
      "equity": -414002.11,
      "equityIsEstimate": false,
      "equityRatio": -40.550403095888,
      "equityRatioIsEstimate": false,
      "cash": 2759.16,
      "cashIsEstimate": false,
      "receivables": 17953.97,
      "receivablesIsEstimate": false,
      "liabilities": 1018456.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1875766.71,
      "balanceTotalIsEstimate": false,
      "earnings": 118285.66,
      "earningsIsEstimate": false,
      "earningsCagr": 63.24675468062968,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.95798,
      "returnOnSalesIsEstimate": true,
      "equity": -295716.45,
      "equityIsEstimate": false,
      "equityRatio": -15.765097462466429,
      "equityRatioIsEstimate": false,
      "cash": 2518.98,
      "cashIsEstimate": false,
      "receivables": 27464.3,
      "receivablesIsEstimate": false,
      "liabilities": 1872866.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2081248.51,
      "balanceTotalIsEstimate": false,
      "earnings": 6616.97,
      "earningsIsEstimate": false,
      "earningsCagr": -69.78060173973549,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31509380952380955,
      "returnOnSalesIsEstimate": true,
      "equity": -289099.48,
      "equityIsEstimate": false,
      "equityRatio": -13.890675650261485,
      "equityRatioIsEstimate": false,
      "cash": 12344.19,
      "cashIsEstimate": false,
      "receivables": 62164.1,
      "receivablesIsEstimate": false,
      "liabilities": 2078248.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2299882.49,
      "balanceTotalIsEstimate": false,
      "earnings": 46610.5,
      "earningsIsEstimate": false,
      "earningsCagr": -13.675897144926207,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.47081017605651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.86442,
      "returnOnSalesIsEstimate": true,
      "equity": -242488.98,
      "equityIsEstimate": false,
      "equityRatio": -10.543537813534117,
      "equityRatioIsEstimate": false,
      "cash": 97773.34,
      "cashIsEstimate": false,
      "receivables": 88447.48,
      "receivablesIsEstimate": false,
      "liabilities": 2295382.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1842104.22,
      "balanceTotalIsEstimate": false,
      "earnings": 64791.41,
      "earningsIsEstimate": false,
      "earningsCagr": -2.7571961624021424,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.085305238095238,
      "returnOnSalesIsEstimate": true,
      "equity": -177697.57,
      "equityIsEstimate": false,
      "equityRatio": -9.646444976929699,
      "equityRatioIsEstimate": false,
      "cash": 5416.65,
      "cashIsEstimate": false,
      "receivables": 78530.43,
      "receivablesIsEstimate": false,
      "liabilities": 1837404.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1719641.67,
      "balanceTotalIsEstimate": false,
      "earnings": 77339.52,
      "earningsIsEstimate": false,
      "earningsCagr": -10.077713018100209,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.549383529411765,
      "returnOnSalesIsEstimate": true,
      "equity": -100358.05,
      "equityIsEstimate": false,
      "equityRatio": -5.835986167978821,
      "equityRatioIsEstimate": false,
      "cash": 5242.72,
      "cashIsEstimate": false,
      "receivables": 35224.39,
      "receivablesIsEstimate": false,
      "liabilities": 1714441.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1941094.05,
      "balanceTotalIsEstimate": false,
      "earnings": 102033.64,
      "earningsIsEstimate": false,
      "earningsCagr": 98.16230881610525,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6440585714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1675.59,
      "equityIsEstimate": false,
      "equityRatio": 0.08632193787828053,
      "equityRatioIsEstimate": false,
      "cash": 160338.51,
      "cashIsEstimate": false,
      "receivables": 178286.78,
      "receivablesIsEstimate": false,
      "liabilities": 1933618.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1259827.76,
      "balanceTotalIsEstimate": false,
      "earnings": 30815.46,
      "earningsIsEstimate": false,
      "earningsCagr": -9.828099458676808,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.92596625,
      "returnOnSalesIsEstimate": true,
      "equity": 32491.05,
      "equityIsEstimate": false,
      "equityRatio": 2.579007308110118,
      "equityRatioIsEstimate": false,
      "cash": 142142.65,
      "cashIsEstimate": false,
      "receivables": 70356.78,
      "receivablesIsEstimate": false,
      "liabilities": 1222336.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1736347.53,
      "balanceTotalIsEstimate": false,
      "earnings": 74277.43,
      "earningsIsEstimate": false,
      "earningsCagr": 3.4748628346938037,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.369260588235294,
      "returnOnSalesIsEstimate": true,
      "equity": 106768.48,
      "equityIsEstimate": false,
      "equityRatio": 6.149027090216207,
      "equityRatioIsEstimate": false,
      "cash": 210131.98,
      "cashIsEstimate": false,
      "receivables": 40918.72,
      "receivablesIsEstimate": false,
      "liabilities": 1612626.15,
      "liabilitiesIsEstimate": false
    }
  ]
}