Paul Bugge GmbH

{
  "id": "8df62053-9640-48fc-a2e7-63b7cd4d1c46",
  "euId": "DEB8536.HRB701502",
  "name": "Paul Bugge GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-08-27T00:00:00",
  "vatId": "DE256970496",
  "hq": {
    "line2": null,
    "street": "Spittelbronner Weg 46",
    "city": "Villingen-Schwenningen",
    "zipCode": "78056",
    "state": "BW",
    "country": "DE",
    "latitude": 48.06532855,
    "longitude": 8.56357474145498
  },
  "contactData": {
    "emails": [
      "info@paul-bugge.de"
    ],
    "phones": [
      "+49 7720954840"
    ],
    "websites": [
      "https://www.paul-bugge.com"
    ],
    "faxes": [
      "+49 7721947711"
    ]
  },
  "managers": [
    {
      "name": "Daniel Höldke",
      "position": "Managing Director",
      "startDate": "2007-08-27T00:00:00",
      "endDate": "2007-10-19T00:00:00"
    },
    {
      "name": "Norbert Hans-Dieter Höldke",
      "position": "Managing Director",
      "startDate": "2007-10-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4723"
    ],
    "nace": [
      "47.26"
    ],
    "nace2025": [
      "47.26",
      "47.92"
    ],
    "naics": [
      "453991"
    ],
    "uksic": [
      "47.26"
    ],
    "wz": [
      "47.26.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 332655.25,
      "balanceTotalIsEstimate": false,
      "earnings": -103038.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -13.381584415584417,
      "returnOnSalesIsEstimate": true,
      "equity": 218911.18,
      "equityIsEstimate": false,
      "equityRatio": 65.80722234204931,
      "equityRatioIsEstimate": false,
      "cash": 4208.21,
      "cashIsEstimate": false,
      "receivables": 18236.17,
      "receivablesIsEstimate": false,
      "liabilities": 109744.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 408385.11,
      "balanceTotalIsEstimate": false,
      "earnings": -14782.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.077922077922075,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5726042553191488,
      "returnOnSalesIsEstimate": true,
      "equity": 204128.7,
      "equityIsEstimate": false,
      "equityRatio": 49.984364023458156,
      "equityRatioIsEstimate": false,
      "cash": 5452.57,
      "cashIsEstimate": false,
      "receivables": 47290.02,
      "receivablesIsEstimate": false,
      "liabilities": 195541.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 405031.39,
      "balanceTotalIsEstimate": false,
      "earnings": -6632.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.89959998981833,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7132236559139784,
      "returnOnSalesIsEstimate": true,
      "equity": 197585.72,
      "equityIsEstimate": false,
      "equityRatio": 48.78281656145219,
      "equityRatioIsEstimate": false,
      "cash": 8218.56,
      "cashIsEstimate": false,
      "receivables": 24238.94,
      "receivablesIsEstimate": false,
      "liabilities": 199820.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 457856.64,
      "balanceTotalIsEstimate": false,
      "earnings": -4998.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.624788044360603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.45442909090909095,
      "returnOnSalesIsEstimate": true,
      "equity": 290099,
      "equityIsEstimate": false,
      "equityRatio": 63.3602255937579,
      "equityRatioIsEstimate": false,
      "cash": 26348.53,
      "cashIsEstimate": false,
      "receivables": 33479.11,
      "receivablesIsEstimate": false,
      "liabilities": 159189.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 475104.59,
      "balanceTotalIsEstimate": false,
      "earnings": -1755.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.15956545454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 348443.78,
      "equityIsEstimate": false,
      "equityRatio": 73.34043647105156,
      "equityRatioIsEstimate": false,
      "cash": 12658.84,
      "cashIsEstimate": false,
      "receivables": 51306.75,
      "receivablesIsEstimate": false,
      "liabilities": 117991.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 526966.97,
      "balanceTotalIsEstimate": false,
      "earnings": 3110.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.295125275436031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.25916833333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 425853.8,
      "equityIsEstimate": false,
      "equityRatio": 80.81223762468453,
      "equityRatioIsEstimate": false,
      "cash": 30546.38,
      "cashIsEstimate": false,
      "receivables": 76421.59,
      "receivablesIsEstimate": false,
      "liabilities": 91823.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 526185.06,
      "balanceTotalIsEstimate": false,
      "earnings": -13076.339999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.579719857678823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0896949999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 409667.44,
      "equityIsEstimate": false,
      "equityRatio": 77.85615197816524,
      "equityRatioIsEstimate": false,
      "cash": 14766.43,
      "cashIsEstimate": false,
      "receivables": 70732.63,
      "receivablesIsEstimate": false,
      "liabilities": 106874.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 622710.37,
      "balanceTotalIsEstimate": false,
      "earnings": 12028.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8591599999999993,
      "returnOnSalesIsEstimate": true,
      "equity": 421695.68,
      "equityIsEstimate": false,
      "equityRatio": 67.71939256447584,
      "equityRatioIsEstimate": false,
      "cash": 2416.46,
      "cashIsEstimate": false,
      "receivables": 75345.32,
      "receivablesIsEstimate": false,
      "liabilities": 191503.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 794974.25,
      "balanceTotalIsEstimate": false,
      "earnings": 18537.660000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 54.117809421827445,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0298700000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 440233.34,
      "equityIsEstimate": false,
      "equityRatio": 55.377056552460665,
      "equityRatioIsEstimate": false,
      "cash": 4609.15,
      "cashIsEstimate": false,
      "receivables": 174704.15,
      "receivablesIsEstimate": false,
      "liabilities": 346229.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 920379.58,
      "balanceTotalIsEstimate": false,
      "earnings": 30357.339999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 58.865946606693,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.445587619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 470590.68,
      "equityIsEstimate": false,
      "equityRatio": 51.13006527154808,
      "equityRatioIsEstimate": false,
      "cash": 10184.24,
      "cashIsEstimate": false,
      "receivables": 186947.01,
      "receivablesIsEstimate": false,
      "liabilities": 440777.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1144512.3,
      "balanceTotalIsEstimate": false,
      "earnings": 90335.90000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 95.83309915835937,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4744576923076926,
      "returnOnSalesIsEstimate": true,
      "equity": 560926.58,
      "equityIsEstimate": false,
      "equityRatio": 49.01009626545734,
      "equityRatioIsEstimate": false,
      "cash": 16805.54,
      "cashIsEstimate": false,
      "receivables": 278763.04,
      "receivablesIsEstimate": false,
      "liabilities": 574436.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1474220.77,
      "balanceTotalIsEstimate": false,
      "earnings": 65483.229999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 52.75027543529853,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.835389411334763,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9259773529411761,
      "returnOnSalesIsEstimate": true,
      "equity": 626409.81,
      "equityIsEstimate": false,
      "equityRatio": 42.49090928219659,
      "equityRatioIsEstimate": false,
      "cash": 13483.76,
      "cashIsEstimate": false,
      "receivables": 310940.3,
      "receivablesIsEstimate": false,
      "liabilities": 822250.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1702682.69,
      "balanceTotalIsEstimate": false,
      "earnings": 49017.32000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 27.518637145178438,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.32436459293634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2568543589743593,
      "returnOnSalesIsEstimate": true,
      "equity": 675427.13,
      "equityIsEstimate": false,
      "equityRatio": 39.66840879788354,
      "equityRatioIsEstimate": false,
      "cash": 10952.79,
      "cashIsEstimate": false,
      "receivables": 334777.18,
      "receivablesIsEstimate": false,
      "liabilities": 1010499.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1836604.61,
      "balanceTotalIsEstimate": false,
      "earnings": 72951.38999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 24.506625937501635,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7369378571428569,
      "returnOnSalesIsEstimate": true,
      "equity": 748378.52,
      "equityIsEstimate": false,
      "equityRatio": 40.74793866492581,
      "equityRatioIsEstimate": false,
      "cash": 3878.5,
      "cashIsEstimate": false,
      "receivables": 404272.52,
      "receivablesIsEstimate": false,
      "liabilities": 1064228.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2154161.58,
      "balanceTotalIsEstimate": false,
      "earnings": 49141.55000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -14.118994855776823,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.167100585756923,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0028887755102043,
      "returnOnSalesIsEstimate": true,
      "equity": 797520.07,
      "equityIsEstimate": false,
      "equityRatio": 37.02229569984253,
      "equityRatioIsEstimate": false,
      "cash": 3871.22,
      "cashIsEstimate": false,
      "receivables": 586489.77,
      "receivablesIsEstimate": false,
      "liabilities": 1323055.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2607551.56,
      "balanceTotalIsEstimate": false,
      "earnings": 28263.899999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -18.945804664782063,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.773935544306593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4790491525423728,
      "returnOnSalesIsEstimate": true,
      "equity": 825783.97,
      "equityIsEstimate": false,
      "equityRatio": 31.668941188645185,
      "equityRatioIsEstimate": false,
      "cash": 6461.35,
      "cashIsEstimate": false,
      "receivables": 623619.53,
      "receivablesIsEstimate": false,
      "liabilities": 1723643.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3124349.14,
      "balanceTotalIsEstimate": false,
      "earnings": 85185.19,
      "earningsIsEstimate": true,
      "earningsCagr": 14.816322729833619,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.157815357550696,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1997914084507042,
      "returnOnSalesIsEstimate": true,
      "equity": 910969.16,
      "equityIsEstimate": false,
      "equityRatio": 29.157085817880134,
      "equityRatioIsEstimate": false,
      "cash": 21963.11,
      "cashIsEstimate": false,
      "receivables": 693102.79,
      "receivablesIsEstimate": false,
      "liabilities": 2132550.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3405380.53,
      "balanceTotalIsEstimate": false,
      "earnings": 78839.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 1.9594739931004135,
      "earningsCagrIsEstimate": true,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0238897402597404,
      "returnOnSalesIsEstimate": true,
      "equity": 989808.67,
      "equityIsEstimate": false,
      "equityRatio": 29.06602246886048,
      "equityRatioIsEstimate": false,
      "cash": 9897.14,
      "cashIsEstimate": false,
      "receivables": 968805.76,
      "receivablesIsEstimate": false,
      "liabilities": 2327359.46,
      "liabilitiesIsEstimate": false
    }
  ]
}