Parkhotel Schmid GmbH

{
  "id": "9ffb483d-d2bc-4e0e-ad78-f09469269e07",
  "euId": "DED2102V.HRB8112",
  "name": "Parkhotel Schmid GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1981-08-05T00:00:00",
  "vatId": "DE811686030",
  "hq": {
    "line2": null,
    "street": "Augsburger Str. 28",
    "city": "Adelsried",
    "zipCode": "86477",
    "state": "BY",
    "country": "DE",
    "latitude": 48.42412205,
    "longitude": 10.719295413804
  },
  "contactData": {
    "emails": [
      "info@parkhotel-schmid.de"
    ],
    "phones": [
      "+49 82942910"
    ],
    "websites": [
      "https://parkhotel-schmid.de/"
    ],
    "faxes": [
      "+49 82942429"
    ]
  },
  "managers": [
    {
      "name": "Emma Schmid",
      "position": "Managing Director",
      "startDate": "2014-12-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1149000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 319000,
      "equityIsEstimate": false,
      "equityRatio": 27.763272410791995,
      "equityRatioIsEstimate": false,
      "cash": 341000,
      "cashIsEstimate": false,
      "receivables": 600000,
      "receivablesIsEstimate": false,
      "liabilities": 334000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1156721.96,
      "balanceTotalIsEstimate": false,
      "earnings": 95552.70000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.793103448275868,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.965178787878788,
      "returnOnSalesIsEstimate": true,
      "equity": 415117.29,
      "equityIsEstimate": false,
      "equityRatio": 35.887387319939876,
      "equityRatioIsEstimate": false,
      "cash": 215810.82,
      "cashIsEstimate": false,
      "receivables": 737572.92,
      "receivablesIsEstimate": false,
      "liabilities": 263966.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1205091.67,
      "balanceTotalIsEstimate": false,
      "earnings": 115133.89999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 20.49256588249202,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.444111277200909,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0466718181818178,
      "returnOnSalesIsEstimate": true,
      "equity": 530251.19,
      "equityIsEstimate": false,
      "equityRatio": 44.000900777946626,
      "equityRatioIsEstimate": false,
      "cash": 218592.81,
      "cashIsEstimate": false,
      "receivables": 818176.71,
      "receivablesIsEstimate": false,
      "liabilities": 263521.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1141000,
      "balanceTotalIsEstimate": false,
      "earnings": 2313.4000000000233,
      "earningsIsEstimate": true,
      "earningsCagr": -84.44020453010226,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.7514996428468015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02313400000000023,
      "returnOnSalesIsEstimate": true,
      "equity": 533000,
      "equityIsEstimate": false,
      "equityRatio": 46.71340929009641,
      "equityRatioIsEstimate": false,
      "cash": 174000,
      "cashIsEstimate": false,
      "receivables": 748000,
      "receivablesIsEstimate": false,
      "liabilities": 224000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1061901.86,
      "balanceTotalIsEstimate": false,
      "earnings": 2583.0800000000163,
      "earningsIsEstimate": true,
      "earningsCagr": -69.98776780083624,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5428672018403606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.025830800000000164,
      "returnOnSalesIsEstimate": true,
      "equity": 535147.67,
      "equityIsEstimate": false,
      "equityRatio": 50.39520977955534,
      "equityRatioIsEstimate": false,
      "cash": 129775.42,
      "cashIsEstimate": false,
      "receivables": 747690.83,
      "receivablesIsEstimate": false,
      "liabilities": 156880.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1131397.04,
      "balanceTotalIsEstimate": false,
      "earnings": 20343.72000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -32.072309102712325,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.251574314781311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20343720000000032,
      "returnOnSalesIsEstimate": true,
      "equity": 555491.39,
      "equityIsEstimate": false,
      "equityRatio": 49.097829529410824,
      "equityRatioIsEstimate": false,
      "cash": 185488.3,
      "cashIsEstimate": false,
      "receivables": 779201.46,
      "receivablesIsEstimate": false,
      "liabilities": 161180.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1274147.96,
      "balanceTotalIsEstimate": false,
      "earnings": 78230.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -9.20885065911099,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7111882727272724,
      "returnOnSalesIsEstimate": true,
      "equity": 633722.1,
      "equityIsEstimate": false,
      "equityRatio": 49.736931651171815,
      "equityRatioIsEstimate": false,
      "cash": 258535.48,
      "cashIsEstimate": false,
      "receivables": 856123.46,
      "receivablesIsEstimate": false,
      "liabilities": 101168.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1267894.7,
      "balanceTotalIsEstimate": false,
      "earnings": 92622.83999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 151.5456668263412,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8420258181818179,
      "returnOnSalesIsEstimate": true,
      "equity": 726344.94,
      "equityIsEstimate": false,
      "equityRatio": 57.28748136576326,
      "equityRatioIsEstimate": false,
      "cash": 224792.59,
      "cashIsEstimate": false,
      "receivables": 819990.36,
      "receivablesIsEstimate": false,
      "liabilities": 75868.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1362338.36,
      "balanceTotalIsEstimate": false,
      "earnings": 54857.560000000056,
      "earningsIsEstimate": true,
      "earningsCagr": 114.67163177653018,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0225512884721555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7033020512820519,
      "returnOnSalesIsEstimate": true,
      "equity": 781202.5,
      "equityIsEstimate": false,
      "equityRatio": 57.342766153923755,
      "equityRatioIsEstimate": false,
      "cash": 253913.1,
      "cashIsEstimate": false,
      "receivables": 490395.26,
      "receivablesIsEstimate": false,
      "liabilities": 103641.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1342479.17,
      "balanceTotalIsEstimate": false,
      "earnings": 9783.339999999967,
      "earningsIsEstimate": true,
      "earningsCagr": -16.725085733300936,
      "earningsCagrIsEstimate": true,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.32522011025528,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12705636363636322,
      "returnOnSalesIsEstimate": true,
      "equity": 791421.25,
      "equityIsEstimate": false,
      "equityRatio": 58.9522182306933,
      "equityRatioIsEstimate": false,
      "cash": 242142.89,
      "cashIsEstimate": false,
      "receivables": 477310.28,
      "receivablesIsEstimate": false,
      "liabilities": 94374.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1687393.31,
      "balanceTotalIsEstimate": false,
      "earnings": 112239,
      "earningsIsEstimate": true,
      "earningsCagr": 9.443917290836335,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3460433818755853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1691562500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 903660.25,
      "equityIsEstimate": false,
      "equityRatio": 53.55362289542324,
      "equityRatioIsEstimate": false,
      "cash": 422825.69,
      "cashIsEstimate": false,
      "receivables": 662886.22,
      "receivablesIsEstimate": false,
      "liabilities": 153617.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1809000,
      "balanceTotalIsEstimate": false,
      "earnings": 110339.75,
      "earningsIsEstimate": true,
      "earningsCagr": 4.472858003100977,
      "earningsCagrIsEstimate": true,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.695668271106646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.268272988505747,
      "returnOnSalesIsEstimate": true,
      "equity": 1014000,
      "equityIsEstimate": false,
      "equityRatio": 56.053067993366504,
      "equityRatioIsEstimate": false,
      "cash": 680000,
      "cashIsEstimate": false,
      "receivables": 556000,
      "receivablesIsEstimate": false,
      "liabilities": 86000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1882000,
      "balanceTotalIsEstimate": false,
      "earnings": 70000,
      "earningsIsEstimate": true,
      "earningsCagr": 6.283387589896017,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.872426846446177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7142857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1084000,
      "equityIsEstimate": false,
      "equityRatio": 57.59829968119023,
      "equityRatioIsEstimate": false,
      "cash": 741000,
      "cashIsEstimate": false,
      "receivables": 665000,
      "receivablesIsEstimate": false,
      "liabilities": 133000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1919988.54,
      "balanceTotalIsEstimate": false,
      "earnings": 2819.8300000000745,
      "earningsIsEstimate": true,
      "earningsCagr": -26.72869190500172,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.752319159650089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.028198300000000745,
      "returnOnSalesIsEstimate": true,
      "equity": 1086819.83,
      "equityIsEstimate": false,
      "equityRatio": 56.605537343467695,
      "equityRatioIsEstimate": false,
      "cash": 576156.79,
      "cashIsEstimate": false,
      "receivables": 727936.35,
      "receivablesIsEstimate": false,
      "liabilities": 135969.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2007137.22,
      "balanceTotalIsEstimate": false,
      "earnings": -25056.830000000075,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.22778936363636432,
      "returnOnSalesIsEstimate": true,
      "equity": 1061763,
      "equityIsEstimate": false,
      "equityRatio": 52.8993727693416,
      "equityRatioIsEstimate": false,
      "cash": 561803.93,
      "cashIsEstimate": false,
      "receivables": 748823.9,
      "receivablesIsEstimate": false,
      "liabilities": 140111.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1967000,
      "balanceTotalIsEstimate": false,
      "earnings": -140763,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.28860329769442306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6367790697674418,
      "returnOnSalesIsEstimate": true,
      "equity": 921000,
      "equityIsEstimate": false,
      "equityRatio": 46.82257244534825,
      "equityRatioIsEstimate": false,
      "cash": 451000,
      "cashIsEstimate": false,
      "receivables": 535000,
      "receivablesIsEstimate": false,
      "liabilities": 321000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2142390.3,
      "balanceTotalIsEstimate": false,
      "earnings": 27638.31999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.457623119705318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43870349206349124,
      "returnOnSalesIsEstimate": true,
      "equity": 948638.32,
      "equityIsEstimate": false,
      "equityRatio": 44.279434984372365,
      "equityRatioIsEstimate": false,
      "cash": 999287.73,
      "cashIsEstimate": false,
      "receivables": 292189.56,
      "receivablesIsEstimate": false,
      "liabilities": 447080.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2128310.89,
      "balanceTotalIsEstimate": false,
      "earnings": 74887.76000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 170.95626651692345,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1701212500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1023526.08,
      "equityIsEstimate": false,
      "equityRatio": 48.09100422354179,
      "equityRatioIsEstimate": false,
      "cash": 1003900.87,
      "cashIsEstimate": false,
      "receivables": 307709.11,
      "receivablesIsEstimate": false,
      "liabilities": 369344.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2074500.95,
      "balanceTotalIsEstimate": false,
      "earnings": 13734.94000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -29.505122065467017,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.421468152722007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23279559322034,
      "returnOnSalesIsEstimate": true,
      "equity": 1037261.02,
      "equityIsEstimate": false,
      "equityRatio": 50.000508315023914,
      "equityRatioIsEstimate": false,
      "cash": 739692.7,
      "cashIsEstimate": false,
      "receivables": 265532.02,
      "receivablesIsEstimate": false,
      "liabilities": 321059.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2159969.51,
      "balanceTotalIsEstimate": false,
      "earnings": 52000.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 23.452172663300843,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.1203905247493315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8125084375000006,
      "returnOnSalesIsEstimate": true,
      "equity": 1089261.56,
      "equityIsEstimate": false,
      "equityRatio": 50.42948777550106,
      "equityRatioIsEstimate": false,
      "cash": 886549.41,
      "cashIsEstimate": false,
      "receivables": 307476.14,
      "receivablesIsEstimate": false,
      "liabilities": 385017.95,
      "liabilitiesIsEstimate": false
    }
  ]
}