Pante GmbH

{
  "id": "809d4be6-ff31-4e7a-a883-6b9944193155",
  "euId": "DEP3313.HRB677",
  "name": "Pante GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1980-06-04T00:00:00",
  "vatId": "DE227175065",
  "hq": {
    "line2": null,
    "street": "Kreuzbreite 7",
    "city": "Bissendorf",
    "zipCode": "49143",
    "state": "NI",
    "country": "DE",
    "latitude": 52.28639,
    "longitude": 8.251619999999999
  },
  "contactData": {
    "emails": [
      "info@pante-moebel.de"
    ],
    "phones": [
      "+49 54028067"
    ],
    "websites": [
      "https://pante-moebel.de"
    ],
    "faxes": [
      "+49 54028063"
    ]
  },
  "managers": [
    {
      "name": "Detlef Pante",
      "position": "Managing Director",
      "startDate": "2019-11-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "239",
      "310"
    ],
    "nace": [
      "23.4",
      "31.0"
    ],
    "nace2025": [
      "31.0"
    ],
    "naics": [],
    "uksic": [
      "23.4",
      "31.0"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5475676.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 5401182.93,
      "equityIsEstimate": false,
      "equityRatio": 98.63954972404424,
      "equityRatioIsEstimate": false,
      "cash": 1405835.12,
      "cashIsEstimate": false,
      "receivables": 72470.86,
      "receivablesIsEstimate": false,
      "liabilities": 17933.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 6215729.36,
      "balanceTotalIsEstimate": false,
      "earnings": -5145182.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.384615384615374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -34.30121953333333,
      "returnOnSalesIsEstimate": true,
      "equity": 6031108.23,
      "equityIsEstimate": false,
      "equityRatio": 97.02977527966243,
      "equityRatioIsEstimate": false,
      "cash": 351607.48,
      "cashIsEstimate": false,
      "receivables": 270640.88,
      "receivablesIsEstimate": false,
      "liabilities": 61561.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 6666263.94,
      "balanceTotalIsEstimate": false,
      "earnings": 5975915.43,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.94003924504583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 37.3494714375,
      "returnOnSalesIsEstimate": true,
      "equity": 6231915.43,
      "equityIsEstimate": false,
      "equityRatio": 93.48437874783578,
      "equityRatioIsEstimate": false,
      "cash": 916778.26,
      "cashIsEstimate": false,
      "receivables": 280470.79,
      "receivablesIsEstimate": false,
      "liabilities": 368148.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 6617073.81,
      "balanceTotalIsEstimate": false,
      "earnings": 170495.58000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -97.14695460474412,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.885624628838681,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1366372000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 6402411.01,
      "equityIsEstimate": false,
      "equityRatio": 96.7559255622086,
      "equityRatioIsEstimate": false,
      "cash": 963010.2,
      "cashIsEstimate": false,
      "receivables": 278446.61,
      "receivablesIsEstimate": false,
      "liabilities": 103462.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 6690570.62,
      "balanceTotalIsEstimate": false,
      "earnings": 220955.98000000045,
      "earningsIsEstimate": true,
      "earningsCagr": -80.77126746689088,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3809748750000028,
      "returnOnSalesIsEstimate": true,
      "equity": 6623366.99,
      "equityIsEstimate": false,
      "equityRatio": 98.99554710925389,
      "equityRatioIsEstimate": false,
      "cash": 1781141.77,
      "cashIsEstimate": false,
      "receivables": 250392.85,
      "receivablesIsEstimate": false,
      "liabilities": 40703.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 7098809.29,
      "balanceTotalIsEstimate": false,
      "earnings": 382747.5,
      "earningsIsEstimate": true,
      "earningsCagr": -59.989930421368264,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3921718750000003,
      "returnOnSalesIsEstimate": true,
      "equity": 7006114.49,
      "equityIsEstimate": false,
      "equityRatio": 98.69422045003269,
      "equityRatioIsEstimate": false,
      "cash": 2689303.51,
      "cashIsEstimate": false,
      "receivables": 215641.78,
      "receivablesIsEstimate": false,
      "liabilities": 22755.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 7463281.82,
      "balanceTotalIsEstimate": false,
      "earnings": 260261.1099999994,
      "earningsIsEstimate": true,
      "earningsCagr": -54.317358434679505,
      "earningsCagrIsEstimate": true,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5309477058823495,
      "returnOnSalesIsEstimate": true,
      "equity": 7266375.6,
      "equityIsEstimate": false,
      "equityRatio": 97.36166709566916,
      "equityRatioIsEstimate": false,
      "cash": 2645291.3,
      "cashIsEstimate": false,
      "receivables": 184199.52,
      "receivablesIsEstimate": false,
      "liabilities": 162847.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 7731997.61,
      "balanceTotalIsEstimate": false,
      "earnings": 270893.7000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 12.27199635917151,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.504965000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 7588048.54,
      "equityIsEstimate": false,
      "equityRatio": 98.13826804842998,
      "equityRatioIsEstimate": false,
      "cash": 446909.77,
      "cashIsEstimate": false,
      "receivables": 467686.75,
      "receivablesIsEstimate": false,
      "liabilities": 119678.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 8009510.18,
      "balanceTotalIsEstimate": false,
      "earnings": 261771.28000000026,
      "earningsIsEstimate": true,
      "earningsCagr": 4.328763260495538,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4542848888888904,
      "returnOnSalesIsEstimate": true,
      "equity": 7849819.82,
      "equityIsEstimate": false,
      "equityRatio": 98.00624062631506,
      "equityRatioIsEstimate": false,
      "cash": 1251176.17,
      "cashIsEstimate": false,
      "receivables": 134288.96,
      "receivablesIsEstimate": false,
      "liabilities": 116605.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 8189005.31,
      "balanceTotalIsEstimate": false,
      "earnings": 117942.34999999963,
      "earningsIsEstimate": true,
      "earningsCagr": -25.494325019556474,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6207492105263138,
      "returnOnSalesIsEstimate": true,
      "equity": 7967762.17,
      "equityIsEstimate": false,
      "equityRatio": 97.29829043180827,
      "equityRatioIsEstimate": false,
      "cash": 1309800.7,
      "cashIsEstimate": false,
      "receivables": 224309.64,
      "receivablesIsEstimate": false,
      "liabilities": 209951.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 8444371.01,
      "balanceTotalIsEstimate": false,
      "earnings": 248423.1200000001,
      "earningsIsEstimate": true,
      "earningsCagr": -1.157053422561316,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3074901052631585,
      "returnOnSalesIsEstimate": true,
      "equity": 8216185.29,
      "equityIsEstimate": false,
      "equityRatio": 97.29777718518315,
      "equityRatioIsEstimate": false,
      "cash": 1554349.43,
      "cashIsEstimate": false,
      "receivables": 162428.22,
      "receivablesIsEstimate": false,
      "liabilities": 165557.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 8573688.45,
      "balanceTotalIsEstimate": false,
      "earnings": 258878.15000000037,
      "earningsIsEstimate": true,
      "earningsCagr": -1.1278170502350249,
      "earningsCagrIsEstimate": true,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3625165789473703,
      "returnOnSalesIsEstimate": true,
      "equity": 8475063.44,
      "equityIsEstimate": false,
      "equityRatio": 98.84967816855999,
      "equityRatioIsEstimate": false,
      "cash": 2070433.85,
      "cashIsEstimate": false,
      "receivables": 136913.11,
      "receivablesIsEstimate": false,
      "liabilities": 70563.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 11285307.63,
      "balanceTotalIsEstimate": false,
      "earnings": 691649.8399999989,
      "earningsIsEstimate": true,
      "earningsCagr": 27.494388725853902,
      "earningsCagrIsEstimate": true,
      "revenue": 25000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7665993599999954,
      "returnOnSalesIsEstimate": true,
      "equity": 9166713.28,
      "equityIsEstimate": false,
      "equityRatio": 81.22696855539772,
      "equityRatioIsEstimate": false,
      "cash": 1807592.64,
      "cashIsEstimate": false,
      "receivables": 81836.31,
      "receivablesIsEstimate": false,
      "liabilities": 2067264.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 12220048.89,
      "balanceTotalIsEstimate": false,
      "earnings": 642408.7700000014,
      "earningsIsEstimate": true,
      "earningsCagr": 52.76906517083657,
      "earningsCagrIsEstimate": true,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.470802961538467,
      "returnOnSalesIsEstimate": true,
      "equity": 9809122.05,
      "equityIsEstimate": false,
      "equityRatio": 80.27072672374554,
      "equityRatioIsEstimate": false,
      "cash": 1175386.42,
      "cashIsEstimate": false,
      "receivables": 133941.3,
      "receivablesIsEstimate": false,
      "liabilities": 2399926.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 12509788.37,
      "balanceTotalIsEstimate": false,
      "earnings": 622356.379999999,
      "earningsIsEstimate": true,
      "earningsCagr": 25.809021200385594,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.182375929384289,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3050236296296256,
      "returnOnSalesIsEstimate": true,
      "equity": 10431478.43,
      "equityIsEstimate": false,
      "equityRatio": 83.38652998332059,
      "equityRatioIsEstimate": false,
      "cash": 951370.47,
      "cashIsEstimate": false,
      "receivables": 299798.86,
      "receivablesIsEstimate": false,
      "liabilities": 2067309.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 12931009.74,
      "balanceTotalIsEstimate": false,
      "earnings": 628770.3000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 24.8386765107816,
      "earningsCagrIsEstimate": true,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.245608214285717,
      "returnOnSalesIsEstimate": true,
      "equity": 11060248.73,
      "equityIsEstimate": false,
      "equityRatio": 85.53275384045918,
      "equityRatioIsEstimate": false,
      "cash": 971240.79,
      "cashIsEstimate": false,
      "receivables": 841523.41,
      "receivablesIsEstimate": false,
      "liabilities": 1856261.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 13493574.73,
      "balanceTotalIsEstimate": false,
      "earnings": 678358.5700000003,
      "earningsIsEstimate": true,
      "earningsCagr": -0.48392040254543467,
      "earningsCagrIsEstimate": true,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3391674827586217,
      "returnOnSalesIsEstimate": true,
      "equity": 11738607.3,
      "equityIsEstimate": false,
      "equityRatio": 86.9940511308822,
      "equityRatioIsEstimate": false,
      "cash": 2419447.32,
      "cashIsEstimate": false,
      "receivables": 414555.83,
      "receivablesIsEstimate": false,
      "liabilities": 1718720.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 14195737.87,
      "balanceTotalIsEstimate": false,
      "earnings": 712245.5299999993,
      "earningsIsEstimate": true,
      "earningsCagr": 2.613515772764252,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3741517666666647,
      "returnOnSalesIsEstimate": true,
      "equity": 12450852.83,
      "equityIsEstimate": false,
      "equityRatio": 87.70838785571348,
      "equityRatioIsEstimate": false,
      "cash": 3513256.77,
      "cashIsEstimate": false,
      "receivables": 33008.02,
      "receivablesIsEstimate": false,
      "liabilities": 1707399.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 14386443.52,
      "balanceTotalIsEstimate": false,
      "earnings": 939123.4199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 10.833457457073692,
      "earningsCagrIsEstimate": true,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1304114000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 13389976.25,
      "equityIsEstimate": false,
      "equityRatio": 93.07356770549502,
      "equityRatioIsEstimate": false,
      "cash": 3731163.96,
      "cashIsEstimate": false,
      "receivables": 77093.24,
      "receivablesIsEstimate": false,
      "liabilities": 886204.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 256000,
      "capitalIsEstimate": false,
      "balanceTotal": 15343819.85,
      "balanceTotalIsEstimate": false,
      "earnings": 960539.7899999991,
      "earningsIsEstimate": true,
      "earningsCagr": 11.174666444406679,
      "earningsCagrIsEstimate": true,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0016868437499973,
      "returnOnSalesIsEstimate": true,
      "equity": 14350516.04,
      "equityIsEstimate": false,
      "equityRatio": 93.52635901809026,
      "equityRatioIsEstimate": false,
      "cash": 4112250.46,
      "cashIsEstimate": false,
      "receivables": 376593.5,
      "receivablesIsEstimate": false,
      "liabilities": 968436.25,
      "liabilitiesIsEstimate": false
    }
  ]
}