PA Touristik GmbH & Co. KG

{
  "id": "9d0a0d4c-8a52-4cbf-906f-8efcd351576a",
  "euId": "DEB1601.HRA708088",
  "name": "PA Touristik GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2004-01-26T00:00:00",
  "vatId": "DE317771322",
  "hq": {
    "line2": null,
    "street": "Schulstr. 15",
    "city": "Mudau",
    "zipCode": "69427",
    "state": "BW",
    "country": "DE",
    "latitude": 49.52504,
    "longitude": 9.15805
  },
  "contactData": {
    "emails": [
      "info@pa-touristik.de"
    ],
    "phones": [
      "+49 6284920122"
    ],
    "websites": [
      "https://www.costa-busanreise.de"
    ],
    "faxes": [
      "+49 62749149910"
    ]
  },
  "managers": [
    {
      "name": "Hartmut Gerlach",
      "position": "Managing Director",
      "startDate": "2013-12-18T00:00:00",
      "endDate": "2018-05-03T00:00:00"
    },
    {
      "name": "Klaus Roland Wichler",
      "position": "Managing Director",
      "startDate": "2013-12-18T00:00:00",
      "endDate": "2018-05-03T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 595669.58,
      "balanceTotalIsEstimate": false,
      "earnings": -68678.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.723215833333333,
      "returnOnSalesIsEstimate": true,
      "equity": -120773.79,
      "equityIsEstimate": false,
      "equityRatio": -20.275299269101506,
      "equityRatioIsEstimate": false,
      "cash": 20603.82,
      "cashIsEstimate": false,
      "receivables": 450991.97,
      "receivablesIsEstimate": false,
      "liabilities": 591969.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 475888.3,
      "balanceTotalIsEstimate": false,
      "earnings": 117289.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.217628125,
      "returnOnSalesIsEstimate": true,
      "equity": -3484.56,
      "equityIsEstimate": false,
      "equityRatio": -0.7322222462708161,
      "equityRatioIsEstimate": false,
      "cash": 109570.15,
      "cashIsEstimate": false,
      "receivables": 338064.59,
      "receivablesIsEstimate": false,
      "liabilities": 373260.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 831132.66,
      "balanceTotalIsEstimate": false,
      "earnings": 125358.29,
      "earningsIsEstimate": false,
      "earningsCagr": 6.879625691122704,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.834893124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 121873.73,
      "equityIsEstimate": false,
      "equityRatio": 14.663571276335116,
      "equityRatioIsEstimate": false,
      "cash": 84989.43,
      "cashIsEstimate": false,
      "receivables": 686912.23,
      "receivablesIsEstimate": false,
      "liabilities": 579549.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 633709.32,
      "balanceTotalIsEstimate": false,
      "earnings": 104353.08,
      "earningsIsEstimate": false,
      "earningsCagr": -5.675704896227374,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.696090000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 26226.81,
      "equityIsEstimate": false,
      "equityRatio": 4.138618317937947,
      "equityRatioIsEstimate": false,
      "cash": 15698.92,
      "cashIsEstimate": false,
      "receivables": 596282.4,
      "receivablesIsEstimate": false,
      "liabilities": 562072.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 763151.53,
      "balanceTotalIsEstimate": false,
      "earnings": -99165.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.611056666666667,
      "returnOnSalesIsEstimate": true,
      "equity": -72939.04,
      "equityIsEstimate": false,
      "equityRatio": -9.557609089770153,
      "equityRatioIsEstimate": false,
      "cash": 10924.97,
      "cashIsEstimate": false,
      "receivables": 662093.52,
      "receivablesIsEstimate": false,
      "liabilities": 718041.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001246.03,
      "balanceTotalIsEstimate": false,
      "earnings": 120302.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.60980501956171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.331686315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 47363,
      "equityIsEstimate": false,
      "equityRatio": 4.730405772495297,
      "equityRatioIsEstimate": false,
      "cash": 89186.39,
      "cashIsEstimate": false,
      "receivables": 688054.64,
      "receivablesIsEstimate": false,
      "liabilities": 836151.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1192230.58,
      "balanceTotalIsEstimate": false,
      "earnings": 138958.8,
      "earningsIsEstimate": false,
      "earningsCagr": 15.508265695245061,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.31630909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 186321.8,
      "equityIsEstimate": false,
      "equityRatio": 15.628000415825602,
      "equityRatioIsEstimate": false,
      "cash": 136462.25,
      "cashIsEstimate": false,
      "receivables": 772958.51,
      "receivablesIsEstimate": false,
      "liabilities": 834620.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2468032.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.95671190008369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 281679.53,
      "equityIsEstimate": false,
      "equityRatio": 11.413119711747099,
      "equityRatioIsEstimate": false,
      "cash": 15363.3,
      "cashIsEstimate": false,
      "receivables": 1842611.43,
      "receivablesIsEstimate": false,
      "liabilities": 1877063.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2615700.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.120073261585546,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 317589.46,
      "equityIsEstimate": false,
      "equityRatio": 12.141658881595374,
      "equityRatioIsEstimate": false,
      "cash": 12886.53,
      "cashIsEstimate": false,
      "receivables": 1951682.92,
      "receivablesIsEstimate": false,
      "liabilities": 2089494.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3223042.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.621164033646586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 405838.12,
      "equityIsEstimate": false,
      "equityRatio": 12.59177070296706,
      "equityRatioIsEstimate": false,
      "cash": 360943.09,
      "cashIsEstimate": false,
      "receivables": 2198739.32,
      "receivablesIsEstimate": false,
      "liabilities": 2644859.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2827381.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.897910316603017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 560996.18,
      "equityIsEstimate": false,
      "equityRatio": 19.841543225048504,
      "equityRatioIsEstimate": false,
      "cash": 463407.5,
      "cashIsEstimate": false,
      "receivables": 1704125.95,
      "receivablesIsEstimate": false,
      "liabilities": 2022767.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3552661.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.585728592314211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 28337.83,
      "equityIsEstimate": false,
      "equityRatio": 0.797650676386245,
      "equityRatioIsEstimate": false,
      "cash": 1159662.24,
      "cashIsEstimate": false,
      "receivables": 1692801.73,
      "receivablesIsEstimate": false,
      "liabilities": 3175672.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3061045.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.8425602551470206,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 180407.06,
      "equityIsEstimate": false,
      "equityRatio": 5.893641239949546,
      "equityRatioIsEstimate": false,
      "cash": 827374.54,
      "cashIsEstimate": false,
      "receivables": 1546630.1,
      "receivablesIsEstimate": false,
      "liabilities": 2674955.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2458500.12,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.76871179169679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 138696.4,
      "equityIsEstimate": false,
      "equityRatio": 5.64150470734978,
      "equityRatioIsEstimate": false,
      "cash": 179027.44,
      "cashIsEstimate": false,
      "receivables": 1558058.34,
      "receivablesIsEstimate": false,
      "liabilities": 2081087.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2975184.86,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0472632229721501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 138696.4,
      "equityIsEstimate": false,
      "equityRatio": 4.661774193083249,
      "equityRatioIsEstimate": false,
      "cash": 212043.91,
      "cashIsEstimate": false,
      "receivables": 1999630.41,
      "receivablesIsEstimate": false,
      "liabilities": 2697390.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1752270.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.825106392199604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 101159.66,
      "equityIsEstimate": false,
      "equityRatio": 5.7730631824397385,
      "equityRatioIsEstimate": false,
      "cash": 153796.02,
      "cashIsEstimate": false,
      "receivables": 860029.26,
      "receivablesIsEstimate": false,
      "liabilities": 1582205.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2394502.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 101159.66,
      "equityIsEstimate": false,
      "equityRatio": 4.2246627401894425,
      "equityRatioIsEstimate": false,
      "cash": 485681.62,
      "cashIsEstimate": false,
      "receivables": 1230835.14,
      "receivablesIsEstimate": false,
      "liabilities": 2154501.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2580507.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1978182913798374,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 101159.66,
      "equityIsEstimate": false,
      "equityRatio": 3.9201455756920147,
      "equityRatioIsEstimate": false,
      "cash": 501470.86,
      "cashIsEstimate": false,
      "receivables": 1443697.67,
      "receivablesIsEstimate": false,
      "liabilities": 2411416.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2780584.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5670642872209317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 311750.42,
      "cashIsEstimate": false,
      "receivables": 1052822.21,
      "receivablesIsEstimate": false,
      "liabilities": 2689784.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3066626.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 385149.65,
      "cashIsEstimate": false,
      "receivables": 1457467.53,
      "receivablesIsEstimate": false,
      "liabilities": 2968736.82,
      "liabilitiesIsEstimate": false
    }
  ]
}