Otto Graf Immobilien GmbH

{
  "id": "9814eef1-bc48-49c3-8baa-e6859bddd7b0",
  "euId": "DEB8536.HRB260684",
  "name": "Otto Graf Immobilien GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-07-10T00:00:00",
  "vatId": "DE214539701",
  "hq": {
    "line2": null,
    "street": "Carl-Zeiss-Str. 4",
    "city": "Teningen",
    "zipCode": "79331",
    "state": "BW",
    "country": "DE",
    "latitude": 48.1149626,
    "longitude": 7.79180654498535
  },
  "contactData": {
    "emails": [
      "sgl@graf.info"
    ],
    "phones": [
      "+49 76415890"
    ],
    "websites": [
      "https://www.graf.info/de/"
    ],
    "faxes": [
      "+49 764158951"
    ]
  },
  "managers": [
    {
      "name": "Otto Graf",
      "position": "Managing Director",
      "startDate": "2006-05-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6810"
    ],
    "nace": [
      "68.20"
    ],
    "nace2025": [
      "55.90",
      "68.20"
    ],
    "naics": [
      "523910",
      "531110",
      "531120",
      "531130",
      "531190"
    ],
    "uksic": [
      "68.20"
    ],
    "wz": [
      "68.20"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4111878.88,
      "balanceTotalIsEstimate": false,
      "earnings": 390167.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.450657037037038,
      "returnOnSalesIsEstimate": true,
      "equity": 854680.13,
      "equityIsEstimate": false,
      "equityRatio": 20.78563486286347,
      "equityRatioIsEstimate": false,
      "cash": 354000.59,
      "cashIsEstimate": false,
      "receivables": 49840.14,
      "receivablesIsEstimate": false,
      "liabilities": 3233504,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 15450822.82,
      "balanceTotalIsEstimate": false,
      "earnings": 324068.74,
      "earningsIsEstimate": false,
      "earningsCagr": -16.941175095614003,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 640.7407407407408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6203437,
      "returnOnSalesIsEstimate": true,
      "equity": 1078220.31,
      "equityIsEstimate": false,
      "equityRatio": 6.978400584623364,
      "equityRatioIsEstimate": false,
      "cash": 107368.34,
      "cashIsEstimate": false,
      "receivables": 3196124.91,
      "receivablesIsEstimate": false,
      "liabilities": 14327944.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 14180030.88,
      "balanceTotalIsEstimate": false,
      "earnings": 470042.75,
      "earningsIsEstimate": false,
      "earningsCagr": 9.759722462058274,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 87.57714462371257,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.947818421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 1548263.06,
      "equityIsEstimate": false,
      "equityRatio": 10.918615573564956,
      "equityRatioIsEstimate": false,
      "cash": 59951.7,
      "cashIsEstimate": false,
      "receivables": 642136.63,
      "receivablesIsEstimate": false,
      "liabilities": 12548481.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 17711576.39,
      "balanceTotalIsEstimate": false,
      "earnings": 267828.84,
      "earningsIsEstimate": false,
      "earningsCagr": -11.786444397932671,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 49.93138150918048,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.943174065934066,
      "returnOnSalesIsEstimate": true,
      "equity": 1816091.9,
      "equityIsEstimate": false,
      "equityRatio": 10.253699953129919,
      "equityRatioIsEstimate": false,
      "cash": 1522.4,
      "cashIsEstimate": false,
      "receivables": 548601.42,
      "receivablesIsEstimate": false,
      "liabilities": 15885484.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 16645916.84,
      "balanceTotalIsEstimate": false,
      "earnings": 600500.01,
      "earningsIsEstimate": false,
      "earningsCagr": 11.382103438370873,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.863890888486498,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.77659595744681,
      "returnOnSalesIsEstimate": true,
      "equity": 2416591.91,
      "equityIsEstimate": false,
      "equityRatio": 14.517625753079278,
      "equityRatioIsEstimate": false,
      "cash": 1492.09,
      "cashIsEstimate": false,
      "receivables": 100724.18,
      "receivablesIsEstimate": false,
      "liabilities": 14213900.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 14685174.65,
      "balanceTotalIsEstimate": false,
      "earnings": 949869.53,
      "earningsIsEstimate": false,
      "earningsCagr": 30.84487119221575,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.00793290149171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.836074729729729,
      "returnOnSalesIsEstimate": true,
      "equity": 3366461.44,
      "equityIsEstimate": false,
      "equityRatio": 22.924217928862017,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 358845.08,
      "receivablesIsEstimate": false,
      "liabilities": 11150027.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 17914357.82,
      "balanceTotalIsEstimate": false,
      "earnings": 836214.01,
      "earningsIsEstimate": false,
      "earningsCagr": 15.490169902572749,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.94775232408503,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.395463658536585,
      "returnOnSalesIsEstimate": true,
      "equity": 4202675.45,
      "equityIsEstimate": false,
      "equityRatio": 23.459816378726327,
      "equityRatioIsEstimate": false,
      "cash": 9718.6,
      "cashIsEstimate": false,
      "receivables": 63123.55,
      "receivablesIsEstimate": false,
      "liabilities": 13691543.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 17506708.39,
      "balanceTotalIsEstimate": false,
      "earnings": 827925.89,
      "earningsIsEstimate": false,
      "earningsCagr": 32.596948866920464,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.575584488938713,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.69814725,
      "returnOnSalesIsEstimate": true,
      "equity": 5030601.34,
      "equityIsEstimate": false,
      "equityRatio": 28.735278088447096,
      "equityRatioIsEstimate": false,
      "cash": 65509.11,
      "cashIsEstimate": false,
      "receivables": 60229.01,
      "receivablesIsEstimate": false,
      "liabilities": 12461589.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 17068098.63,
      "balanceTotalIsEstimate": false,
      "earnings": 877666.04,
      "earningsIsEstimate": false,
      "earningsCagr": 9.952236806794135,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1753093264959915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.096474736842108,
      "returnOnSalesIsEstimate": true,
      "equity": 5908267.38,
      "equityIsEstimate": false,
      "equityRatio": 34.615849767912906,
      "equityRatioIsEstimate": false,
      "cash": 1987.88,
      "cashIsEstimate": false,
      "receivables": 51347.33,
      "receivablesIsEstimate": false,
      "liabilities": 11134208.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 19167161.04,
      "balanceTotalIsEstimate": false,
      "earnings": 993242.18,
      "earningsIsEstimate": false,
      "earningsCagr": 1.1225003633998254,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.548806083379,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.04007032258065,
      "returnOnSalesIsEstimate": true,
      "equity": 6901509.56,
      "equityIsEstimate": false,
      "equityRatio": 36.00694722393797,
      "equityRatioIsEstimate": false,
      "cash": 5807.07,
      "cashIsEstimate": false,
      "receivables": 19377,
      "receivablesIsEstimate": false,
      "liabilities": 12167723.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 18619089.87,
      "balanceTotalIsEstimate": false,
      "earnings": 1033976.24,
      "earningsIsEstimate": false,
      "earningsCagr": 5.450411761623575,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.093791711383247,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 36.92772285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 7935485.8,
      "equityIsEstimate": false,
      "equityRatio": 42.62015949977258,
      "equityRatioIsEstimate": false,
      "cash": 11460.05,
      "cashIsEstimate": false,
      "receivables": 12876,
      "receivablesIsEstimate": false,
      "liabilities": 10642378.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 18763966.08,
      "balanceTotalIsEstimate": false,
      "earnings": 1238124.18,
      "earningsIsEstimate": false,
      "earningsCagr": 10.584226722767752,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.358738079296957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 45.856451111111106,
      "returnOnSalesIsEstimate": true,
      "equity": 9173609.98,
      "equityIsEstimate": false,
      "equityRatio": 48.889504174588666,
      "equityRatioIsEstimate": false,
      "cash": 14155.34,
      "cashIsEstimate": false,
      "receivables": 11611.18,
      "receivablesIsEstimate": false,
      "liabilities": 9534870.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 27417558.18,
      "balanceTotalIsEstimate": false,
      "earnings": 1206867.68,
      "earningsIsEstimate": false,
      "earningsCagr": 8.288563014524787,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.130496902735537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.309022702702702,
      "returnOnSalesIsEstimate": true,
      "equity": 10380477.66,
      "equityIsEstimate": false,
      "equityRatio": 37.86069347186483,
      "equityRatioIsEstimate": false,
      "cash": 6891.17,
      "cashIsEstimate": false,
      "receivables": 244288.84,
      "receivablesIsEstimate": false,
      "liabilities": 17017480.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 34217310.49,
      "balanceTotalIsEstimate": false,
      "earnings": 1152474.12,
      "earningsIsEstimate": false,
      "earningsCagr": 3.787250473536097,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.77786500412904,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.231958,
      "returnOnSalesIsEstimate": true,
      "equity": 11532951.78,
      "equityIsEstimate": false,
      "equityRatio": 33.70502127386809,
      "equityRatioIsEstimate": false,
      "cash": 63610.92,
      "cashIsEstimate": false,
      "receivables": 1167256.13,
      "receivablesIsEstimate": false,
      "liabilities": 22676258.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 34445102.59,
      "balanceTotalIsEstimate": false,
      "earnings": 1684892.62,
      "earningsIsEstimate": false,
      "earningsCagr": 12.983602256266845,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 54.61103513878909,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.530578875,
      "returnOnSalesIsEstimate": true,
      "equity": 13217844.4,
      "equityIsEstimate": false,
      "equityRatio": 38.37365374500979,
      "equityRatioIsEstimate": false,
      "cash": 6155.04,
      "cashIsEstimate": false,
      "receivables": 1617549.68,
      "receivablesIsEstimate": false,
      "liabilities": 21123082.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 41636095.36,
      "balanceTotalIsEstimate": false,
      "earnings": 1687333.72,
      "earningsIsEstimate": false,
      "earningsCagr": 8.046124817758926,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.726381676260566,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.873337199999998,
      "returnOnSalesIsEstimate": true,
      "equity": 14905178.12,
      "equityIsEstimate": false,
      "equityRatio": 35.79869339601781,
      "equityRatioIsEstimate": false,
      "cash": 41480.74,
      "cashIsEstimate": false,
      "receivables": 423052.07,
      "receivablesIsEstimate": false,
      "liabilities": 26705207.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 55359874.91,
      "balanceTotalIsEstimate": false,
      "earnings": 1533359.69,
      "earningsIsEstimate": false,
      "earningsCagr": 6.168601398066587,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.015329030609217,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.037329888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 16438537.81,
      "equityIsEstimate": false,
      "equityRatio": 29.6939576484314,
      "equityRatioIsEstimate": false,
      "cash": 20686.16,
      "cashIsEstimate": false,
      "receivables": 204278.03,
      "receivablesIsEstimate": false,
      "liabilities": 38904667.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 59385246.43,
      "balanceTotalIsEstimate": false,
      "earnings": 1472351.36,
      "earningsIsEstimate": false,
      "earningsCagr": 6.315128893412791,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.011196952380954,
      "returnOnSalesIsEstimate": true,
      "equity": 17910889.17,
      "equityIsEstimate": false,
      "equityRatio": 30.1605032339343,
      "equityRatioIsEstimate": false,
      "cash": 8802.93,
      "cashIsEstimate": false,
      "receivables": 2422566.02,
      "receivablesIsEstimate": false,
      "liabilities": 41457587.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 57531042.26,
      "balanceTotalIsEstimate": false,
      "earnings": 1751716.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0.9770979756732467,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.15789290615308,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.24962956043956,
      "returnOnSalesIsEstimate": true,
      "equity": 19662605.46,
      "equityIsEstimate": false,
      "equityRatio": 34.17738439560821,
      "equityRatioIsEstimate": false,
      "cash": 86591.48,
      "cashIsEstimate": false,
      "receivables": 199968.08,
      "receivablesIsEstimate": false,
      "liabilities": 37802669,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 56619744.18,
      "balanceTotalIsEstimate": false,
      "earnings": 1123600.91,
      "earningsIsEstimate": false,
      "earningsCagr": -9.66568115540185,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.2509430066318874,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.34950414141414,
      "returnOnSalesIsEstimate": true,
      "equity": 20786206.37,
      "equityIsEstimate": false,
      "equityRatio": 36.71193975006052,
      "equityRatioIsEstimate": false,
      "cash": 477252.69,
      "cashIsEstimate": false,
      "receivables": 287025.71,
      "receivablesIsEstimate": false,
      "liabilities": 35825437.81,
      "liabilitiesIsEstimate": false
    }
  ]
}